Chubu Shiryo Co., Ltd.
TSE:2053.T
1340 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,787 | 4,516 | 3,006 | 1,670 | 1,768 | 1,698 | 1,963 | 2,539 | 1,813 | 1,935 | 4,751 | 2,616 | 7,092 | 7,579 | 11,747 | 8,711 | 14,714 | 14,156 | 7,738 | 3,411 | 9,073 | 4,696 | 4,613 | 1,809 | 4,961 | 4,027 | 5,494 | 4,217 | 5,521 | 4,428 | 6,531 | 2,780 | 3,845 | 2,013 | 4,539 | 2,482 | 3,420 | 1,174 | 1,163 | 1,040 | 1,075 | 1,200 | 1,197 | 1,146 | 1,257 | 1,009 | 1,054 | 1,173 | 850 | 593 | 995 | 1,046 | 810 | 1,091 | 1,288 | 887 | 1,000 | 1,012 | 774 | 900 | 690 | 1,170.472 | 919.462 |
Short Term Investments
| 0 | 0 | 0 | 0 | 10 | -967 | -112 | 0 | 10 | 0 | -111 | 0 | 10 | 0 | 0 | -633 | -616 | -798 | 0 | -930 | -924 | -959 | -22 | -968 | -975 | -916 | -3 | -902 | -898 | -794 | -42 | -763 | -759 | -784 | -7 | -781 | -678 | -617 | -397 | -600 | -21 | -24 | -1,182 | 100 | 82 | 65 | -1,164 | -56 | -153 | 0 | -1,252 | 0 | 0 | 0 | -1,456 | 0 | 0 | 0 | -762 | 0 | 0 | -1,190.602 | 0 |
Cash and Short Term Investments
| 8,787 | 4,516 | 3,006 | 1,670 | 1,768 | 1,698 | 1,963 | 2,539 | 1,813 | 1,935 | 4,751 | 2,616 | 7,092 | 7,579 | 11,747 | 8,711 | 14,714 | 14,156 | 7,738 | 3,411 | 9,073 | 4,696 | 4,613 | 1,809 | 4,961 | 4,027 | 5,494 | 4,217 | 5,521 | 4,428 | 6,531 | 2,780 | 3,845 | 2,013 | 4,539 | 2,482 | 3,420 | 1,174 | 1,163 | 1,040 | 1,075 | 1,200 | 1,197 | 1,146 | 1,257 | 1,009 | 1,054 | 1,173 | 850 | 593 | 995 | 1,046 | 810 | 1,091 | 1,288 | 887 | 1,000 | 1,012 | 774 | 900 | 690 | 1,170.472 | 919.462 |
Net Receivables
| 37,756 | 43,369 | 45,622 | 51,966 | 48,894 | 44,140 | 44,616 | 55,849 | 44,340 | 39,677 | 36,372 | 42,272 | 34,657 | 33,135 | 30,416 | 36,214 | 26,581 | 27,445 | 28,640 | 37,074 | 27,678 | 33,625 | 34,393 | 38,266 | 34,828 | 34,638 | 34,030 | 35,515 | 32,918 | 27,825 | 27,933 | 34,300 | 26,798 | 27,366 | 30,542 | 39,403 | 27,790 | 27,338 | 27,794 | 32,617 | 28,929 | 28,941 | 28,617 | 32,362 | 28,342 | 29,557 | 28,615 | 30,839 | 25,970 | 25,379 | 26,245 | 30,081 | 26,052 | 25,652 | 24,542 | 27,720 | 22,485 | 23,212 | 23,774 | 28,416 | 24,448 | 25,728.835 | 35,544.367 |
Inventory
| 13,899 | 13,479 | 13,605 | 16,180 | 15,273 | 15,582 | 17,215 | 18,838 | 16,456 | 14,489 | 13,115 | 12,776 | 12,967 | 13,292 | 10,680 | 11,173 | 10,212 | 10,892 | 11,554 | 11,065 | 11,054 | 11,204 | 11,531 | 11,541 | 11,563 | 10,664 | 11,022 | 10,214 | 9,576 | 10,099 | 8,312 | 8,863 | 9,263 | 9,581 | 9,311 | 9,674 | 8,403 | 8,539 | 8,618 | 8,332 | 8,529 | 9,387 | 8,256 | 7,925 | 7,413 | 7,836 | 8,276 | 7,532 | 6,912 | 7,251 | 7,476 | 6,760 | 7,880 | 7,475 | 7,180 | 6,500 | 6,438 | 7,143 | 6,692 | 5,725 | 6,681 | 5,493.187 | 5,490.167 |
