First Service Holding Limited
HKEX:2107.HK
0.31 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 509.829 | 509.829 | 360.206 | 360.206 | 396.074 | 396.074 | 510.499 | 510.499 | 495.826 | 495.826 | 548.468 | 548.468 | 731.666 | 734.04 | 101.095 |
Short Term Investments
| 56.067 | 39.37 | 143.456 | 30.301 | 107.62 | 34.806 | 8.369 | 35.525 | 97.587 | 34.898 | 83.389 | 21.103 | 89.099 | 19.415 | 129.456 |
Cash and Short Term Investments
| 565.896 | 605.266 | 503.662 | 533.963 | 503.694 | 538.5 | 518.868 | 554.393 | 593.413 | 628.311 | 631.857 | 652.96 | 820.765 | 842.554 | 230.551 |
Net Receivables
| 441.455 | 441.455 | 603.959 | 478.818 | 563.827 | 434.94 | 429.11 | 429.11 | 365.965 | 365.965 | 413.244 | 413.244 | 287.135 | 287.135 | 0 |
Inventory
| 1.611 | 1.611 | 0.813 | 0.813 | 0.813 | 0.813 | 0.844 | 0.844 | 0.813 | 0.813 | 0.795 | 0.795 | 0.795 | 0.795 | 0.899 |
Other Current Assets
| 598.88 | 118.055 | 605.558 | 96.439 | 565.318 | 95.572 | 546.493 | 81.858 | 475.225 | 74.362 | 495.963 | 61.616 | 338.231 | 31.681 | 291.332 |
Total Current Assets
| 1,166.387 | 1,166.387 | 1,110.033 | 1,110.033 | 1,069.825 | 1,069.825 | 1,066.205 | 1,066.205 | 1,069.451 | 1,069.451 | 1,128.615 | 1,128.615 | 1,160.406 | 1,162.165 | 522.782 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 18.784 | 18.784 | 14.927 | 14.927 | 14.954 | 14.954 | 12.63 | 12.63 | 11.615 | 11.615 | 9.335 | 9.335 | 7.8 | 7.814 | 6.92 |
Goodwill
| 179.836 | 179.836 | 181.696 | 181.696 | 181.696 | 181.696 | 181.696 | 181.696 | 181.696 | 181.696 | 186.514 | 186.514 | 0 | 0 | 0 |
Intangible Assets
| 36.223 | 36.223 | 37.444 | 37.444 | 39.661 | 39.661 | 41.675 | 41.675 | 40.506 | 40.506 | 41.963 | 41.963 | 7.017 | 7.017 | 7.638 |
Goodwill and Intangible Assets
| 216.059 | 216.059 | 219.14 | 219.14 | 221.357 | 221.357 | 223.371 | 223.371 | 222.202 | 222.202 | 228.477 | 228.477 | 7.017 | 7.017 | 7.638 |
Long Term Investments
| 8.739 | 8.739 | -135.364 | 8.092 | -98.811 | 8.809 | -2.708 | 5.661 | -92.047 | 5.54 | -73.827 | 9.562 | -79.553 | 9.546 | -120.602 |
Tax Assets
| 44.73 | 0 | 44.281 | 0 | 38.807 | 0 | 37.862 | 0 | 34.198 | 0 | 14.344 | 0 | 12.574 | 0 | 13.139 |
Other Non-Current Assets
| 17.237 | 61.967 | 159.063 | 59.888 | 123.177 | 54.364 | 23.258 | 52.751 | 112.455 | 49.066 | 98.095 | 29.05 | 103.737 | 27.212 | 143.987 |
Total Non-Current Assets
| 305.549 | 305.549 | 302.047 | 302.047 | 299.484 | 299.484 | 294.413 | 294.413 | 288.423 | 288.423 | 276.424 | 276.424 | 51.575 | 51.589 | 51.082 |
Total Assets
| 1,471.936 | 1,471.936 | 1,412.08 | 1,412.08 | 1,369.309 | 1,369.309 | 1,360.618 | 1,360.618 | 1,357.874 | 1,357.874 | 1,405.039 | 1,405.039 | 1,211.981 | 1,213.754 | 573.864 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 142.5 | 156.452 | 132.016 | 143.454 | 130.779 | 143.89 | 116.006 | 129.363 | 111.867 | 118.799 | 103.107 | 119.39 | 77.589 | 92.754 | 41.615 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.136 | 20.508 | 20.508 | 22.076 | 22.076 | 0 | 0 | 9.997 |
Tax Payables
| 37.528 | 0 | 36.156 | 0 | 29.624 | 0 | 28.217 | 0 | 36.744 | 0 | 34.152 | 0 | 15.802 | 0 | 14.496 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503.623 | 0 | 34.152 | 0 | 0 | 0 | 14.496 |
Other Current Liabilities
| 569.193 | 592.769 | 543.72 | 568.438 | 506.285 | 522.798 | 523.987 | 538.847 | 472.691 | 502.503 | 488.292 | 506.161 | 443.286 | 446.59 | 483.358 |
Total Current Liabilities
| 749.221 | 749.221 | 711.892 | 711.892 | 666.688 | 666.688 | 668.346 | 668.346 | 641.81 | 641.81 | 647.627 | 647.627 | 536.677 | 539.344 | 549.466 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.845 | 0 | 7.122 | 0 | 7.559 | 0 | 8.419 | 0 | 8.842 | 0 | 10.05 | 0 | 0.995 | 0 | 0.598 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 20.655 | 0 | 34.309 | 0 | 33.702 | 0 | 32.08 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.845 | 0 | 7.122 | 0 | 28.214 | 0 | 42.728 | 0 | 42.544 | 0 | 42.13 | 0 | 0.995 | 0 | 0.598 |
Total Liabilities
| 758.066 | 749.221 | 719.014 | 711.892 | 694.902 | 666.688 | 711.074 | 668.346 | 684.354 | 641.81 | 689.757 | 647.627 | 537.672 | 539.344 | 550.064 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 75.331 | 0 | 77.136 | 0 | 76.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| 227.548 | 265.257 | 214.669 | 245.106 | 177.584 | 208.13 | 96.655 | 96.655 | 133.602 | 133.602 | 163.372 | 163.372 | 131.326 | 131.326 | 0 |
Accumulated Other Comprehensive Income/Loss
| 657.489 | -79.255 | -75.331 | -75.331 | -77.136 | -77.136 | -76.446 | -76.446 | -85.255 | -85.255 | -78.846 | -78.846 | -67.6 | -67.6 | 243.115 |
Other Total Stockholders Equity
| 429.941 | 471.487 | 501.924 | 471.487 | 528.831 | 498.285 | 512.684 | 589.13 | 612.696 | 589.13 | 589.13 | 589.13 | 590.024 | 589.13 | -232.063 |
Total Shareholders Equity
| 657.49 | 657.49 | 641.263 | 641.263 | 629.28 | 629.28 | 609.34 | 609.34 | 637.478 | 637.478 | 673.657 | 673.657 | 653.751 | 652.857 | 11.053 |
Total Equity
| 713.87 | 713.87 | 693.066 | 693.066 | 674.407 | 674.407 | 649.544 | 649.544 | 673.52 | 673.52 | 715.282 | 715.282 | 674.309 | 673.415 | 23.8 |
Total Liabilities & Shareholders Equity
| 1,471.936 | 1,463.091 | 1,412.08 | 1,412.08 | 1,369.309 | 1,341.095 | 1,360.618 | 1,317.89 | 1,357.874 | 1,315.33 | 1,405.039 | 1,362.909 | 1,211.981 | 1,212.759 | 573.864 |