FIH Mobile Limited
HKEX:2038.HK
0.92 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,845.323 | 1,825.109 | 1,884.719 | 1,779.332 | 1,545.269 | 1,418.569 | 1,979.905 | 1,373.55 | 1,950.306 | 1,844.192 | 2,124.079 | 1,916.998 | 1,512.461 | 1,624.317 | 1,361.53 | 705.037 | 1,541.665 | 664.657 | 359.948 | 499.426 | 272.85 |
Short Term Investments
| 50.343 | 24.28 | 14.327 | 15.506 | 91.139 | 521.118 | 458.518 | 1,087.702 | 657.356 | 823.174 | 393.089 | 440.133 | 0.09 | 0.091 | 1.619 | 0.97 | 2.229 | 0.565 | 7.193 | 0 | 0 |
Cash and Short Term Investments
| 1,895.666 | 1,849.389 | 1,899.046 | 1,794.838 | 1,636.408 | 1,939.687 | 2,438.423 | 2,461.252 | 2,607.662 | 2,667.366 | 2,517.168 | 2,357.131 | 1,512.461 | 1,624.317 | 1,361.53 | 706.007 | 1,543.894 | 665.222 | 367.141 | 499.426 | 272.85 |
Net Receivables
| 733.183 | 1,652.866 | 1,695.575 | 2,041.275 | 2,858.806 | 3,638.37 | 3,744.639 | 2,226.967 | 1,323.143 | 1,921.37 | 1,285.156 | 932.799 | 1,474.623 | 0 | 0 | 1,438.638 | 0 | 0 | 0 | 658.603 | 278.204 |
Inventory
| 591.557 | 731.898 | 850.592 | 608.697 | 795.821 | 1,400.388 | 1,024.611 | 375.336 | 332.636 | 595.572 | 225.919 | 347.918 | 608.354 | 748.189 | 716.16 | 842.863 | 856.388 | 744.198 | 513.999 | 480.193 | 209.734 |
Other Current Assets
| 238.533 | 252.779 | 305.812 | 312.952 | 440.217 | 4,305.578 | 31.964 | 2,516.088 | 272.218 | 523.734 | 393.089 | 1,132.308 | 409.681 | 1,647.775 | 1,412.821 | 132.555 | 2,311.446 | 1,877.66 | 1,512.849 | 33.73 | 30.471 |
Total Current Assets
| 3,458.939 | 4,486.932 | 4,751.025 | 4,757.762 | 5,731.252 | 7,645.653 | 7,239.637 | 5,352.676 | 4,535.659 | 5,708.042 | 4,421.332 | 3,837.357 | 4,005.119 | 4,020.281 | 3,490.511 | 3,120.063 | 4,711.728 | 3,287.08 | 2,393.989 | 1,671.952 | 791.259 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 705.301 | 795.866 | 903.749 | 996.994 | 1,063.937 | 1,050.202 | 1,025.861 | 955.243 | 895.864 | 954.802 | 1,035.778 | 1,143.849 | 1,457.039 | 1,722.832 | 1,823.185 | 2,072.738 | 1,731.866 | 1,032.62 | 684.055 | 441.859 | 276.96 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 79.435 | 79.435 | 0 | 0 | 0 | 0 | 0 | 0 | 34.445 | 63.075 | 63.075 | 63.075 | 63.075 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 10.158 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.972 | 0.599 |
Goodwill and Intangible Assets
| -45.698 | -178.466 | 0 | 0 | 0 | 0 | 89.593 | 98.435 | 0 | 0 | 0 | 30.425 | 52.391 | 165.754 | 34.445 | 63.075 | 63.075 | 63.075 | 63.075 | 2.972 | 0.599 |
Long Term Investments
| 101.375 | 178.466 | 273.803 | 224.287 | 65.334 | 23.362 | 103.147 | 75.925 | 33.256 | 39.75 | 31.607 | 35.681 | 45.481 | 46.814 | 46.235 | 40.923 | 25.798 | 0.445 | -6.165 | 0 | 0 |