Other Current Assets
| 3,075 | 3,670 | 7,320 | 2,195 | 2,765 | 4,067 | 2,816 | 2,656 | 2,955 | 4,023 | 3,345 | 3,095 | 2,263 | 2,215 | 3,077 | 2,377 | 1,379 | 960 | 1,385 | 1,637 | 1,506 | 904 | 1,283 | 1,427 | 1,664 | 1,440 | 707 | 1,195 | 1,711 | 1,517 | 2,444 | 1,130 | 1,409 | 1,193 | 1,944 | 2,175 | 1,480 | 1,987 | 2,704 | 2,476 | 2,592 | 1,214 | 1,952 | 2,339 | 2,255 | 2,311 | 1,466 | 884 | 1,852 | 1,705 | 1,000 | 2,065 | 1,913 | 1,814 | 1,304 | 1,355 | 1,642 | 1,316 | 1,650 | 1,590 | 1,779 | 1,282.231 | 2,490.862 |
Total Current Assets
| 63,517 | 65,034 | 69,553 | 72,011 | 68,700 | 65,487 | 66,610 | 79,882 | 65,564 | 60,124 | 57,583 | 60,759 | 56,979 | 56,221 | 55,920 | 58,475 | 52,886 | 53,453 | 49,317 | 53,187 | 49,311 | 50,429 | 51,820 | 53,043 | 53,016 | 50,769 | 51,253 | 51,141 | 49,726 | 43,869 | 45,220 | 47,073 | 41,315 | 40,153 | 46,336 | 53,734 | 41,093 | 39,038 | 40,279 | 44,465 | 41,125 | 40,742 | 40,022 | 43,772 | 39,267 | 40,713 | 39,411 | 40,428 | 35,584 | 34,928 | 35,716 | 39,952 | 36,655 | 36,032 | 34,314 | 36,462 | 31,565 | 32,683 | 32,890 | 36,631 | 33,598 | 33,674.725 | 44,444.858 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,809 | 25,019 | 24,700 | 25,633 | 25,445 | 24,491 | 24,602 | 24,705 | 24,567 | 24,348 | 24,142 | 24,059 | 24,254 | 26,026 | 26,036 | 26,477 | 26,640 | 27,288 | 27,588 | 27,942 | 25,647 | 25,158 | 23,431 | 23,476 | 22,548 | 21,340 | 21,562 | 21,601 | 21,089 | 21,410 | 21,696 | 21,610 | 22,062 | 22,484 | 22,574 | 22,963 | 19,876 | 19,779 | 19,428 | 19,722 | 19,526 | 19,550 | 19,759 | 20,009 | 20,141 | 20,507 | 20,688 | 21,110 | 20,838 | 20,105 | 19,443 | 19,674 | 19,336 | 19,440 | 19,628 | 20,475 | 20,661 | 21,748 | 21,548 | 21,329 | 21,315 | 21,749.851 | 22,038.464 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 6 | 8 | 28 | 47 | 66 | 85 | 182 | 213 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 402 | 445 | 487 | 447 | 470 | 512 | 546 | 533 | 565 | 574 | 500 | 416 | 437 | 459 | 491 | 486 | 523 | 538 | 539 | 339 | 361 | 336 | 332 | 275 | 276 | 273 | 279 | 283 | 308 | 322 | 322 | 343 | 375 | 398 | 397 | 382 | 496 | 619 | 657 | 778 | 915 | 1,061 | 1,191 | 1,322 | 1,466 | 1,545 | 1,683 | 1,802 | 1,898 | 1,999 | 2,086 | 2,041 | 2,178 | 2,199 | 1,720 | 1,768 | 254 | 188 | 196 | 206 | 240.317 | 257.735 |
Goodwill and Intangible Assets
