Tak Lee Machinery Holdings Limited
HKEX:2102.HK
0.147 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -1.424 | 4.255 | 4.255 | 1.655 | 0.828 | 5.422 | 2.711 | 27.959 | 13.98 | 17.103 | 8.552 | 21.627 | 10.814 | 30.957 | 15.479 | 23.597 | 12.965 | 10.038 | 17.65 | 9.424 | 10.616 | 6.334 | 12.177 | 13.671 | 24.168 | 10.845 | 6.263 | 1.266 | 3.424 | 4.459 | 2.952 | 5.181 | 5.181 | 6.578 | 6.578 |
Depreciation & Amortization
| 18.457 | 9.541 | 9.541 | 19.866 | 10.086 | 21.868 | 11.087 | 22.148 | 11.202 | 22.153 | 11.077 | 21.589 | 10.795 | 18.11 | 9.055 | 18.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.928 | 0.928 | 0.771 | 0.771 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -25.943 | -25.943 | 0 | 0 | -26.684 | -26.684 | 0 | 0 | 16.526 | 16.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.99 | 29.99 | 8.71 | 8.71 |
Accounts Receivables
| 0 | 0 | 0 | -4.709 | -4.709 | 0 | 0 | 3.276 | 3.276 | 0 | 0 | 26.074 | 26.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.992 | 4.992 | 13.1 | 13.1 |
Change In Inventory
| 0 | 0 | 0 | -15.474 | -15.474 | 0 | 0 | -22.912 | -22.912 | 0 | 0 | -0.855 | -0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.113 | 14.113 | -4.909 | -4.909 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -5.76 | -5.76 | 0 | 0 | -7.048 | -7.048 | 0 | 0 | -8.694 | -8.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.886 | 10.886 | 0.519 | 0.519 |
Other Non Cash Items
| 35.629 | -16.835 | -16.835 | 24.851 | 18.341 | 6.249 | -18.897 | -12.363 | -1.774 | 54.704 | 5.199 | 96.98 | 10.375 | 6.639 | -14.791 | 58.464 | -12.965 | -10.038 | -17.65 | -9.424 | -10.616 | -6.334 | -12.177 | -13.671 | -24.168 | -10.845 | -6.263 | -1.266 | -3.424 | -4.459 | -2.952 | -2.133 | -2.133 | 2.208 | 2.208 |
Operating Cash Flow
| 52.662 | -3.04 | -3.04 | 6.64 | 3.312 | -10.197 | -5.099 | -6.552 | -3.276 | 49.654 | 24.827 | 97.018 | 48.509 | 19.486 | 9.743 | 63.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.966 | 33.966 | 18.266 | 18.266 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.184 | -1.01 | -1.01 | -0.261 | -0.261 | 0 | 0 | -3.42 | -3.42 | 0 | 0 | -2.496 | -2.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.602 | -0.602 | -0.075 | -0.075 |
Acquisitions Net
| 1.274 | 0 | 0 | 2.275 | 0 | 0 | 0 | 0.189 | -10.976 | 0 | 0 | 0.738 | 0 | 0 | 0 | 2.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.341 | -0.171 | -0.171 | 1.337 | 1.337 | -0.192 | -0.192 | 1.712 | 1.712 | -1.617 | -1.617 | 0.465 | 0.465 | -0.096 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.302 | 0.302 |
Investing Cash Flow
| -1.569 | -1.181 | -1.181 | 2.136 | 1.076 | -0.383 | -0.192 | -25.368 | -12.684 | -3.234 | -1.617 | -4.061 | -2.031 | -0.192 | -0.096 | -1.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.428 | -0.428 | 0.228 | 0.228 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2.5 | -2.5 | 0 | 0 | -5 | -5 | -30 | -5 | -10 | -10 | -25 | -7.5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.706 | -6.706 |
Other Financing Activities
| -22.161 | 5.97 | 5.97 | -7.034 | -3.517 | -25.582 | -10.291 | 10.929 | 10.929 | -13.685 | -13.685 | -2.786 | -20.286 | -3.371 | -3.371 | -48.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.212 | -39.212 | -3.122 | -3.122 |
Financing Cash Flow
| -22.161 | 3.47 | 3.47 | -7.034 | -3.517 | -30.582 | -15.291 | 11.857 | 5.929 | -47.369 | -23.685 | -55.571 | -27.786 | -16.742 | -8.371 | -48.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.212 | -39.212 | -9.828 | -9.828 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.122 | -0.122 | -0.598 | -0.598 | 0.198 | 0.198 | -0.459 | -0.459 | -0.02 | -0.02 | -0.064 | -0.064 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | -0.144 | 0.011 | 0.011 |
Net Change In Cash
| 28.487 | -1.744 | -0.872 | 0.547 | -46.202 | -40.767 | -20.384 | -20.981 | -10.491 | -0.988 | -0.494 | 37.26 | 18.63 | 2.686 | 1.344 | 12.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.818 | -5.818 | 8.677 | 8.677 |
Cash At End Of Period
| 73.765 | 45.278 | -0.872 | 47.022 | 0.274 | 46.475 | -20.384 | 87.242 | 97.733 | 108.223 | -0.494 | 109.211 | 90.582 | 71.951 | 1.344 | 69.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.818 | 41.288 | 47.105 | 8.677 |