Saudi Pharmaceutical Industries and Medical Appliances Corporation

TADAWUL:2070.SR

32.75 (SAR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) SAR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 239.732315.474227160135.216173.876299.146335.349423.577632.654258.067328.318245.779189.456220.043331.073284.21310.602247.77378.973312.149276.008231.07270.031243.227246.976226.629211.626287.75311.353302.922439.932288.334207.393303.13255.691258.869180.522127.794139.579146.60484.155152.942118.73684.27389.8370.966166.13255.372
Short Term Investments 100.47572.47137.464115.959100.95497.94885.44445.4237.73778.945569.659567.674565.945644.021761.887743.552187.35628.08327.97527.83200013.10500035.45300000005.452000361.766000219.4520002,148.0280
Cash and Short Term Investments 340.207387.944227160236.17271.824384.589380.769461.313711.599827.726895.992811.725833.477981.9311,074.625284.21310.602247.77378.973312.149276.008231.07270.031243.227246.976226.629211.626287.75311.353302.922439.932288.334207.393303.13255.691258.869180.522127.794139.579146.60484.155152.942118.73684.27389.8370.9662,314.1655.372
Net Receivables 000924.0930003.8680000000001,160.2051,176.4521,007.73201,369.09088.58400001,367.6311,354.0071,371.73800001,203.00301,173.6371,082.674933.018000821.3190925.472842.187740.1030
Inventory 604.45523.078578589530.182502.817507.344494.685520.986530.512429.779419.093445.449396.931384.539458.06443.655460.434366.842401.462459.363414.866446.332480.889429.223406.366412.327454.867339.828300.078339.133360.166379.786379.216375.963366.846356.342380.792311.769287.945102.778291.371290.994305.602334.584314.971276.543283.454274.324
Other Current Assets 1,511.217169.441189.68556.018186.441186.054190.7741,000.3141,271.5111,351.6941,343.2071,147.241,367.0261,382.3661,360.3061,141.867783.171185.248173.03520.3181,550.13251.1321,630.851,339.21600044.41197.37202.085196.89218.421,885.0631,815.1361,662.0511,282.8751,310.295151.406140.8241,062.9661,310.3811,127.3661,077.481906.2831,028.338109.19894.718800.4720
Total Current Assets 2,455.8742,390.7142,2951,9532,159.4142,255.5232,285.4281,880.8912,253.8112,593.8052,600.7112,462.3252,624.22,612.7742,726.7762,674.5522,765.4332,144.5721,992.0731,875.3222,321.6422,311.0962,308.2532,178.722,368.2962,339.2572,306.0512,208.7042,192.5792,167.5222,210.6862,442.0572,553.1842,401.7452,341.1441,989.2541,925.5061,886.3581,663.0611,490.491,559.7621,502.8921,521.4171,327.2071,447.1951,439.4711,284.4151,250.0571,212.006
Non-Current Assets:
Property, Plant & Equipment, Net 1,834.7331,850.8861,8601,8551,870.8761,861.8221,865.7741,829.1981,869.9341,865.1671,857.511,818.0761,847.9081,854.8411,853.1431,827.491,812.1731,793.1941,771.3191,725.3131,647.7921,594.1561,458.3481,460.491,322.5271,283.3511,220.8681,230.6911,113.0711,083.0351,060.512977.533879.957795.636590.793504.809412.17363.589323.083304.69295.849296.107265.965264.021255.855233.718237.117239.254234.008
Goodwill 00000000000000000000137.699137.699198.283137.699248.406248.406248.406137.699248.406248.406248.406248.406251.098251.09851.15451.1540000000000000
Intangible Assets 85.42882.37516.42666.3149.87710.42312.44851.65620.56226.71132.89671.44545.37851.49858.0282.83662.84768.85274.6681.281103.709104.56727.137110.9322.01720.75915.355122.61118.08919.62118.20214.16123.03122.8719.05519.44811.55412.11511.3638.2535.4445.6183.0943.2475.3227.4279.2511.3540
Goodwill and Intangible Assets 85.42882.37516.42666.3149.87710.42312.44851.65620.56226.71132.89671.44545.37851.49858.0282.83662.84768.85274.6681.281241.408242.266225.42248.629270.422269.165263.761260.309266.495268.027266.607262.567274.129273.96870.20970.60211.55412.11511.3638.2535.4445.6183.0943.2475.3227.4279.2511.3540
Long Term Investments -39.23254.525-89.427-57.773-44.406-48.118-41.3661.1065.642-41.536-539.164-504.374-497.101-579.844-706.212-663.14392.456727.054604.619890.447869.7991,024.2541,042.006957.4371,186.3591,294.0651,316.6981,088.6231,121.681,054.9421,177.3641,189.6781,138.3881,160.091,268.2141,254.3241,624.732,101.3382,146.0661,990.8813,005.2312,749.1092,774.8472,555.4672,323.3372,214.5462,311.532,148.0282,277.805