| 409 | 402 | 445 | 487 | 447 | 470 | 512 | 546 | 533 | 565 | 574 | 500 | 416 | 437 | 459 | 491 | 486 | 523 | 538 | 539 | 339 | 361 | 336 | 332 | 275 | 276 | 273 | 279 | 283 | 308 | 322 | 322 | 343 | 375 | 398 | 397 | 382 | 496 | 619 | 657 | 778 | 915 | 1,061 | 1,193 | 1,326 | 1,472 | 1,553 | 1,711 | 1,849 | 1,964 | 2,084 | 2,268 | 2,254 | 2,422 | 2,199 | 1,720 | 1,768 | 254 | 188 | 196 | 206 | 240.317 | 257.735 |
Long Term Investments
| 6,831 | 8,836 | 7,973 | 6,431 | 6,518 | 6,526 | 4,955 | 4,745 | 4,386 | 4,677 | 4,890 | 4,674 | 4,806 | 4,816 | 4,836 | 5,072 | 4,750 | 4,734 | 3,616 | 5,632 | 5,444 | 5,586 | 4,663 | 5,583 | 6,544 | 6,447 | 5,758 | 7,330 | 7,222 | 7,365 | 6,173 | 7,105 | 5,880 | 5,755 | 5,315 | 6,398 | 6,107 | 5,130 | 4,604 | 4,606 | 3,888 | 3,903 | 4,652 | 3,752 | 3,818 | 3,388 | 4,525 | 2,348 | 2,009 | 0 | 3,221 | 0 | 0 | 0 | 3,574 | 0 | 0 | 0 | 2,822 | 0 | 0 | 3,005.544 | 0 |
Tax Assets
| 0 | 1 | 64 | -6,431 | -6,518 | -967 | 76 | -4,745 | -4,386 | -4,677 | 51 | -4,674 | -4,806 | -4,816 | 53 | -5,072 | -4,750 | -4,734 | 332 | -5,632 | -5,444 | -5,586 | 307 | -5,583 | -6,544 | -6,447 | 242 | -7,330 | -7,222 | -7,365 | 271 | -7,105 | -5,880 | -5,755 | 297 | -6,398 | -6,107 | -5,130 | 223 | -4,606 | -3,888 | -3,903 | 152 | -3,752 | -3,818 | -3,388 | 83 | -2,348 | -2,009 | 0 | 127 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 214 | 0 | 0 | 228.428 | 0 |
Other Non-Current Assets
| 1,849 | 1 | 1,089 | 7,430 | 7,460 | 967 | 837 | 5,977 | 5,638 | 5,536 | 772 | 5,474 | 5,589 | 5,494 | 627 | 5,073 | 4,750 | 4,734 | 614 | 5,631 | 5,442 | 5,587 | 658 | 5,585 | 6,544 | 6,480 | 667 | 7,331 | 7,225 | 7,367 | 536 | 7,111 | 5,887 | 5,757 | 519 | 6,400 | 6,337 | 5,362 | 255 | 4,935 | 4,844 | 4,853 | -264 | 4,807 | 4,920 | 4,517 | -198 | 3,528 | 3,210 | 3,199 | 85 | 3,605 | 3,709 | 3,834 | 484 | 3,723 | 3,584 | 3,748 | 707 | 3,678 | 3,913 | 991.582 | 4,644.384 |
Total Non-Current Assets
| 34,898 | 34,259 | 34,271 | 33,550 | 33,352 | 31,487 | 30,982 | 31,228 | 30,738 | 30,449 | 30,429 | 30,033 | 30,259 | 31,957 | 32,011 | 32,041 | 31,876 | 32,545 | 32,688 | 34,112 | 31,428 | 31,106 | 29,395 | 29,393 | 29,367 | 28,096 | 28,502 | 29,211 | 28,597 | 29,085 | 28,998 | 29,043 | 28,292 | 28,616 | 29,103 | 29,760 | 26,595 | 25,637 | 25,129 | 25,314 | 25,148 | 25,318 | 25,360 | 26,009 | 26,387 | 26,496 | 26,651 | 26,349 | 25,897 | 25,268 | 24,960 | 25,547 | 25,299 | 25,696 | 26,095 | 25,918 | 26,013 | 25,750 | 25,479 | 25,203 | 25,434 | 26,215.722 | 26,940.583 |
Total Assets
