Xiwang Property Holdings Company Limited
HKEX:2088.HK
0.028 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20.79 | 48.455 | 25.169 | 25.228 | 111.702 | 42.088 | 41.208 | 27.818 | 100.783 | 122.122 | 179.149 | 4,328.144 | 3,632.861 | 3,257.459 | 2,480.853 | 2,544.392 | 2,062.256 | 1,384.945 | 1,037.711 | 602.736 |
| Cost of Revenue
| 19.348 | 47.521 | 24.475 | 34.03 | 146.746 | 39.266 | 53.033 | 24.558 | 109.654 | 176.855 | 145.235 | 4,048.414 | 3,176.839 | 2,785.489 | 2,164.184 | 2,324.599 | 1,597.955 | 1,019.899 | 776.474 | 484.245 |
| Gross Profit
| 1.442 | 0.934 | 0.694 | -8.802 | -35.044 | 2.822 | -11.825 | 3.26 | -8.871 | -54.733 | 33.914 | 279.73 | 456.022 | 471.97 | 316.669 | 219.793 | 464.301 | 365.046 | 261.237 | 118.491 |
| Gross Profit Ratio
| 0.069 | 0.019 | 0.028 | -0.349 | -0.314 | 0.067 | -0.287 | 0.117 | -0.088 | -0.448 | 0.189 | 0.065 | 0.126 | 0.145 | 0.128 | 0.086 | 0.225 | 0.264 | 0.252 | 0.197 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.184 | 10.384 | 5.483 | 7.022 | 13.464 | 10.848 | 5.775 | 5.069 | 7.245 | 28.721 | 15.771 | 104.021 | 74.356 | 60.608 | 48.145 | 63.955 | 68.144 | 58.763 | 37.029 | 25.027 |
| Selling & Marketing Expenses
| 0.132 | 0.157 | 0.175 | 0.157 | 0.167 | 0.167 | 0.198 | 0.241 | 0.291 | 3.44 | 1.464 | 106.597 | 128.236 | 120.012 | 97.905 | 107.282 | 0 | 0 | 0 | 0 |
| SG&A
| 6.316 | 10.541 | 5.658 | 7.179 | 13.631 | 11.015 | 5.973 | 5.31 | 7.536 | 32.161 | 17.235 | 210.618 | 202.592 | 180.62 | 146.05 | 171.237 | 68.144 | 58.763 | 37.029 | 25.027 |
| Other Expenses
| 0.003 | -0.02 | 0.263 | 2.009 | 2.304 | 52.391 | 2.301 | -0.035 | -0.676 | 1.771 | -0.026 | -8.447 | -2.614 | -1.315 | -1.569 | -1.932 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.26 | 10.521 | 5.658 | 7.179 | 13.631 | 11.015 | 5.973 | 18.53 | 6.86 | 33.932 | 17.209 | 202.171 | 199.978 | 179.305 | 144.481 | 169.305 | 68.144 | 58.763 | 37.029 | 25.027 |
| Operating Income
| -151.986 | -9.587 | -4.964 | -11.275 | -65.548 | -8.193 | -17.798 | -15.6 | -10.999 | -87.757 | -75.932 | 78.437 | 301.981 | 296.843 | 180.884 | 50.488 | 396.157 | 306.283 | 224.208 | 93.464 |
| Operating Income Ratio
| -7.311 | -0.198 | -0.197 | -0.447 | -0.587 | -0.195 | -0.432 | -0.561 | -0.109 | -0.719 | -0.424 | 0.018 | 0.083 | 0.091 | 0.073 | 0.02 | 0.192 | 0.221 | 0.216 | 0.155 |
| Total Other Income Expenses Net
| -147.326 | 1.311 | 3.265 | -0.014 | -0.025 | 54.795 | 7.89 | 0.711 | -9.436 | -0.863 | -24.36 | -93.905 | -89.46 | -81.484 | -65.042 | 10.299 | -14.121 | -16.058 | -14.395 | 1.008 |
| Income Before Tax
| -152.141 | -8.276 | -1.699 | -11.289 | -65.573 | 46.602 | -9.908 | -14.889 | -20.435 | -87.757 | -100.292 | -15.468 | 212.521 | 215.359 | 115.842 | 60.787 | 382.036 | 290.225 | 209.813 | 94.472 |
| Income Before Tax Ratio
| -7.318 | -0.171 | -0.068 | -0.447 | -0.587 | 1.107 | -0.24 | -0.535 | -0.203 | -0.719 | -0.56 | -0.004 | 0.058 | 0.066 | 0.047 | 0.024 | 0.185 | 0.21 | 0.202 | 0.157 |
| Income Tax Expense
| -17.699 | -0.944 | -9.464 | -0.167 | -13.572 | -1.298 | -2.015 | -1.202 | -5.289 | -5.78 | 9.697 | 2.565 | 33.24 | 5.473 | 14.323 | -2.862 | 21.096 | 16.058 | 14.395 | 12.821 |
| Net Income
| -134.442 | -7.332 | 7.765 | -11.122 | -52.001 | 47.9 | -7.893 | -13.687 | -15.086 | -80.95 | -965.518 | -18.033 | 179.281 | 209.886 | 101.759 | 63.778 | 360.94 | 290.225 | 209.813 | 81.651 |
| Net Income Ratio
| -6.467 | -0.151 | 0.309 | -0.441 | -0.466 | 1.138 | -0.192 | -0.492 | -0.15 | -0.663 | -5.389 | -0.004 | 0.049 | 0.064 | 0.041 | 0.025 | 0.175 | 0.21 | 0.202 | 0.135 |
| EPS
| -0.095 | -0.005 | 0.006 | -0.008 | -0.037 | 0.034 | -0.006 | -0.011 | -0.012 | -0.066 | -0.84 | -0.018 | 0.18 | 0.21 | 0.12 | 0.08 | 0.44 | 0.36 | 0.37 | 0.14 |
| EPS Diluted
| -0.095 | -0.005 | 0.004 | -0.008 | -0.037 | 0.034 | -0.006 | -0.011 | -0.012 | -0.066 | -0.84 | -0.018 | 0.18 | 0.21 | 0.12 | 0.08 | 0.44 | 0.35 | 0.37 | 0.14 |
| EBITDA
| -71.767 | -7.758 | -1.094 | -10.812 | -64.904 | -8.113 | -17.76 | -15.493 | -10.74 | -87.125 | 11.961 | 219.989 | 405.072 | 393.343 | 264.324 | 134.188 | 468.123 | 341.933 | 247.93 | 107.746 |
| EBITDA Ratio
| -3.452 | -0.16 | -0.043 | -0.429 | -0.581 | -0.193 | -0.431 | -0.557 | -0.107 | -0.713 | 0.067 | 0.051 | 0.112 | 0.121 | 0.107 | 0.053 | 0.227 | 0.247 | 0.239 | 0.179 |