National Gypsum Company
TADAWUL:2090.SR
22.34 (SAR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.901 | 0.789 | -5.116 | 10.821 | 2.354 | 1.315 | -9.344 | 1.375 | 2.654 | 3.9 | -4.217 | 6.845 | 6.472 | 15.09 | 4.968 | 9.345 | 5.183 | 17.714 | 11.555 | 6.957 | -1.887 | -3.506 | -21.885 | 3.283 | 1.178 | 3.387 | -5.984 | -4.218 | -2.535 | -4.119 | 4.279 | 5.308 | 2.283 | 2.737 | -0.065 | 4.697 | 10.806 | 5.12 | 3.105 | 7.927 | 5.199 | 5.497 | 0.427 | 3.308 | 7.896 | 6.425 | 0.478 | 3.59 |
Depreciation & Amortization
| 2.653 | 1.564 | 2.685 | 2.197 | 2.735 | 2.821 | 5.461 | 2.088 | 2.242 | 2.173 | 2.851 | 2.582 | 1.981 | 1.944 | 2.489 | 1.935 | 1.779 | 2.004 | 1.948 | 1.887 | 1.928 | 1.945 | -3.647 | 3.537 | 3.497 | 3.476 | 3.568 | 3.587 | 3.574 | 3.565 | 3.86 | 3.933 | 3.983 | 3.995 | 4.027 | 4.042 | 4.141 | 4.196 | 4.325 | 4.337 | 4.347 | 4.423 | 4.338 | 4.392 | 4.383 | 4.334 | 4.46 | 4.481 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -13.447 | 1.638 | -13.804 | -4.724 | 0.129 | -5.462 | 6.664 | -2.002 | -10.62 | -4.937 | 10.068 | -14.365 | -2.681 | -6.48 | 11.131 | 0.994 | 6.794 | -8.214 | -1.17 | 0.062 | -4.377 | 1.303 | 12.192 | -7.349 | -4.092 | -2.703 | 5.558 | -3.51 | -0.71 | -3.657 | 5.338 | 5.932 | 2.43 | -5.106 | 4.188 | -2.651 | -0.461 | -2.466 | -3.184 | -1.964 | 1.274 | -6.643 | 1.025 | -2.653 | -1.57 | 0.096 | 4.257 | 4.87 |
Accounts Receivables
| -3.045 | 4.19 | -16.722 | -2.32 | 0.286 | -5.988 | 4.148 | -0.092 | -7.912 | -2.119 | 5.149 | -12.825 | 0.972 | -6.538 | 9.844 | 2.191 | -1.545 | -6.933 | -1.684 | -0.265 | -2.399 | 2.234 | 3.289 | -6.944 | -4.907 | -2.034 | 1.037 | -0.742 | 7.132 | -0.335 | -0.394 | 15.324 | -11.694 | -0.3 | 0.838 | -6.132 | -3.172 | 1.339 | -4.006 | -1.736 | -0.101 | -2.416 | 3.228 | 0.557 | -3.161 | -0.173 | 4.551 | 5.39 |
Change In Inventory
| -0.227 | -1.87 | 1.296 | 0.744 | -1.323 | -0.554 | 1.078 | -0.822 | 0.749 | -2.872 | 2.682 | -0.865 | 0.467 | 0.807 | 1.216 | 2.672 | -0.661 | 1.587 | -0.618 | -0.172 | -0.949 | -0.098 | 0.319 | -0.686 | 0.812 | -0.009 | 2.893 | -1.476 | 0.272 | -0.105 | 0.906 | 1.019 | 0.745 | -2.032 | 1.691 | 1.029 | 2.129 | 0.472 | 1.125 | -1.123 | 1.713 | 0.029 | 0.185 | -0.945 | 0.23 | 0.444 | -0.294 | -0.52 |
Change In Accounts Payables
