51 Credit Card Inc.
HKEX:2051.HK
0.24 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -42.165 | 10.904 | 0.133 | -76.308 | -6.389 | -56.396 | -177.291 | -968.232 | -730.839 | -1,312.418 | 183.54 | 74.427 | 2,087.657 | 540.521 | -1,041.164 | -330.106 | -342.818 | -342.818 | -557.861 | -557.861 | -557.861 | -173.326 | -173.326 | -173.326 | -173.326 |
Depreciation & Amortization
| 15.144 | 13.629 | 4.903 | 9.747 | 10.41 | 8.239 | 16.035 | 25.172 | 40.86 | 38.797 | 45.504 | 28.086 | 30.147 | 16.608 | 17.301 | 7.957 | 7.414 | 7.414 | 2.625 | 2.625 | 2.625 | 0.651 | 0.651 | 0.651 | 0.651 |
Deferred Income Tax
| 0 | 0 | 0 | -63.086 | 0 | 91.272 | 0 | -554.682 | 0 | -247.771 | 0 | 1,303.486 | 168.825 | 0 | 2.41 | 166.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.047 | 0.496 | 0.613 | 7.477 | 26.332 | 3.182 | 32.471 | 42.253 | 24.219 | 74.895 | 55.658 | 132.45 | 72.47 | 51.23 | 45.309 | 11.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -65.194 | 0 | 135.92 | 0 | -62.151 | 0 | -783.826 | 0 | -196.076 | 0 | -777.449 | -241.295 | -241.295 | -1,107.989 | -178.12 | -178.12 | -178.12 | -11.869 | -11.869 | -11.869 | -5.317 | -5.317 | -5.317 | -5.317 |
Accounts Receivables
| 0 | -28.004 | 0 | 55.609 | 0 | -94.454 | 0 | 512.429 | 0 | 172.876 | 0 | -1,435.936 | 0 | 0 | -47.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -3.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -34.163 | 0 | 80.311 | 0 | 32.303 | 0 | -1,296.255 | 0 | -368.952 | 0 | 658.487 | 0 | 0 | -1,060.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.949 | 66.776 | -6.488 | -15.96 | 35.151 | 153.129 | 59.89 | 1,703.607 | -481.68 | 1,351.823 | -41.267 | 350.716 | -1,909.329 | -344.771 | 1,814.92 | 551.453 | 505.766 | 505.766 | 558.511 | 558.511 | 558.511 | 143.37 | 143.37 | 143.37 | 143.37 |
Operating Cash Flow
| -19.025 | 26.611 | -0.839 | 60.876 | 65.504 | 46.003 | -68.895 | 18.974 | -1,147.44 | -42.979 | 243.435 | -191.77 | 280.945 | 22.294 | -271.623 | 240.589 | -7.759 | -7.759 | -8.594 | -8.594 | -8.594 | -34.621 | -34.621 | -34.621 | -34.621 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -53.661 | -7.916 | -9.586 | -17.665 | -0.75 | 0.538 | -2.351 | -1.946 | -0.392 | 0.446 | -4.494 | -27.483 | -44.848 | -20.819 | -92.1 | -146.536 | -61.365 | -61.365 | -9.706 | -9.706 | -9.706 | -3.778 | -3.778 | -3.778 | -3.778 |
Acquisitions Net
| 0 | 0 | 0 | 5.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260.102 | 62.314 | 0 | -137.9 | 77.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.452 | -541.562 | -541.562 | -541.562 | -1,598.988 | -1,598.988 | -1,598.988 | -312.606 | -312.606 | -312.606 | -14.257 | -14.257 | -14.257 | -14.257 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.074 | 479.248 | 479.248 | 479.248 | 1,521.811 | 1,521.811 | 1,521.811 | 303.111 | 303.111 | 303.111 | 10.507 | 10.507 | 10.507 | 10.507 |
Other Investing Activites
| -2.601 | 2.424 | -0.269 | -11.405 | -12.197 | 5.901 | -60.583 | 19.584 | 99.856 | 192.697 | 389.271 | -117.269 | 242.739 | 83.133 | -315.165 | -574.242 | 138.542 | 138.542 | 19.202 | 19.202 | 19.202 | 7.528 | 7.528 | 7.528 | 7.528 |
Investing Cash Flow
| -56.262 | -5.492 | -9.855 | -24.054 | -12.947 | 6.439 | -62.934 | 17.638 | 99.464 | 193.143 | 384.777 | -404.854 | 197.891 | 20.503 | -545.165 | -720.778 | -220.481 | -220.481 | -41.749 | -41.749 | -41.749 | -7.513 | -7.513 | -7.513 | -7.513 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -9.327 | 0 | -15.103 | 0 | -16.969 | 0 | -5.154 | 0 | -18.274 | 0 | -356.475 | -118.372 | -428.834 | -118.195 | -118.195 | -493.02 | -99.757 | -99.757 | -6.226 | -6.226 | -6.226 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.546 | 223.499 | 223.499 | 223.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | -7.941 | 0 | -1.985 | -7.5 | -7.5 | -7.5 | -466.73 | -466.73 | -466.73 | -51.759 | -51.759 | -51.759 | -3.372 | -3.372 | -3.372 | -3.372 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.811 | -772.736 | 0 | -97.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2 | -23.843 | -15.103 | -9.029 | 2.4 | -13.34 | 0.42 | 84.061 | 38.442 | -336.619 | -4.334 | 424.765 | 55.564 | -97.803 | 1,332.593 | -1,347.538 | 566.488 | 566.488 | 57.985 | 57.985 | 57.985 | 3.372 | 3.372 | 3.372 | 3.372 |
Financing Cash Flow
| -7.327 | -23.843 | -15.103 | -9.029 | -14.569 | -13.507 | -4.734 | 84.061 | 56.716 | -344.56 | -360.809 | 424.765 | -373.27 | -74.296 | 1,332.593 | -854.518 | -381.91 | -381.91 | -17.985 | -17.985 | -17.985 | -3.372 | -3.372 | -3.372 | -3.372 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.266 | -0.274 | 1.472 | -2.725 | 0.609 | -2.306 | 0.398 | 0.891 | -0.764 | 3.095 | 0.87 | 13.331 | 0.688 | 18.431 | -24.882 | -1.85 | 398.741 | 398.741 | 522.66 | 522.66 | 522.66 | 114.284 | 114.284 | 114.284 | 114.284 |
Net Change In Cash
| -78.348 | 0 | -24.325 | 25.068 | 38.597 | 36.629 | -136.165 | 121.564 | -992.024 | -191.301 | 268.273 | -1,043.914 | 1,050.089 | -13.069 | -465.98 | 241.503 | -211.409 | -211.409 | 454.332 | 454.332 | 454.332 | 68.778 | 68.778 | 68.778 | 68.778 |
Cash At End Of Period
| 271.142 | 352.488 | 352.488 | 376.813 | 351.745 | 313.148 | 276.519 | 412.684 | 291.12 | 1,283.144 | 1,474.445 | 320.786 | 1,364.7 | 301.543 | 301.543 | 767.523 | 314.612 | 314.612 | 526.02 | 526.02 | 526.02 | 71.688 | 71.688 | 71.688 | 71.688 |