Tax Assets
| 18.79 | 14.557 | 22.132 | 20.383 | 19.567 | 20.3 | 43.932 | 32.426 | 47.082 | 61.28 | 61.79 | 41.127 | 21.326 | 28.732 | 33.016 | 20.077 | 22.095 | 15.806 | 10.094 | 2.643 | 2.906 |
Other Non-Current Assets
| 80.729 | 212.935 | 28.982 | 32.648 | 122.431 | 164.846 | 285.513 | 447.953 | 293.154 | 58.648 | 35.258 | 0.037 | 30.264 | 32.936 | 207.716 | 210.86 | 151.654 | 103.382 | 13.499 | 0.138 | 0.132 |
Total Non-Current Assets
| 860.497 | 1,023.358 | 1,228.666 | 1,274.312 | 1,271.269 | 1,258.71 | 1,548.046 | 1,609.982 | 1,269.356 | 1,114.48 | 1,164.433 | 1,251.119 | 1,606.501 | 1,997.068 | 2,144.597 | 2,407.673 | 1,994.488 | 1,215.328 | 764.558 | 447.612 | 280.597 |
Total Assets
| 4,319.436 | 5,510.29 | 5,979.691 | 6,032.074 | 7,002.521 | 8,904.363 | 8,787.683 | 6,962.658 | 5,805.015 | 6,822.522 | 5,585.765 | 5,088.476 | 5,611.62 | 6,017.349 | 5,635.108 | 5,527.736 | 6,706.216 | 4,502.408 | 3,158.547 | 2,119.564 | 1,071.856 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,091.218 | 1,981.288 | 2,038.092 | 1,904.474 | 3,200.81 | 3,920.741 | 3,693.693 | 2,102.671 | 1,251.143 | 1,969.509 | 1,197.758 | 870.617 | 880.956 | 1,401.15 | 1,522.749 | 1,008.666 | 2,215.755 | 1,866.77 | 1,408.74 | 697.342 | 361.117 |
Short Term Debt
| 704.911 | 677.552 | 862.523 | 933.841 | 625.878 | 1,427.217 | 712.6 | 418.596 | 13.367 | 178.73 | 137.78 | 214.901 | 483.245 | 862.213 | 362.639 | 477.932 | 978.027 | 139.563 | 175.548 | 633.956 | 136.094 |
Tax Payables
| 133.7 | 115.915 | 190.436 | 245.372 | 76.86 | 81.373 | 125.036 | 154.565 | 132.662 | 160.916 | 90.14 | 70.781 | 81.222 | 75.385 | 57.956 | 65.541 | 66.555 | 54.952 | 20.856 | 2.651 | 0.722 |
Deferred Revenue
| -1.235 | 0 | 0 | 0 | 0 | 0 | 1,153.582 | 782.978 | 0 | 0 | 121.643 | 0 | 0 | 0 | 0 | 108.831 | 66.555 | 54.952 | 20.856 | 0 | 0 |
Other Current Liabilities
| 942.071 | 1,049.592 | 877.67 | 1,070.971 | 1,037.399 | 1,374.839 | 19.12 | 60 | 757.722 | 713.448 | 387.409 | 433.83 | 444.095 | 103.725 | 81.489 | 426.618 | 77.961 | 58.212 | 23.635 | 151.664 | 263.77 |
Total Current Liabilities
| 2,736.965 | 3,708.432 | 3,778.285 | 3,909.286 | 4,864.087 | 6,722.797 | 5,578.995 | 3,364.245 | 2,022.232 | 2,861.687 | 1,844.59 | 1,519.348 | 1,808.296 | 2,367.088 | 1,966.877 | 2,022.047 | 3,338.298 | 2,119.497 | 1,628.779 | 1,482.962 | 760.981 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 2.744 | 2.263 | 18.143 | 19.438 | 5.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.178 | -16.177 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 7.119 | 8.067 | 9.279 | 9.778 | 18.891 | 20.844 | 23.607 | 23.867 | 27.219 | 30.716 | 32.671 | 33.483 | 35.832 | 53.811 | 57.343 | 41.505 | 42.541 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.236 | 3.752 | 6.715 | 11.504 | 13.106 | 10.441 | 5.362 | 3.79 | 0.15 | 0.249 | 0.015 | 9.09 | 8.798 | 3.423 | 3.421 | 8.673 | 0.208 | 1.909 | 2.751 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.178 | 16.177 | 0 | 0 | 5.793 | 109.843 |