| 0.231 | 3.374 | -1.23 | -1.183 | 0.9 | 1.051 | -0.316 | -0.278 | -0.735 | 0.105 | 1.368 | -0.422 | -2.366 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -10.407 | -4.056 | 2.853 | -1.966 | 0.267 | 0.028 | 1.755 | -0.81 | -2.722 | -2.066 | 7.385 | -13.499 | -3.148 | -7.287 | 0.071 | -2.013 | 10.027 | -3.761 | 1.132 | 0.499 | -1.029 | -0.833 | 8.584 | 0.281 | 0.004 | -0.659 | 1.629 | -1.292 | -8.114 | -3.216 | 4.826 | -10.411 | 13.38 | -2.775 | 1.658 | 2.452 | 0.582 | -4.277 | -0.304 | 0.895 | -0.338 | -4.255 | -2.388 | -2.264 | 1.36 | -0.175 | 0 | 0 |
Other Non Cash Items
| 6.674 | -2.337 | 7.222 | -8.567 | -3.324 | -0.866 | -0.847 | -0.523 | -2.85 | -0.526 | 1.51 | 0.476 | -2.492 | -3.836 | 12.813 | -0.482 | 9.495 | -5.33 | -11.354 | 5.028 | -5.95 | 3.92 | 34.902 | -2.379 | -4.154 | -1 | 5.18 | 0.152 | 1.161 | 4.957 | 13.849 | 7.098 | 7.879 | -0.759 | 11.207 | 1.306 | 0.082 | -3.397 | 4.507 | -0.261 | -3.031 | 0.813 | 2.194 | 0.77 | -2.037 | -2.997 | 10.327 | 6.356 |
Operating Cash Flow
| -11.566 | 4.22 | -9.012 | -0.273 | 1.895 | -2.192 | 1.935 | 0.939 | -8.574 | 0.61 | 10.211 | -4.463 | 3.28 | 6.717 | 17.781 | 8.863 | 14.678 | 12.384 | 0.201 | 11.984 | -7.837 | 0.415 | 13.016 | 0.904 | -2.977 | 2.387 | -0.805 | -4.067 | -1.374 | 0.838 | 18.128 | 12.405 | 10.162 | 1.978 | 11.141 | 7.394 | 14.567 | 3.453 | 7.612 | 10.038 | 7.788 | 4.09 | 7.984 | 5.818 | 8.672 | 7.858 | 15.265 | 14.427 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.793 | -0.2 | -1.301 | -0.047 | -0.324 | -0.048 | -0.703 | -0.019 | -0.018 | -0.032 | -1.308 | -0.006 | -0.442 | -0.365 | -3.073 | 0.103 | -1.881 | -0.013 | 0.05 | -0.036 | -0.051 | -0.008 | -11.963 | -0.056 | -0.018 | -0.081 | -0.056 | -0.169 | -0.012 | -0.008 | -0.25 | 0 | 0.009 | -0.009 | -0.93 | 0 | 0 | 0 | -0.402 | 0.77 | -0.746 | -0.024 | -0.755 | -0.948 | -1.923 | -0.038 | -1.81 | -1.919 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -11.293 | -20 | -0.023 | 0 | -0.327 | 0 | -0.248 | -0.611 | -9.191 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 12.358 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 9.743 | 4.163 | 2.429 | 3.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 13.219 | 0.833 | 0.34 | 2.26 | -0.023 | 0 | -0.327 | 0.906 | -0.248 | -0.279 | 0.997 | -5.895 | 2.408 | 4.06 | -2.829 | -0.137 | -1.632 | -7.991 | -1.721 | 20.155 | 36.161 | -5.5 | -35.576 | 0.148 | 0.031 | 16.427 | 3.367 | -0.191 | 0.055 | 0.135 | -0.931 | -6.959 | 0.175 | -0.009 | -1.176 | -25.206 | 10.261 | 9.983 | -10.202 | -1.352 | 28.645 | 6.76 | -9.446 | -0.339 | 8.827 | -0.01 | -2.249 | 0.187 |
Investing Cash Flow
