Shengjing Bank Co., Ltd.
HKEX:2066.HK
1.09 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 57,464.061 | 57,464.061 | 93,168.802 | 32,669.94 | 97,345.825 | 32,606.81 | 88,668.025 | 28,514.508 | 98,132.032 | 33,667.024 | 82,392.746 | 21,877.7 | 111,563.279 | 37,432.839 | 98,015.511 | 26,936.146 | 93,529.731 | 29,316.337 | 119,804.31 | 57,292.152 | 105,148.564 | 41,421.847 | 129,036.024 | 39,948.289 | 125,728.698 | 21,928.553 | 154,218.26 | 61,220.095 | 156,137.02 | 65,425.367 | 183,303.647 | 76,516.224 | 179,014.692 | 668.403 | 149,423.397 | 39,232.251 | 142,038.71 | 26,883.535 | 159,154.094 | 30,017.444 | 27,136.273 | 27,136.273 | 29,889.972 | 29,889.972 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 57,464.061 | 57,464.061 | 93,168.802 | 32,669.94 | 97,345.825 | 32,606.81 | 88,668.025 | 28,514.508 | 98,132.032 | 33,667.024 | 82,392.746 | 21,877.7 | 111,563.279 | 37,432.839 | 98,015.511 | 26,936.146 | 93,529.731 | 29,316.337 | 119,804.31 | 57,292.152 | 105,148.564 | 41,421.847 | 129,036.024 | 39,948.289 | 125,728.698 | 21,928.553 | 154,218.26 | 61,220.095 | 156,137.02 | 65,425.367 | 183,303.647 | 76,516.224 | 179,014.692 | 668.403 | 149,423.397 | 39,232.251 | 142,038.71 | 26,883.535 | 159,154.094 | 30,017.444 | 27,136.273 | 27,136.273 | 29,889.972 | 29,889.972 | 0 |
Net Receivables
| 0 | 0 | 106,206.782 | 0 | 153,610.799 | 0 | 51,901.294 | 0 | 38,287.696 | 0 | 27,188.487 | 0 | 18,639.184 | 0 | 12,348.034 | 0 | 9,617.927 | 0 | 5,531.133 | 0 | 5,375.756 | 0 | 2,097.773 | 0 | 8,319.029 | 0 | 8,839.765 | 0 | 6,488.446 | 0 | 6,457.27 | 0 | 5,345.885 | 0 | 6,855.568 | 0 | 5,869.03 | 0 | 5,379.593 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 106,300.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 57,464.061 | 57,464.061 | 199,375.584 | 32,669.94 | 250,956.624 | 32,606.81 | 140,569.319 | 28,514.508 | 136,419.728 | 33,667.024 | 109,581.233 | 21,877.7 | 130,202.463 | 37,432.839 | 110,363.545 | 26,936.146 | 103,147.658 | 29,316.337 | 125,335.443 | 57,292.152 | 110,524.32 | 41,421.847 | 131,133.797 | 39,948.289 | 134,047.727 | 21,928.553 | 163,058.025 | 61,220.095 | 162,625.466 | 65,425.367 | 189,760.917 | 76,516.224 | 184,360.577 | 668.403 | 156,278.965 | 39,232.251 | 147,907.74 | 26,883.535 | 164,533.687 | 30,017.444 | 27,136.273 | 27,136.273 | 29,889.972 | 29,889.972 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,679.956 | 5,679.956 | 5,843.729 | 5,843.729 | 5,733.25 | 5,733.25 | 5,841.811 | 5,841.811 | 6,016.797 | 6,016.797 | 6,054.938 | 6,054.938 | 6,055.025 | 6,055.025 | 6,305.496 | 6,305.496 | 6,438.387 | 6,438.387 | 6,377.263 | 6,377.263 | 5,900.376 | 5,900.376 | 5,260.425 | 5,260.425 | 5,335.299 | 5,335.299 | 5,357.249 | 5,357.249 | 4,953.04 | 4,953.04 | 4,808.579 | 4,808.579 | 4,613.141 | 3,965.934 | 4,268.534 | 4,268.534 | 4,030.078 | 4,030.078 | 3,598.178 | 3,598.178 | 3,009.407 | 3,009.407 | 2,522.461 | 2,522.461 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 541.122 | 541.122 | 551.471 | 551.471 | 426.677 | 426.677 | 434.87 | 434.87 | 366.555 | 366.555 | 371.905 | 371.905 | 304.049 | 304.049 | 297.623 | 297.623 | 252.914 | 252.914 | 258.077 | 258.077 | 190.249 | 190.249 | 176.353 | 176.353 | 168.161 | 168.161 | 169.294 | 169.294 | 152.522 | 152.522 | 155.045 | 155.045 | 139.757 | 145.797 | 126.936 | 126.936 | 117.053 | 117.053 | 113.103 | 113.103 | 43.871 | 43.871 | 42.765 | 42.765 | 0 |
Goodwill and Intangible Assets
| 541.122 | 541.122 | 551.471 | 551.471 | 426.677 | 426.677 | 434.87 | 434.87 | 366.555 | 366.555 | 371.905 | 371.905 | 304.049 | 304.049 | 297.623 | 297.623 | 252.914 | 252.914 | 258.077 | 258.077 | 190.249 | 190.249 | 176.353 | 176.353 | 168.161 | 168.161 | 169.294 | 169.294 | 152.522 | 152.522 | 155.045 | 155.045 | 139.757 | 145.797 | 126.936 | 126.936 | 117.053 | 117.053 | 113.103 | 113.103 | 43.871 | 43.871 | 42.765 | 42.765 | 0 |
Long Term Investments
| 0 | 0 | 452,852.398 | 0 | 304,404.697 | 0 | 323,960.524 | 0 | 312,115.723 | 0 | 308,619.417 | 0 | 300,555.946 | 0 | 355,424.31 | 0 | 441,021.323 | 0 | 417,745.632 | 0 | 478,954.989 | 0 | 476,936.854 | 0 | 484,245.134 | 0 | 566,795.223 | 0 | 493,759.947 | 0 | 463,642.244 | 0 | 391,042.014 | 0 | 315,091.399 | 0 | 235,838.176 | 0 | 152,186.804 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,004,620.152 | 1,004,620.152 | -459,247.598 | 1,040,987.566 | -310,564.624 | 1,056,398.232 | -330,237.205 | 1,047,621.92 | -318,499.075 | 1,016,218.011 | -315,046.26 | 977,821.71 | -306,915.02 | 972,711.585 | -362,027.429 | 1,004,419.11 | -447,712.624 | 1,022,381.646 | -424,380.972 | 957,553.304 | -485,045.614 | 985,948.64 | -482,373.632 | 940,047.873 | -489,748.594 | 930,518.379 | -572,321.766 | 963,870.793 | -498,865.509 | 868,180.181 | -468,605.868 | 824,002.799 | -395,794.912 | 731,341.319 | -319,486.869 | 658,000.779 | -239,985.307 | 557,259.43 | -155,898.085 | 469,641.789 | 418,937.906 | 418,937.906 | 322,976.969 | 322,976.969 | 0 |
Total Non-Current Assets
| 1,010,841.23 | 1,010,841.23 | 459,247.598 | 1,047,382.766 | 310,564.624 | 1,062,558.159 | 330,237.205 | 1,053,898.601 | 318,499.075 | 1,022,601.363 | 315,046.26 | 984,248.553 | 306,915.02 | 979,070.659 | 362,027.429 | 1,011,022.229 | 447,712.624 | 1,029,072.947 | 424,380.972 | 964,188.644 | 485,045.614 | 992,039.265 | 482,373.632 | 945,484.651 | 489,748.594 | 936,021.839 | 572,321.766 | 969,397.336 | 498,865.509 | 873,285.743 | 468,605.868 | 828,966.423 | 395,794.912 | 735,453.051 | 319,486.869 | 662,396.249 | 239,985.307 | 561,406.561 | 155,898.085 | 473,353.07 | 421,991.184 | 421,991.184 | 325,542.195 | 325,542.195 | 0 |