| 98,415 | 99,293 | 103,824 | 105,563 | 102,053 | 96,976 | 97,595 | 111,111 | 96,305 | 90,574 | 88,014 | 90,794 | 87,240 | 88,180 | 87,932 | 90,517 | 84,763 | 86,000 | 82,008 | 87,303 | 80,742 | 81,535 | 81,216 | 82,437 | 82,384 | 78,866 | 79,755 | 80,352 | 78,323 | 72,954 | 74,218 | 76,116 | 69,607 | 68,769 | 75,439 | 83,494 | 67,688 | 64,675 | 65,408 | 69,779 | 66,273 | 66,060 | 65,382 | 69,781 | 65,654 | 67,209 | 66,062 | 66,777 | 61,481 | 60,196 | 60,676 | 65,499 | 61,954 | 61,728 | 60,409 | 62,380 | 57,578 | 58,433 | 58,369 | 61,834 | 59,032 | 59,890.447 | 71,385.441 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14,801 | 18,010 | 21,295 | 23,137 | 19,581 | 16,779 | 17,714 | 23,471 | 18,492 | 15,942 | 14,650 | 18,309 | 14,281 | 14,469 | 13,258 | 17,096 | 11,909 | 11,982 | 12,283 | 16,630 | 12,044 | 14,390 | 14,301 | 16,714 | 15,489 | 14,840 | 14,418 | 16,079 | 13,976 | 11,863 | 11,869 | 15,978 | 11,276 | 11,246 | 12,235 | 18,890 | 10,327 | 10,074 | 10,344 | 13,654 | 9,217 | 10,928 | 11,030 | 14,008 | 10,992 | 10,880 | 10,823 | 12,295 | 9,877 | 9,957 | 10,115 | 12,023 | 9,083 | 9,602 | 10,036 | 11,424 | 8,113 | 8,855 | 9,222 | 11,326 | 9,018 | 8,844.994 | 12,607.987 |
Short Term Debt
| 2,140 | 1,905 | 3,371 | 6,880 | 6,755 | 7,341 | 8,209 | 16,976 | 8,239 | 6,096 | 3,082 | 2,678 | 2,676 | 3,301 | 3,749 | 3,818 | 3,627 | 5,822 | 1,340 | 1,695 | 1,520 | 1,773 | 1,928 | 2,167 | 2,637 | 1,945 | 2,854 | 2,425 | 2,987 | 2,176 | 3,141 | 2,970 | 3,241 | 5,189 | 10,228 | 11,880 | 6,783 | 7,957 | 8,172 | 9,225 | 11,495 | 10,440 | 8,623 | 9,637 | 9,188 | 12,177 | 11,168 | 11,734 | 10,354 | 10,318 | 9,058 | 12,796 | 12,683 | 12,812 | 10,079 | 10,580 | 9,804 | 10,616 | 7,832 | 9,349 | 8,599 | 10,335 | 19,735 |
Tax Payables
| 0 | 287 | 901 | 192 | 292 | 63 | 101 | 24 | 446 | 45 | 773 | 515 | 1,108 | 400 | 519 | 199 | 513 | 354 | 1,180 | 344 | 876 | 334 | 666 | 172 | 879 | 348 | 1,238 | 757 | 1,193 | 515 | 1,177 | 564 | 594 | 118 | 496 | 162 | 348 | 281 | 441 | 30 | 267 | 113 | 660 | 333 | 358 | 169 | 445 | 514 | 245 | 56 | 866 | 431 | 510 | 80 | 388 | 229 | 331 | 43 | 1,251 | 1,043 | 1,123 | 911 | 78.376 |
Deferred Revenue
| 1,777 | 287 | 367 | 473 | 856 | 385 | 2,326 | 246 | 912 | 243 | 2,987 | 779 | 1,833 | 763 | 2,775 | 446 | 1,076 | 661 | 3,671 | 605 | 1,454 | 618 | 3,119 | 402 | 1,568 | 754 | 3,800 | 1,060 | 1,909 | 781 | 3,387 | 809 | 1,071 | 370 | 2,647 | 360 | 846 | 531 | 2,713 | 370 | 707 | 351 | 2,659 | 525 | 865 | 421 | 2,573 | 760 | 657 | 364 | 3,021 | 607 | 936 | 299 | 2,811 | 405 | 745 | 247 | 3,370 | 1,265 | 1,692 | 3,248.003 | 251.435 |
Other Current Liabilities
