Fulu Holdings Limited
HKEX:2101.HK
1.71 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 154.728 | 154.728 | 125.475 | 125.475 | 141.732 | 141.732 | 98.2 | 98.2 | 99.373 | 99.373 | 100.269 | 100.269 | 84.78 | 84.78 | 77.751 | 78.34 | 60.045 | 60.045 | 62.555 | 59.044 |
Cost of Revenue
| 39.012 | 39.012 | 33.104 | 33.104 | 36.169 | 36.169 | 24.145 | 24.145 | 24.368 | 24.368 | 27.652 | 27.652 | 21.008 | 21.008 | 13.948 | 9.33 | 11.25 | 11.25 | 10.419 | 15.255 |
Gross Profit
| 115.717 | 115.717 | 92.371 | 92.371 | 105.563 | 105.563 | 74.055 | 74.055 | 75.005 | 75.005 | 72.618 | 72.618 | 63.773 | 63.773 | 63.803 | 69.01 | 48.796 | 48.796 | 52.136 | 43.789 |
Gross Profit Ratio
| 0.748 | 0.748 | 0.736 | 0.736 | 0.745 | 0.745 | 0.754 | 0.754 | 0.755 | 0.755 | 0.724 | 0.724 | 0.752 | 0.752 | 0.821 | 0.881 | 0.813 | 0.813 | 0.833 | 0.742 |
Reseach & Development Expenses
| 13.029 | 13.029 | 16.257 | 16.257 | 17.892 | 17.892 | 12.753 | 12.753 | 12.039 | 12.039 | 8.64 | 8.64 | 6.648 | 6.648 | 6.552 | 5.729 | 5.82 | 5.82 | 5.056 | 3.813 |
General & Administrative Expenses
| 30.664 | 30.664 | 23.942 | 23.942 | 29.164 | 29.164 | 20.333 | 20.333 | 59.529 | 59.529 | 11.32 | 11.32 | 18.46 | 18.46 | 12.239 | 9.574 | 18.256 | 18.256 | 9.496 | 1.542 |
Selling & Marketing Expenses
| 50.919 | 50.919 | 35.699 | 35.699 | 43.005 | 43.005 | 31.311 | 31.311 | 20.871 | 20.871 | 17.55 | 17.55 | 18.343 | 18.343 | 14.89 | 10.598 | 10.394 | 10.394 | 8.938 | 7.523 |
SG&A
| 85.378 | 85.378 | 61.158 | 61.158 | 74.319 | 74.319 | 52.101 | 52.101 | 81.454 | 81.454 | 29.027 | 29.027 | 36.839 | 36.839 | 27.129 | 20.172 | 28.38 | 28.38 | 18.434 | 9.065 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.219 | 3.715 | 0 | 0 | -7.5 | 5.139 |
Operating Expenses
| 98.407 | 91.956 | 68.593 | 68.593 | 81.605 | 81.605 | 55.879 | 55.879 | 77.622 | 77.622 | 34.558 | 34.558 | 40.665 | 40.665 | 24.462 | 29.616 | 31.588 | 31.588 | 15.99 | 18.017 |
Operating Income
| 17.31 | 17.31 | 14.956 | 14.956 | 13.353 | 13.353 | 9.202 | 9.202 | -18.489 | -18.489 | 34.952 | 34.952 | 20.286 | 20.286 | 38.978 | 39.176 | 18.326 | 18.326 | 36.049 | 25.745 |
Operating Income Ratio
| 0.112 | 0.112 | 0.119 | 0.119 | 0.094 | 0.094 | 0.094 | 0.094 | -0.186 | -0.186 | 0.349 | 0.349 | 0.239 | 0.239 | 0.501 | 0.5 | 0.305 | 0.305 | 0.576 | 0.436 |
Total Other Income Expenses Net
| 7.359 | 7.359 | 8.057 | 8.057 | 11.872 | 11.872 | 8.713 | 8.713 | 18.185 | 18.185 | 2.951 | 2.951 | 3.566 | 3.566 | 1.509 | -2.149 | -3.004 | -3.004 | -1.538 | -3.318 |
Income Before Tax
| 24.669 | 24.669 | 23.013 | 23.013 | 25.225 | 25.225 | 17.915 | 17.915 | -0.304 | -0.304 | 37.903 | 37.903 | 23.852 | 23.852 | 37.33 | 37.245 | 15.322 | 15.322 | 32.518 | 22.183 |
Income Before Tax Ratio
| 0.159 | 0.159 | 0.183 | 0.183 | 0.178 | 0.178 | 0.182 | 0.182 | -0.003 | -0.003 | 0.378 | 0.378 | 0.281 | 0.281 | 0.48 | 0.475 | 0.255 | 0.255 | 0.52 | 0.376 |
Income Tax Expense
| 3.836 | 3.836 | 3.781 | 3.781 | 3.408 | 3.408 | 1.185 | 1.185 | 1.816 | 1.816 | 1.672 | 1.672 | 0.986 | 0.986 | 2.269 | 1.083 | 1.001 | 1.001 | 0.474 | 2.253 |
Net Income
| 25.404 | 25.404 | 20.404 | 20.404 | 31.214 | 31.214 | 17.727 | 17.727 | -2.12 | -2.12 | 36.231 | 36.231 | 24.838 | 24.838 | 35.061 | 36.162 | 14.311 | 14.311 | 32.066 | 19.95 |
Net Income Ratio
| 0.164 | 0.164 | 0.163 | 0.163 | 0.22 | 0.22 | 0.181 | 0.181 | -0.021 | -0.021 | 0.361 | 0.361 | 0.293 | 0.293 | 0.451 | 0.462 | 0.238 | 0.238 | 0.513 | 0.338 |
EPS
| 0.063 | 0.063 | 0.05 | 0.05 | 0.075 | 0.075 | 0.044 | 0.044 | -0.005 | -0.005 | 0.09 | 0.09 | 0.069 | 0.069 | 0.088 | 0.09 | 0.048 | 0.048 | 0.08 | 0.05 |
EPS Diluted
| 0.063 | 0.063 | 0.05 | 0.05 | 0.077 | 0.077 | 0.044 | 0.044 | -0.005 | -0.005 | 0.091 | 0.091 | 0.069 | 0.069 | 0.088 | 0.09 | 0.048 | 0.048 | 0.08 | 0.05 |
EBITDA
| 17.937 | 17.937 | 15.532 | 15.532 | 13.944 | 13.944 | 9.625 | 9.625 | -18.093 | -18.093 | 35.298 | 35.298 | 20.485 | 20.485 | 40.128 | 40.174 | 18.746 | 18.746 | 36.984 | 26.769 |
EBITDA Ratio
| 0.116 | 0.116 | 0.124 | 0.124 | 0.098 | 0.098 | 0.098 | 0.098 | -0.182 | -0.182 | 0.352 | 0.352 | 0.242 | 0.242 | 0.516 | 0.513 | 0.312 | 0.312 | 0.591 | 0.453 |