Total Assets
| 1,068,305.291 | 1,068,305.291 | 1,080,052.706 | 1,080,052.706 | 1,095,164.969 | 1,095,164.969 | 1,082,413.109 | 1,082,413.109 | 1,056,268.387 | 1,056,268.387 | 1,006,126.253 | 1,006,126.253 | 1,016,503.498 | 1,016,503.498 | 1,037,958.375 | 1,037,958.375 | 1,058,389.284 | 1,058,389.284 | 1,021,480.796 | 1,021,480.796 | 1,033,461.112 | 1,033,461.112 | 985,432.94 | 985,432.94 | 957,950.392 | 957,950.392 | 1,030,617.431 | 1,030,617.431 | 938,711.11 | 938,711.11 | 905,482.647 | 905,482.647 | 806,155.635 | 736,121.454 | 701,628.5 | 701,628.5 | 588,290.096 | 588,290.096 | 503,370.514 | 503,370.514 | 449,127.457 | 449,127.457 | 355,432.167 | 355,432.167 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 16,848.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,086.379 | 0 | 13,659.993 | 0 | 13,636.994 | 0 | 11,653.951 | 0 | 10,937.782 | 0 | 9,816.616 | 0 | 8,224.955 | 0 | 7,339.691 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 623.41 | 0 | 1,497.046 | 0 | 1,595.856 | 0 | 1,951.663 | 0 | 1,403.354 | 0 | 1,490.159 | 0 | 1,743.634 | 0 | 517.246 | 0 | 2,147.994 | 0 | 533.204 | 0 | 462.333 | 0 | 220.675 | 0 | 278.371 | 0 | 797.505 | 0 | 1,513.7 | 0 | 970.959 | 0 | 1,180.898 | 0 | 1,144.722 | 0 | 965.159 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -623.41 | 0 | -1,497.046 | 0 | -1,595.856 | 18,317.492 | -1,951.663 | 17,862.334 | -1,403.354 | 0 | -1,490.159 | 17,854.428 | -1,743.634 | 0 | -517.246 | 0 | -2,147.994 | 0 | -533.204 | 0 | -462.333 | 11,867.121 | -220.675 | 0 | -278.371 | 0 | -797.505 | 0 | -1,513.7 | 0 | -970.959 | 0 | -1,180.898 | 0 | -1,144.722 | 0 | -965.159 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | -22,504.592 | 20,023.434 | 20,023.434 | 16,848.583 | 17,521.792 | 18,317.492 | 18,317.492 | 17,862.334 | 17,862.334 | 18,687.497 | 18,687.497 | 17,854.428 | 17,854.428 | 17,120.617 | 17,120.617 | 15,325.506 | 15,325.506 | 14,686.182 | 14,686.182 | 16,092.901 | 16,092.901 | 11,867.121 | 11,867.121 | 12,086.379 | 12,570.34 | 13,659.993 | 13,954.563 | 13,636.994 | 14,361.822 | 11,653.951 | 12,387.715 | 10,937.782 | 13,186.587 | 9,816.616 | 10,469.378 | 8,224.955 | 8,894.825 | 7,339.691 | 8,619.177 | 6,928.192 | 6,928.192 | 5,186.707 | 5,186.707 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,999.057 | 4,999.057 | 0 | 4,999.057 | 0 | 4,999.057 | 0 | 4,999.057 | 0 | 6,000 | 0 | 6,000 | 0 | 6,000 | 6,000 | 6,000 | 0 | 44,900 | 44,900 | 44,900 | 0 | 44,900 | 186,567.225 | 47,100 | 0 | 28,200 | 28,200 | 28,200 | 22,200 | 22,200 | 0 | 22,200 | 0 | 23,828.119 | 0 | 