Tak Lee Machinery Holdings Limited
HKEX:2102.HK
0.148 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 146.752 | 66.292 | 66.292 | 140.391 | 70.196 | 131.606 | 65.803 | 213.696 | 106.848 | 181.486 | 90.743 | 223.596 | 111.798 | 262.201 | 131.101 | 153.695 | 124.101 | 172.162 | 178.84 | 168.702 | 136.702 | 123.208 | 143.437 | 179.532 | 217.207 | 112.198 | 90.882 | 94.229 | 67.798 | 67.485 | 63.281 | 85.867 | 85.867 | 74.378 | 74.378 |
Cost of Revenue
| 121.823 | 50.098 | 50.098 | 117.102 | 58.358 | 101.793 | 50.897 | 166.8 | 83.516 | 141.352 | 70.676 | 181.776 | 90.759 | 213.443 | 106.722 | 126.426 | 100.604 | 149.347 | 145.334 | 145.548 | 117.864 | 104.888 | 123.359 | 155.241 | 181.318 | 93.498 | 78.585 | 79.154 | 57.972 | 57.931 | 50.67 | 72.793 | 72.793 | 61.615 | 61.615 |
Gross Profit
| 24.929 | 16.194 | 16.194 | 23.289 | 11.838 | 29.813 | 14.907 | 46.896 | 23.332 | 40.134 | 20.067 | 41.82 | 21.04 | 48.758 | 24.379 | 27.269 | 23.497 | 22.815 | 33.506 | 23.154 | 18.838 | 18.32 | 20.078 | 24.291 | 35.889 | 18.7 | 12.297 | 15.075 | 9.826 | 9.554 | 12.611 | 13.074 | 13.074 | 12.764 | 12.764 |
Gross Profit Ratio
| 0.17 | 0.244 | 0.244 | 0.166 | 0.169 | 0.227 | 0.227 | 0.219 | 0.218 | 0.221 | 0.221 | 0.187 | 0.188 | 0.186 | 0.186 | 0.177 | 0.189 | 0.133 | 0.187 | 0.137 | 0.138 | 0.149 | 0.14 | 0.135 | 0.165 | 0.167 | 0.135 | 0.16 | 0.145 | 0.142 | 0.199 | 0.152 | 0.152 | 0.172 | 0.172 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 11.079 | 11.079 | 8.264 | 8.264 | 11.614 | 11.614 | 9.715 | 9.715 | 10.008 | 10.008 | 9.369 | 9.369 | 9.71 | 9.71 | 12.916 | 7.549 | 9.904 | 10.202 | 10.095 | 6.588 | 8.458 | 5.973 | 7.495 | 6.05 | 6.097 | 4.674 | 11.824 | 5.764 | 5.118 | 8.256 | 10.834 | 10.834 | 0.21 | 0.21 |
Selling & Marketing Expenses
| 0 | 0.236 | 0.236 | 13.842 | 2.789 | 11.711 | 0.049 | 10.471 | 0.378 | 9.755 | -0.088 | 8.21 | -0.58 | 7.66 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 |
SG&A
| 22.633 | 11.314 | 11.314 | 22.105 | 11.053 | 23.324 | 11.662 | 20.186 | 10.093 | 19.763 | 9.92 | 17.578 | 8.789 | 17.369 | 9.948 | 12.916 | 7.549 | 9.904 | 10.202 | 10.095 | 6.588 | 8.458 | 5.973 | 7.495 | 6.05 | 6.097 | 4.674 | 11.824 | 5.764 | 5.118 | 8.256 | 8.44 | 8.44 | 2.604 | 2.604 |
Other Expenses
| 0 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0.024 | 0.685 | 0.209 | 1.521 | 0.38 | 0.107 | 1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 22.633 | 10.881 | 10.893 | 22.105 | 10.635 | 23.324 | 11.317 | 20.186 | 6.605 | 19.763 | 9.678 | 17.578 | 8.356 | 17.369 | 5.88 | 13.321 | 7.573 | 10.589 | 10.202 | 11.616 | 6.588 | 8.458 | 5.973 | 7.851 | 5.926 | 4.996 | 4.283 | 11.771 | 5.425 | 3.63 | 8.203 | 6.409 | 6.409 | 4.385 | 4.385 |
Operating Income
| 2.296 | 5.313 | 5.2 | 1.184 | 0.834 | 6.489 | 3.564 | 26.71 | 13.72 | 20.371 | 10.299 | 24.242 | 12.715 | 31.389 | 14.679 | 14.222 | 16.895 | 13.577 | 23.513 | 12.822 | 12.63 | 9.969 | 15.283 | 17.152 | 29.963 | 13.704 | 8.014 | 3.348 | 4.401 | 5.924 | 4.408 | 6.378 | 6.378 | 9.917 | 9.917 |
Operating Income Ratio
| 0.016 | 0.08 | 0.078 | 0.008 | 0.012 | 0.049 | 0.054 | 0.125 | 0.128 | 0.112 | 0.113 | 0.108 | 0.114 | 0.12 | 0.112 | 0.093 | 0.136 | 0.079 | 0.131 | 0.076 | 0.092 | 0.081 | 0.107 | 0.096 | 0.138 | 0.122 | 0.088 | 0.036 | 0.065 | 0.088 | 0.07 | 0.074 | 0.074 | 0.133 | 0.133 |