Total Non-Current Liabilities
| 21.099 | 14.082 | 34.137 | 40.72 | 37.834 | 31.285 | 28.969 | 27.657 | 27.369 | 30.965 | 32.686 | 42.573 | 44.63 | 57.234 | 60.764 | 50.178 | 42.749 | 1.909 | 2.751 | 5.793 | 109.843 |
Total Liabilities
| 2,758.064 | 3,722.514 | 3,812.422 | 3,950.006 | 4,901.921 | 6,754.082 | 5,607.964 | 3,391.902 | 2,049.601 | 2,892.652 | 1,877.276 | 1,561.921 | 1,852.926 | 2,424.322 | 2,027.641 | 2,072.225 | 3,381.047 | 2,121.406 | 1,631.53 | 1,488.755 | 870.824 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 176.419 | 139.189 | 0 | 0 | 43.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 316.2 | 317.55 | 320.4 | 325.8 | 328.456 | 328.563 | 323.739 | 319.41 | 315.748 | 311.579 | 302.963 | 292.493 | 288.987 | 286.563 | 283.995 | 282.458 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 125.883 | 252.84 | 313.483 | 433.574 | 607.513 | 619.806 | 1,373.525 | 2,041.012 | 1,954.459 | 1,918.088 | 1,739.989 | 1,662.638 | 1,981.298 | 0 | 0 | 2,038.658 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -232.49 | -139.189 | 168.199 | 121.849 | -43.009 | -993.104 | -979.879 | -827.108 | -841.035 | -923.708 | -914.837 | -905.863 | -995.487 | -931.6 | -721.593 | -521.047 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,172.475 | 1,211.263 | 1,357.878 | 1,194.209 | 1,158.517 | 2,189.077 | 2,455.724 | 2,031.319 | 2,317.77 | 2,614.759 | 2,570.55 | 2,466.529 | 2,465.211 | 4,192.064 | 4,009.389 | 1,621.264 | 3,308.992 | 2,368.982 | 1,514.97 | 630.809 | 199.075 |
Total Shareholders Equity
| 1,558.487 | 1,781.653 | 2,159.96 | 2,075.432 | 2,094.486 | 2,144.342 | 3,173.109 | 3,564.633 | 3,746.942 | 3,920.718 | 3,698.665 | 3,515.797 | 3,740.009 | 3,547.027 | 3,571.791 | 3,421.333 | 3,308.992 | 2,368.982 | 1,514.97 | 630.809 | 199.075 |
Total Equity
| 1,561.372 | 1,787.776 | 2,167.269 | 2,082.068 | 2,100.6 | 2,150.281 | 3,179.719 | 3,570.756 | 3,755.414 | 3,929.87 | 3,708.489 | 3,526.555 | 3,758.694 | 3,593.027 | 3,607.467 | 3,455.511 | 3,325.169 | 2,381.002 | 1,527.017 | 630.809 | 201.032 |
Total Liabilities & Shareholders Equity
| 4,319.436 | 5,510.29 | 5,979.691 | 6,032.074 | 7,002.521 | 8,904.363 | 8,787.683 | 6,962.658 | 5,805.015 | 6,822.522 | 5,585.765 | 5,088.476 | 5,611.62 | 6,017.349 | 5,635.108 | 5,527.736 | 6,706.216 | 4,502.408 | 3,158.547 | 2,119.564 | 1,071.856 |