13,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 900 | 900 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 983,242.36 | 983,242.36 | 0 | 995,158.786 | 0 | 1,007,830.861 | 0 | 977,659.465 | 0 | 950,854.619 | 0 | 919,623.312 | 0 | 911,561.693 | -6,000 | 951,911.826 | 0 | 932,469.802 | -44,900 | 897,458.811 | 0 | 929,792.764 | -186,567.225 | 869,436.335 | 0 | 875,755.047 | -28,200 | 950,161.775 | -22,200 | 868,083.73 | 0 | 836,908.021 | 0 | 667,527.439 | 0 | 646,813.547 | -3,100 | 546,922.991 | -3,100 | 464,137.029 | 420,425.494 | 420,425.494 | 333,061.729 | 333,061.729 | 0 |
Total Non-Current Liabilities
| 988,241.417 | 988,241.417 | 17,592.927 | 980,134.409 | 14,608.279 | 995,308.126 | 17,656.942 | 982,658.522 | 974,716.953 | 956,854.619 | 925,623.312 | 906,935.815 | 935,416.121 | 917,561.693 | 957,911.826 | 940,791.209 | 977,369.802 | 962,044.296 | 942,358.811 | 927,672.629 | 974,692.764 | 958,599.863 | 928,403.456 | 916,536.335 | 12,086.379 | 891,384.707 | 13,659.993 | 964,407.212 | 13,636.994 | 875,921.908 | 11,653.951 | 846,720.306 | 10,937.782 | 678,168.971 | 9,816.616 | 649,444.169 | 8,224.955 | 541,128.166 | 7,339.691 | 458,617.852 | 416,597.302 | 416,597.302 | 328,775.022 | 328,775.022 | 0 |
Total Liabilities
| 988,241.417 | 988,241.417 | 17,592.927 | 1,000,157.843 | 1,012,829.918 | 1,012,829.918 | 17,656.942 | 1,000,976.014 | 974,716.953 | 974,716.953 | 925,623.312 | 925,623.312 | 935,416.121 | 935,416.121 | 957,911.826 | 957,911.826 | 977,369.802 | 977,369.802 | 942,358.811 | 942,358.811 | 974,692.764 | 974,692.764 | 928,403.456 | 928,403.456 | 903,955.047 | 903,955.047 | 978,361.775 | 978,361.775 | 890,283.73 | 890,283.73 | 859,108.021 | 859,108.021 | 762,757.905 | 691,355.558 | 659,913.547 | 659,913.547 | 550,022.991 | 550,022.991 | 467,237.029 | 467,237.029 | 423,525.494 | 423,525.494 | 333,961.729 | 333,961.729 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 8,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,796.68 | 5,646.005 | 5,646.005 | 4,396.005 | 4,396.005 | 4,096.005 | 4,096.005 | 0 |
Retained Earnings
| 46,410.914 | 46,410.914 | 23,530.498 | 45,843.002 | 23,063.419 | 45,848.351 | 22,901.106 | 45,110.476 | 23,604.515 | 45,074.691 | 22,797.677 | 44,130.578 | 23,361.444 | 44,758.977 | 22,768.584 | 43,728.617 | 24,425.306 | 45,268.677 | 21,873.822 | 42,439.284 | 20,130.787 | 40,152.119 | 19,009.618 | 37,691.662 | 16,721.652 | 35,403.654 | 17,984.108 | 34,370.641 | 13,911.096 | 30,297.324 | 14,305.688 | 28,239.756 | 11,210.062 | 26,206.307 | 12,927.822 | 22,998.306 | 10,531.212 | 19,980.878 | 12,101.929 | 18,381.059 | 15,469.69 | 15,469.69 | 13,385.727 | 13,385.727 | 0 |
Accumulated Other Comprehensive Income/Loss