| 3,636 | 3,456 | 4,633 | 3,640 | 3,173 | 2,880 | 658 | 3,844 | 2,317 | 2,452 | 803 | 2,888 | 2,571 | 3,013 | 1,607 | 3,770 | 3,955 | 3,174 | 1,129 | 4,373 | 3,207 | 3,214 | 895 | 3,967 | 3,308 | 3,622 | 1,110 | 3,450 | 2,701 | 2,651 | 1,466 | 3,027 | 2,499 | 2,894 | 983 | 3,204 | 2,127 | 2,386 | 846 | 3,244 | 2,220 | 2,277 | 523 | 2,788 | 2,755 | 2,309 | 621 | 2,764 | 2,422 | 2,619 | 853 | 2,763 | 2,590 | 2,466 | 437 | 2,637 | 2,272 | 2,029 | 543 | 2,492 | 2,369 | 825.946 | 2,989.511 |
Total Current Liabilities
| 22,354 | 23,658 | 29,666 | 34,130 | 30,365 | 27,385 | 28,907 | 44,537 | 29,960 | 24,733 | 21,522 | 24,654 | 21,361 | 21,546 | 21,389 | 25,130 | 20,567 | 21,639 | 18,423 | 23,303 | 18,225 | 19,995 | 20,243 | 23,250 | 23,002 | 21,161 | 22,182 | 23,014 | 21,573 | 17,471 | 19,863 | 22,784 | 18,087 | 19,699 | 26,093 | 34,334 | 20,083 | 20,948 | 22,075 | 26,493 | 23,639 | 23,996 | 22,835 | 26,958 | 23,800 | 25,787 | 25,185 | 27,553 | 23,310 | 23,258 | 23,047 | 28,189 | 25,292 | 25,179 | 23,363 | 25,046 | 20,934 | 21,747 | 20,967 | 24,432 | 21,678 | 23,253.943 | 35,583.933 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,970 | 5,360 | 4,250 | 4,400 | 4,730 | 3,846 | 4,160 | 2,827 | 1,964 | 885 | 1,036 | 1,246 | 1,397 | 2,794 | 3,347 | 3,639 | 3,892 | 4,479 | 4,704 | 4,948 | 4,772 | 4,812 | 5,032 | 4,354 | 4,377 | 3,573 | 3,726 | 3,688 | 4,046 | 3,565 | 3,915 | 3,615 | 3,948 | 2,847 | 3,072 | 3,009 | 2,844 | 2,636 | 2,955 | 3,233 | 3,535 | 3,608 | 4,265 | 4,395 | 4,304 | 3,988 | 3,983 | 3,528 | 3,892 | 2,757 | 3,098 | 3,312 | 3,014 | 2,605 | 2,862 | 2,815 | 2,372 | 2,391 | 2,731 | 3,095 | 3,476 | 3,986 | 4,426 |
Deferred Revenue Non-Current
| 0 | 0 | 8 | 0 | 0 | 0 | 606 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 559 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 718 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 716 | 0 | 0 | 0 | 793 | 0 | 0 | 0 | 619 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 543 | 0 | 0 | 0 | 523 | 0 | 0 | 0 | 497 | 0 | 0 | 0 | 340 | 0 | 0 | 336.871 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 914 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 443 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 761 | 0 | 0 | 0 | 861 | 0 | 0 | 0 | 639 | 0 | 0 | 0 | 609 | 0 | 0 | 0 | 455 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 479 | 0 | 0 | 437.544 | 0 |
Other Non-Current Liabilities