Tax Assets 30.00734.25833.94528.60234.53528.77524.69623.48117.00316.86318.35218.92915.31218.44117.25917.504-1,967.476-2,589.101-2,450.59823.72416.141-2,860.67616.27316.301-2,779.308-2,846.581-2,801.32716.03-2,501.245-2,406.004-2,504.483-1,452.245-1,138.388-1,160.09-1,268.214-1,254.324-1,624.7300-1,990.881-3,005.231-2,749.109-2,774.847-2,555.467-2,323.33700-2,148.0280
Other Non-Current Assets 100.475-0240.056178.857100.95497.94885.44445.4237.73778.945569.659567.674565.945644.021761.887743.5521,986.3832,612.1712,474.88527.83202,876.9230-94.042,797.1652,823.8672,818.131-34.3192,519.222,423.9782,522.4581,420.3291,138.3881,160.091,268.2141,259.7751,624.73002,352.6473,005.2312,749.1092,774.8472,774.9192,323.337002,148.028-2,511.813
Total Non-Current Assets 2,011.4112,022.0442,0612,0711,971.8361,950.851,946.9961,950.8611,950.8781,946.151,939.2541,971.7491,977.4431,988.9581,984.0962,008.2391,986.3832,612.1712,474.8852,748.5972,775.1412,876.9232,742.0472,588.8172,797.1652,823.8672,818.1312,561.3342,519.222,423.9782,522.4582,397.8622,292.4752,229.6941,929.2171,835.1862,048.4542,477.0432,480.5122,665.593,306.5243,050.8343,043.9063,042.1872,584.5132,455.6922,557.8972,398.6362,511.813
Total Assets 4,467.2854,412.7584,3564,0244,131.254,206.3734,232.4243,831.7524,204.6884,539.9554,539.9654,434.0744,601.6424,601.7324,710.8724,682.7914,751.8174,756.7434,466.9594,623.9195,096.7835,188.0195,050.34,767.5365,165.4618,458.5265,124.1824,770.0384,711.7994,591.5014,733.1444,839.9194,845.6584,631.4394,270.3613,824.443,973.964,363.44,143.5734,156.084,866.2864,553.7274,565.3234,369.3944,031.7083,895.1633,842.3123,648.6933,737.168
Liabilities & Equity:
Current Liabilities:
Account Payables 535.552436.479587.283333.486527.49486.588522.61223.006449.375427.097480.573303.651520.296455.498447.839345.986595.395672.771607.456403.775574.015530.714486.753272.334444.223462.232452.961478.575431.191420.87568.211415.808410.283465.074463.137243.811364.979371.929256.903181.827187.836239.184268.117181.9380307.61211.994174.4440
Short Term Debt 1,041.027958.794682.824532.668439.164488.385955.526683.105809.651,108.836811.773860.003695.745748.613680.955689.85682.365674.37477.372537.956698.964652.224409.207539.347362.281269.764273.835122.539262.066259.83116.046113.871454.375407.176452.614301.4561751001002015010010020100900200
Tax Payables 53.43240.51960.45750.94832.5622.36343.4134.23822.7717.76735.0422.95225.80619.11343.3026.930000.28918.506077.812000000000000000000000136.5920000
Deferred Revenue 00158158194.894142.80792.47545.39298.779104.848103.407459.74325.80619.11343.302519.974-1,277.76-1,347.141-1,084.828484.07518.506-1,182.93877.812-811.681-806.504-731.996-726.797-523.63-693.257-680.705-557.055-298.745000-243.811-364.97900-181.827-187.836-239.184-268.1170-293.97400-194.4440
Other Current Liabilities 369.329468.4189.169362.026183.402183.668183.738438.475283.587302.688300.279473.138329.709391.646389.575528.908414.922439.138311.132471.998366.198378.359207.569404.045294.568280.158291.63281.751306.39277.708698.022264.713200.69208.281256.433410.17185.203183.131217.565266.253167.119171.28208.439261.787303.535153.442180.296231.9080
Total Current Liabilities 1,999.341,904.1921,7021,4001,377.511,323.8111,797.7631,348.8241,565.3821,856.3871,627.6681,639.7441,571.5551,614.871,561.671,571.6741,015.9041,023.5441,520.5591,414.0191,657.6841,561.2981,181.341,020.0171,101.0721,012.1541,018.426882.864999.647958.413882.279794.3931,065.3491,080.5321,172.184883.817725.182655.06574.468468.08504.955510.464576.556463.726540.127551.052392.289426.352406.958
Non-Current Liabilities:
Long Term Debt 532.344540.585586.937586.572665.456738.107299.382398.638421.783419.912529.618434.813634.199577.842658.461661.784648.755657.465692671.824655.202689.056611.125479.118650.403621.123621.123681.845618.31618.36700658.729441.4058000000000000000