| 8.565 | 0.634 | -12.254 | -17.787 | -0.346 | -0.048 | -1.031 | 0.887 | -0.266 | -0.311 | 0.242 | -5.901 | 1.967 | 3.695 | -2.829 | -0.137 | -1.632 | -7.991 | -1.721 | 20.155 | 36.161 | -5.5 | -35.576 | 0.148 | 0.031 | 16.427 | 3.367 | -0.191 | 0.055 | 0.135 | -0.931 | -6.959 | 0.175 | -0.009 | -1.176 | -25.206 | 10.261 | 9.983 | -10.202 | -0.582 | 27.899 | 6.736 | -10.201 | -1.287 | 6.904 | -0.048 | -4.06 | -1.732 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.042 | -0.648 | 0 | -0 | -0 | -0.648 | -0 | 0 | 0 | -0.648 | -0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -4 | -4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.667 | 0 | -2.25 | -0 | -21.245 | -0.005 | -1.8 | 0 | -12.883 | 0 | 0 | -0.019 | -14.269 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0.001 | -15.833 | -0.044 | -0.005 | -0.005 | -19 | -0.267 | -0.005 | 0 | -19 | -0.372 | -0 | 0 | -25.367 | 0 | 0 | 0 | -15.833 | -0.223 | -0.001 | -0.047 |
Other Financing Activities
| -0.042 | 0 | 0 | 0 | 0 | -0.648 | -0 | -0.648 | -31.056 | -0.611 | 3.501 | -0.292 | -0.005 | -0.005 | -0.022 | 0 | -12.883 | 0.009 | -0.009 | -0.01 | -14.269 | 0 | 0.009 | 0 | 0 | 0 | 0.048 | 0.001 | -15.833 | -0.044 | -0.011 | -0.005 | -19 | -0.267 | -0.005 | 0 | -5.7 | 0 | -5 | 0 | -5 | 0 | 0.043 | 0 | -5 | 0 | -4 | -4 |
Financing Cash Flow
| -0.042 | -0.648 | 0 | -0 | 0 | -0.648 | -0 | -0.648 | -31.056 | -0.611 | 1.251 | -0.292 | -21.25 | -0.005 | -0.022 | 0 | -12.883 | 0.009 | -0.009 | -0.01 | -14.269 | 0 | 0.009 | 0 | 0 | 0 | 0.048 | 0.001 | -15.833 | -0.044 | -0.011 | -0.005 | -19 | -0.267 | -0.005 | 0 | -24.7 | -0.372 | -5 | 0 | -30.367 | 0 | -4.957 | 0 | -20.833 | -0.223 | -4.001 | -4.047 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0.008 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.043 | 4.206 | -21.266 | -18.06 | 1.549 | -2.888 | 0.904 | 1.177 | -39.896 | -0.311 | 11.81 | -10.656 | -16.003 | 10.407 | 14.93 | 8.726 | 0.163 | 4.402 | -1.52 | 32.122 | 14.054 | -5.086 | -22.551 | 1.052 | -2.945 | 18.814 | 2.61 | -4.257 | -17.153 | 0.929 | 17.186 | 15.441 | -18.663 | 1.703 | 9.961 | -17.812 | 0.128 | 13.064 | -7.59 | 9.457 | 5.32 | 10.826 | -7.173 | 4.531 | -50.257 | 7.587 | -40.825 | 8.647 |
Cash At End Of Period
| 10.347 | 13.39 | 9.184 | 30.45 | 48.51 | 46.961 | 49.849 | 48.946 | 47.768 | 87.664 | 87.976 | 76.165 | 86.821 | 102.825 | 92.417 | 77.487 | 68.761 | 68.599 | 64.197 | 65.717 | 33.595 | 19.54 | 24.626 | 47.177 | 46.125 | 49.07 | 30.256 | 27.646 | 31.903 | 49.055 | 48.127 | 30.941 | 15.499 | 34.163 | 32.46 | 22.499 | 40.311 | 40.183 | 27.119 | 34.709 | 25.253 | 19.933 | 9.108 | 16.281 | 11.75 | 62.007 | 9.42 | 50.245 |