| 3,950 | 4,442 | 3,321 | 3,987 | 3,845 | 3,654 | 2,472 | 2,952 | 2,899 | 3,419 | 2,197 | 3,200 | 2,966 | 2,987 | 1,924 | 2,909 | 2,586 | 2,887 | 1,953 | 2,954 | 2,783 | 2,794 | 1,687 | 2,619 | 2,684 | 2,687 | 1,472 | 3,150 | 3,087 | 3,071 | 1,339 | 3,013 | 2,629 | 2,543 | 1,169 | 2,462 | 2,335 | 2,333 | 925 | 2,129 | 1,989 | 1,958 | 799 | 1,858 | 1,863 | 1,890 | 881 | 1,488 | 1,455 | 1,477 | 1,165 | 1,873 | 1,899 | 2,401 | 1,656 | 2,495 | 2,416 | 2,573 | 1,833 | 2,652 | 2,788 | 2,105.349 | 3,075.083 |
Total Non-Current Liabilities
| 9,920 | 9,802 | 8,493 | 8,387 | 8,575 | 7,500 | 7,279 | 5,779 | 4,863 | 4,304 | 4,335 | 4,446 | 4,363 | 5,781 | 6,273 | 6,548 | 6,478 | 7,366 | 7,375 | 7,902 | 7,555 | 7,606 | 7,644 | 6,973 | 7,061 | 6,260 | 6,682 | 6,838 | 7,133 | 6,636 | 6,831 | 6,628 | 6,577 | 5,390 | 5,673 | 5,471 | 5,179 | 4,969 | 5,108 | 5,362 | 5,524 | 5,566 | 6,073 | 6,253 | 6,167 | 5,878 | 5,818 | 5,016 | 5,347 | 4,234 | 4,816 | 5,185 | 4,913 | 5,006 | 5,232 | 5,310 | 4,788 | 4,964 | 5,383 | 5,747 | 6,264 | 6,865.764 | 7,501.083 |
Total Liabilities
| 32,274 | 33,460 | 38,159 | 42,517 | 38,940 | 34,885 | 36,186 | 50,316 | 34,823 | 29,037 | 25,857 | 29,100 | 25,724 | 27,327 | 27,662 | 31,678 | 27,045 | 29,005 | 25,798 | 31,205 | 25,780 | 27,601 | 27,887 | 30,223 | 30,063 | 27,421 | 28,864 | 29,852 | 28,706 | 24,107 | 26,694 | 29,412 | 24,664 | 25,089 | 31,766 | 39,805 | 25,262 | 25,917 | 27,183 | 31,855 | 29,163 | 29,562 | 28,908 | 33,211 | 29,967 | 31,665 | 31,003 | 32,569 | 28,657 | 27,492 | 27,863 | 33,374 | 30,205 | 30,185 | 28,595 | 30,356 | 25,722 | 26,711 | 26,350 | 30,179 | 27,942 | 30,119.707 | 43,085.016 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 3,373 | 0 | 0 | 0 | 0 | 59,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 4,736 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695 | 2,695.214 | 2,695.214 |
Retained Earnings
| 55,239 | 54,228 | 54,113 | 52,375 | 52,053 | 51,533 | 51,791 | 51,787 | 51,738 | 51,419 | 51,971 | 51,735 | 51,460 | 50,345 | 49,660 | 48,744 | 47,833 | 47,271 | 46,659 | 45,488 | 44,374 | 43,315 | 42,715 | 41,734 | 41,154 | 40,323 | 39,677 | 38,799 | 37,931 | 37,062 | 36,123 | 35,130 | 34,328 | 33,438 | 33,245 | 32,687 | 32,120 | 31,634 | 31,145 | 30,494 | 30,180 | 29,977 | 30,003 | 29,406 | 28,879 | 28,763 | 28,477 | 28,546 | 27,896 | 27,752 | 27,677 | 27,422 | 27,100 | 26,743 | 26,918 | 26,986 | 26,752 | 26,524 | 26,522 | 26,317 | 25,859 | 24,543.178 | 22,933.808 |
Accumulated Other Comprehensive Income/Loss