| 24,280.09 | 24,280.09 | 24,690.487 | 24,690.487 | 26,975.35 | 26,975.35 | 26,867.029 | 26,867.029 | 27,036.782 | 27,036.782 | 26,952.144 | 26,952.144 | 26,921.162 | 26,921.162 | -3,672.655 | 26,926.635 | -3,439.078 | 26,371.328 | -3,281.677 | 27,319.568 | -3,002.008 | 12,259.801 | -2,727.913 | 12,969.526 | -2,543.899 | 12,223.476 | -2,355.38 | 11,514.054 | -2,189.085 | 11,755.721 | -2,017.091 | 11,757.993 | -1,860.919 | -0 | -1,706.601 | 12,473.542 | -1,561.416 | 11,299.961 | -1,422.343 | 11,672.489 | 5,309.181 | 5,309.181 | 1,773.679 | 1,773.679 | 14,266.067 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,470.176 | -0 | 0 | 0 | 21,397.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,379.483 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749 | 12,211.033 | 0 | 0 | 749 | 749 | 0 | 0 | 0 | 0 | 1,800 | 1,800 | 391.757 |
Total Shareholders Equity
| 79,487.684 | 79,487.684 | 79,330.169 | 79,330.169 | 81,620.381 | 81,620.381 | 80,774.185 | 80,774.185 | 80,908.153 | 80,908.153 | 79,879.402 | 79,879.402 | 80,476.819 | 80,476.819 | 79,451.932 | 79,451.932 | 80,436.685 | 80,436.685 | 78,555.532 | 78,555.532 | 58,208.6 | 58,208.6 | 56,457.868 | 56,457.868 | 53,423.81 | 53,423.81 | 51,681.375 | 51,681.375 | 47,849.725 | 47,849.725 | 45,794.429 | 45,794.429 | 42,825.988 | 44,214.021 | 41,268.528 | 41,268.528 | 37,826.519 | 37,826.519 | 35,699.553 | 35,699.553 | 25,174.876 | 25,174.876 | 21,055.411 | 21,055.411 | 14,657.824 |
Total Equity
| 80,063.874 | 80,063.874 | 79,894.863 | 79,894.863 | 82,335.051 | 82,335.051 | 81,437.095 | 81,437.095 | 81,551.434 | 81,551.434 | 80,502.941 | 80,502.941 | 81,087.377 | 81,087.377 | 80,046.549 | 80,046.549 | 81,019.482 | 81,019.482 | 79,121.985 | 79,121.985 | 58,768.348 | 58,768.348 | 57,029.484 | 57,029.484 | 53,995.345 | 53,995.345 | 52,255.656 | 52,255.656 | 48,427.38 | 48,427.38 | 46,374.626 | 46,374.626 | 43,397.73 | 44,765.896 | 41,714.953 | 41,714.953 | 38,267.105 | 38,267.105 | 36,133.485 | 36,133.485 | 25,601.963 | 25,601.963 | 21,470.438 | 21,470.438 | 14,657.824 |
Total Liabilities & Shareholders Equity
| 1,068,305.291 | 1,068,305.291 | 1,080,052.706 | 1,080,052.706 | 1,095,164.969 | 1,095,164.969 | 1,082,413.109 | 1,082,413.109 | 1,056,268.387 | 1,056,268.387 | 1,006,126.253 | 1,006,126.253 | 1,016,503.498 | 1,016,503.498 | 1,037,958.375 | 1,037,958.375 | 1,058,389.284 | 1,058,389.284 | 1,021,480.796 | 1,021,480.796 | 1,033,461.112 | 1,033,461.112 | 985,432.94 | 985,432.94 | 957,950.392 | 957,950.392 | 1,030,617.431 | 1,030,617.431 | 938,711.11 | 938,711.11 | 905,482.647 | 905,482.647 | 806,155.635 | 736,121.454 | 701,628.5 | 701,628.5 | 588,290.096 | 588,290.096 | 503,370.514 | 503,370.514 | 449,127.457 | 449,127.457 | 355,432.167 | 355,432.167 | 14,657.824 |