Total Other Income Expenses Net
| -1.062 | -0.242 | -0.242 | 0.973 | -0.131 | 0.091 | -0.301 | 6.277 | -0.233 | -0.043 | -0.225 | 0.557 | -0.315 | 4.313 | 3.172 | -0.651 | -1.33 | -1.618 | -1.948 | -1.003 | -1.229 | -0.907 | -0.79 | -0.589 | -0.845 | -0.621 | -0.485 | -0.459 | -0.326 | -0.259 | -0.204 | -0.287 | -0.287 | -0.352 | -0.352 |
Income Before Tax
| 1.234 | 5.071 | 5.071 | 2.157 | 1.079 | 6.58 | 3.29 | 32.987 | 16.494 | 20.328 | 10.164 | 24.799 | 12.4 | 35.702 | 17.851 | 13.571 | 15.565 | 11.959 | 21.565 | 11.819 | 11.401 | 9.062 | 14.493 | 16.563 | 29.118 | 13.083 | 7.529 | 2.889 | 4.075 | 5.665 | 4.204 | 6.381 | 6.381 | 8.029 | 8.029 |
Income Before Tax Ratio
| 0.008 | 0.076 | 0.076 | 0.015 | 0.015 | 0.05 | 0.05 | 0.154 | 0.154 | 0.112 | 0.112 | 0.111 | 0.111 | 0.136 | 0.136 | 0.088 | 0.125 | 0.069 | 0.121 | 0.07 | 0.083 | 0.074 | 0.101 | 0.092 | 0.134 | 0.117 | 0.083 | 0.031 | 0.06 | 0.084 | 0.066 | 0.074 | 0.074 | 0.108 | 0.108 |
Income Tax Expense
| 2.658 | 0.816 | 0.816 | 0.502 | 0.251 | 1.158 | 0.579 | 5.028 | 2.514 | 3.225 | 1.613 | 3.172 | 1.586 | 4.745 | 2.373 | 2.939 | 2.6 | 1.921 | 3.915 | 2.395 | 0.785 | 2.728 | 2.316 | 2.892 | 4.95 | 2.238 | 1.266 | 1.623 | 0.651 | 1.206 | 1.252 | 1.2 | 1.2 | 1.452 | 1.452 |
Net Income
| -1.424 | 4.255 | 4.255 | 1.655 | 0.828 | 5.422 | 2.711 | 27.959 | 13.98 | 17.103 | 8.552 | 21.627 | 10.814 | 30.957 | 15.479 | 10.632 | 12.965 | 10.038 | 17.65 | 9.424 | 10.616 | 6.334 | 12.177 | 13.671 | 24.168 | 10.845 | 6.263 | 1.266 | 3.424 | 4.459 | 2.952 | 5.181 | 5.181 | 6.578 | 6.578 |
Net Income Ratio
| -0.01 | 0.064 | 0.064 | 0.012 | 0.012 | 0.041 | 0.041 | 0.131 | 0.131 | 0.094 | 0.094 | 0.097 | 0.097 | 0.118 | 0.118 | 0.069 | 0.104 | 0.058 | 0.099 | 0.056 | 0.078 | 0.051 | 0.085 | 0.076 | 0.111 | 0.097 | 0.069 | 0.013 | 0.051 | 0.066 | 0.047 | 0.06 | 0.06 | 0.088 | 0.088 |
EPS
| -0.001 | 0.004 | 0.004 | 0.002 | 0.001 | 0.005 | 0.003 | 0.028 | 0.014 | 0.017 | 0.009 | 0.022 | 0.011 | 0.031 | 0.016 | 0.011 | 0.013 | 0.01 | 0.018 | 0.01 | 0.011 | 0.006 | 0.012 | 0.014 | 0.024 | 0.011 | 0.006 | 0.001 | 0.003 | 0.005 | 0.003 | 0.088 | 0.088 | 0.007 | 0.007 |
EPS Diluted
| -0.001 | 0.004 | 0.004 | 0.002 | 0.001 | 0.005 | 0.003 | 0.028 | 0.014 | 0.017 | 0.009 | 0.022 | 0.011 | 0.031 | 0.016 | 0.011 | 0.013 | 0.01 | 0.018 | 0.01 | 0.011 | 0.006 | 0.012 | 0.014 | 0.024 | 0.011 | 0.006 | 0.001 | 0.003 | 0.005 | 0.003 | 0.088 | 0.088 | 0.007 | 0.007 |
EBITDA
| 20.289 | 13.444 | 13.444 | 22.285 | 9.875 | 29.049 | 13.463 | 55.601 | 23.594 | 42.931 | 20.034 | 46.957 | 22.098 | 55.108 | 22.645 | 14.222 | 21.638 | 13.577 | 23.513 | 12.822 | 15.102 | 14.711 | 17.593 | 19.622 | 29.963 | 13.704 | 9.004 | 3.348 | 4.401 | 5.924 | 4.408 | 7.306 | 7.306 | 10.688 | 10.688 |
EBITDA Ratio
| 0.138 | 0.203 | 0.203 | 0.15 | 0.141 | 0.215 | 0.205 | 0.229 | 0.221 | 0.234 | 0.221 | 0.205 | 0.198 | 0.189 | 0.173 | 0.093 | 0.136 | 0.079 | 0.131 | 0.076 | 0.092 | 0.081 | 0.107 | 0.096 | 0.138 | 0.122 | 0.088 | 0.036 | 0.065 | 0.088 | 0.07 | 0.085 | 0.085 | 0.144 | 0.144 |