| 2,700 | 3,416 | 3,349 | 2,313 | 2,719 | 2,227 | 1,292 | 679 | 1,420 | 1,797 | 1,649 | 1,142 | 1,247 | 1,252 | 1,355 | 840 | 642 | 475 | 302 | 1,046 | 894 | 923 | 916 | 774 | 1,457 | 1,416 | 1,522 | 2,003 | 1,991 | 2,094 | 1,712 | 1,901 | 958 | 579 | 800 | 1,372 | 1,225 | 2,132 | 2,102 | 2,455 | 1,978 | 1,585 | 1,553 | 2,257 | 1,915 | 1,901 | 1,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2 | 3,370 | 3,371 | 3,368 | 3,365 | -56,269 | 3,360 | 3,359 | 3,358 | 3,359 | 3,581 | 3,864 | 3,860 | 3,859 | 3,859 | 3,858 | 3,859 | 3,861 | 3,861 | 4,178 | 4,321 | 4,320 | 4,321 | 4,320 | 4,325 | 4,322 | 4,323 | 4,325 | 4,325 | 4,325 | 4,324 | 4,360 | 4,357 | 4,362 | 4,337 | 4,330 | 4,319 | 2,273 | 2,262 | 2,255 | 2,236 | 2,226 | 2,209 | 2,201 | 2,179 | 2,167 | 2,146 | 2,958 | 2,223 | 2,244 | 2,441 | 2,008 | 1,954 | 2,105 | 2,201 | 2,343 | 2,409 | 2,503 | 2,802 | 2,643 | 2,536 | 2,532.348 | 2,671.403 |
Total Shareholders Equity
| 66,050 | 65,750 | 65,569 | 62,792 | 62,873 | 61,859 | 61,179 | 60,561 | 61,252 | 61,311 | 61,937 | 61,477 | 61,303 | 60,192 | 59,610 | 58,178 | 57,070 | 56,343 | 55,558 | 55,448 | 54,325 | 53,294 | 52,688 | 51,564 | 51,672 | 50,797 | 50,258 | 49,863 | 48,983 | 48,217 | 46,895 | 46,127 | 44,379 | 43,115 | 43,118 | 43,125 | 42,400 | 38,734 | 38,204 | 37,899 | 37,089 | 36,483 | 36,460 | 36,559 | 35,668 | 35,526 | 35,048 | 34,199 | 32,814 | 32,691 | 32,813 | 32,125 | 31,749 | 31,543 | 31,814 | 32,024 | 31,856 | 31,722 | 32,019 | 31,655 | 31,090 | 29,770.74 | 28,300.425 |
Total Equity
| 66,140 | 65,833 | 65,662 | 63,046 | 63,113 | 62,091 | 61,409 | 60,795 | 61,482 | 61,537 | 62,157 | 61,694 | 61,516 | 60,853 | 60,270 | 58,839 | 57,718 | 56,995 | 56,210 | 56,098 | 54,962 | 53,934 | 53,329 | 52,212 | 52,321 | 51,444 | 50,891 | 50,500 | 49,617 | 48,847 | 47,524 | 46,704 | 44,943 | 43,680 | 43,673 | 43,689 | 42,426 | 38,758 | 38,225 | 37,924 | 37,110 | 36,498 | 36,474 | 36,570 | 35,687 | 35,544 | 35,059 | 34,208 | 32,824 | 32,704 | 32,813 | 32,125 | 31,749 | 31,543 | 31,814 | 32,024 | 31,856 | 31,722 | 32,019 | 31,655 | 31,090 | 29,770.74 | 28,300.425 |
Total Liabilities & Shareholders Equity
| 98,415 | 99,293 | 103,821 | 105,563 | 102,053 | 96,976 | 97,595 | 111,111 | 96,305 | 90,574 | 88,014 | 90,794 | 87,240 | 88,180 | 87,932 | 90,517 | 84,763 | 86,000 | 82,008 | 87,303 | 80,742 | 81,535 | 81,216 | 81,787 | 82,384 | 78,218 | 79,755 | 80,352 | 78,323 | 72,954 | 74,218 | 76,116 | 69,607 | 68,769 | 75,439 | 83,494 | 67,688 | 64,675 | 65,408 | 69,779 | 66,273 | 66,060 | 65,382 | 69,781 | 65,654 | 67,209 | 66,062 | 66,777 | 61,481 | 60,196 | 60,676 | 65,499 | 61,954 | 61,728 | 60,409 | 62,380 | 57,578 | 58,433 | 58,369 | 61,834 | 59,032 | 59,890.447 | 71,385.441 |