Deferred Revenue Non-Current 81.33981.75181.73381.92780.97382.35782.55777.94870.13775.63869.43770.22575.57977.20467.68767.6900058.14236.995037.80422.08800019.279000000000000000000000
Deferred Tax Liabilities Non-Current 00-81.733-81.9270000000000000000000-501.206000-701.124000000000000000000000
Other Non-Current Liabilities 227.714257.03268.925364.632302.253300.924302.417391.187301.095295.708296.722366.112305.467314.67314.73378.369367.149366.079369.867418.405318.428352.426310.32297.211320.429314.445312.379285.241308.885290.887916.532910.5239.789232.396226.13213.167211.27600194.857190.663188.217181.199179.754181.13600163.5630
Total Non-Current Liabilities 841.397879.3669409561,048.6821,121.388684.356789.825793.015791.258895.777800.9261,015.244969.7161,040.8791,040.1531,692.6821,786.2791,061.8671,090.2281,010.6251,041.482959.248930.793970.832935.568933.502986.5924.195909.254916.532910.5898.518673.801306.13213.167211.27600194.857190.663188.217181.199179.754181.13600163.5630
Total Liabilities 2,840.7372,783.5582,6422,3562,426.1922,445.1992,482.1182,138.6492,358.3972,647.6452,523.4452,440.6692,586.7992,584.5862,602.5492,611.8274,751.8174,756.7434,466.9592,504.2472,668.3095,188.0192,140.5894,767.5365,165.4615,203.1245,124.1824,770.0384,711.7994,591.5014,733.1444,839.9191,963.8671,754.3331,478.3141,096.985936.459655.06574.468662.937695.618698.681757.755643.48721.263551.052392.289589.915406.958
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000
Common Stock 1,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,200784.375784.375784.375784.375784.375784.3753,170.593
Retained Earnings -31.13-18.04832-4-149.215-102.065-124.358-179.102-26.09618.957137.608104.282134.73127.334208.321112.053627.606317.428360.672-278.4592.337599.79350.422295.483988.6621,050.636969.417209.883836.324853.039928.287833.274356.79351.035405.357299.334426.4091,105.1441,035.488229.511222.68185.99486.757395.592427.6141,126.5061,161.805369.0240
Accumulated Other Comprehensive Income/Loss 0319.304323.41318.653498.661505.19519.032518.61521.659525.602526.03533.48529.265537.961546.26351.04447.972242.833136.338422.578394.267556.008578.717451.292729.868838.382835.536569.502605.075529.064664.701677.752628.198644.436369.371400.06650.9411,141.1491,105.561,314.0312,043.4191,775.2261,773.6381,936.2551,337.2831,225.931,314.95200
Other Total Stockholders Equity 303.6-19.16-8.002-8.0020000000000000-546.96606.96-599.422606.96606.96088.20900000592.0510261.885540.5470000000000-164.0640001,172.9-3,170.593
Total Shareholders Equity 1,472.471,482.0961,5471,5071,549.4461,603.1251,594.6741,539.5081,695.5631,744.5591,863.6371,837.7621,863.9951,865.2941,954.5841,915.5331,875.5781,760.2611,697.011,934.5792,203.5642,355.7982,736.0992,641.9442,918.533,089.0183,004.9532,733.8112,641.42,582.1032,792.9892,972.9112,725.5352,736.0182,735.2762,659.9412,984.3393,446.2933,341.0483,450.5324,125.563,820.6783,790.593,697.9793,281.7513,136.8113,261.1323,058.7793,170.593
Total Equity 1,626.5481,629.21,7131,6681,705.0581,761.1741,750.3061,693.1031,846.2921,892.312,016.521,993.4052,014.8432,017.1462,108.3232,070.9632,043.2311,946.921,884.5332,119.6722,428.4742,585.2392,909.7112,816.7273,093.5573,255.4023,172.2532,900.6732,787.9562,723.8342,934.3333,135.0262,881.7912,877.1072,792.0472,727.4553,037.5013,495.7253,370.1073,493.1434,170.6683,855.0463,807.5683,725.9143,310.4453,160.9353,277.7773,084.1393,170.593
Total Liabilities & Shareholders Equity 4,467.2854,412.7584,3564,0244,131.254,206.3734,232.4243,831.7524,204.6884,539.9554,539.9654,434.0744,601.6424,601.7324,710.8724,682.7914,751.8174,756.7434,466.9594,623.9195,096.7835,188.0195,050.34,767.5365,165.4618,458.5265,124.1824,770.0384,711.7994,591.5014,733.1444,839.9194,845.6584,631.4394,270.3613,824.443,973.964,150.7853,944.5764,156.084,866.2864,553.7274,565.3234,369.3944,031.7083,711.9873,670.0663,648.6930