Chia Ta World Co., Ltd.
TWSE:2033.TW
25.65 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 149.485 | 135.731 | 151.058 | 132.94 | 155.001 | 147.549 | 188.632 | 182.806 | 202.088 | 237.277 | 224.857 | 209.172 | 215.193 | 195.562 | 188.198 | 196.475 | 182.813 | 190.287 | 197.755 | 210.14 | 217.164 | 206.942 | 195.117 | 232.468 | 217.287 | 171.947 | 201.219 | 189.808 | 187.139 | 195.388 | 206.569 | 193.27 | 208.702 | 193.656 | 198.933 | 179.022 | 190.245 | 179.337 | 201.512 | 212.454 | 195.266 | 196.328 | 184.555 | 192.292 | 195.552 | 249.704 | 263.718 | 238.877 | 279.705 | 279.324 | 268.788 | 261.207 | 265.387 | 286.97 | 261.322 | 207.41 | 352.233 | 227.049 |
Cost of Revenue
| 128.258 | 116.097 | 135.449 | 120.37 | 139.213 | 140.079 | 184.081 | 173.261 | 184.231 | 217.67 | 204.6 | 188.835 | 192.891 | 172.53 | 158.868 | 171.579 | 157.875 | 167.898 | 178.194 | 195.887 | 196.243 | 184.888 | 178.7 | 204.791 | 192.84 | 146.062 | 172.913 | 159.914 | 161.427 | 166.69 | 174.793 | 163.966 | 176.988 | 163.406 | 172.07 | 163.1 | 174.291 | 164.379 | 185.718 | 190.833 | 171.766 | 177.091 | 171.522 | 176.664 | 180.906 | 229.115 | 245.242 | 212.564 | 242.718 | 242.735 | 230.768 | 216.599 | 216.749 | 234.589 | 225.712 | 166.274 | 276.543 | 183.305 |
Gross Profit
| 21.227 | 19.634 | 15.609 | 12.57 | 15.788 | 7.47 | 4.551 | 9.545 | 17.857 | 19.607 | 20.257 | 20.337 | 22.302 | 23.032 | 29.33 | 24.896 | 24.938 | 22.389 | 19.561 | 14.253 | 20.921 | 22.054 | 16.417 | 27.677 | 24.447 | 25.885 | 28.306 | 29.894 | 25.712 | 28.698 | 31.776 | 29.304 | 31.714 | 30.25 | 26.863 | 15.922 | 15.954 | 14.958 | 15.794 | 21.621 | 23.5 | 19.237 | 13.033 | 15.628 | 14.646 | 20.589 | 18.476 | 26.313 | 36.987 | 36.589 | 38.02 | 44.608 | 48.638 | 52.381 | 35.61 | 41.136 | 75.69 | 43.744 |
Gross Profit Ratio
| 0.142 | 0.145 | 0.103 | 0.095 | 0.102 | 0.051 | 0.024 | 0.052 | 0.088 | 0.083 | 0.09 | 0.097 | 0.104 | 0.118 | 0.156 | 0.127 | 0.136 | 0.118 | 0.099 | 0.068 | 0.096 | 0.107 | 0.084 | 0.119 | 0.113 | 0.151 | 0.141 | 0.157 | 0.137 | 0.147 | 0.154 | 0.152 | 0.152 | 0.156 | 0.135 | 0.089 | 0.084 | 0.083 | 0.078 | 0.102 | 0.12 | 0.098 | 0.071 | 0.081 | 0.075 | 0.082 | 0.07 | 0.11 | 0.132 | 0.131 | 0.141 | 0.171 | 0.183 | 0.183 | 0.136 | 0.198 | 0.215 | 0.193 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.498 | 3.375 | 2.669 | 3.141 | 3.755 | 3.416 | 3.024 | 3.695 | 3.544 | 3.957 | 3.288 | 3.205 | 3.369 | 3.791 | 2.193 | 4.878 | 3.734 | 3.23 | 4.14 | 3.091 | 3.148 | 3.274 | 3.091 | 3.255 | 3.348 | 3.983 | 3.35 | 3.679 | 3.491 | 4.703 | 3.262 | 3.41 | 3.189 | 4.29 | 2.73 | 3.271 | 3.652 | 3.245 | 4.275 | 4.556 | 3.981 | 3.911 | 3.447 | 3.281 | 5.007 | 4.466 | 4.902 | 4.107 | 4.881 | 4.602 | 6.582 | 4.203 | 5.729 | 4.018 | 4.995 | 5.604 | 4.726 | 3.787 |
Selling & Marketing Expenses
| 2.677 | 2.558 | 2.621 | 2.273 | 2.696 | 2.566 | 3.514 | 2.932 | 3.9 | 3.869 | 4.024 | 3.448 | 4.87 | 5.111 | 4.575 | 6.921 | 7.707 | 5.331 | 4.832 | 5.28 | 6.511 | 6.428 | 4.41 | 8.799 | 7.767 | 3.991 | 5.522 | 4.414 | 4.124 | 5.483 | 5.77 | 6.197 | 5.485 | 6.652 | 5.83 | 5.444 | 5.553 | 3.346 | 4.125 | 4.464 | 4.032 | 4.463 | 4.056 | 3.792 | 4.068 | 4.905 | 5.053 | 4.247 | 5.554 | 4.541 | 4.254 | 4.816 | 4.228 | 4.716 | 4.124 | 4.512 | 5.811 | 4.141 |
SG&A
| 15.364 | 5.933 | 11.864 | 5.414 | 6.451 | 5.982 | 6.538 | 6.627 | 7.444 | 7.826 | 7.312 | 6.653 | 8.239 | 8.902 | 6.768 | 11.799 | 11.441 | 8.561 | 8.972 | 8.371 | 9.659 | 9.702 | 7.501 | 12.054 | 11.115 | 7.974 | 8.872 | 8.093 | 7.615 | 10.186 | 9.032 | 9.607 | 8.674 | 10.942 | 8.56 | 8.715 | 9.205 | 6.591 | 8.4 | 9.02 | 8.013 | 8.374 | 7.503 | 7.073 | 9.075 | 9.371 | 9.955 | 8.354 | 10.435 | 9.143 | 10.836 | 9.019 | 9.957 | 8.734 | 9.119 | 10.116 | 10.537 | 7.928 |
Other Expenses
| 1.049 | 1.437 | 1.099 | 1.187 | 1.13 | 9.009 | 8.763 | 9.738 | 9.898 | 9.783 | 0.913 | 2.002 | 1.853 | 1.093 | 1.184 | 1.397 | 0.892 | 0.85 | 0.642 | 2.344 | 1.464 | 0.86 | 0.757 | 1.585 | 1.23 | 10.876 | 0.228 | 0.138 | 0.707 | 10.648 | 1.505 | 0.1 | 0.053 | -0.023 | 0.065 | 0.874 | 0.131 | 11.027 | 0.412 | 0.186 | 0.26 | 0.181 | 0.89 | 0.759 | 0.465 | 0.023 | -0.343 | 0.152 | 0.247 | 0.103 | -0.692 | -0.582 | -0.611 | -0.537 | 1.328 | 0.715 | -1.392 | -0.486 |
Operating Expenses
| 15.364 | 15.333 | 11.864 | 14.566 | 16.068 | 14.991 | 15.301 | 16.365 | 17.342 | 17.609 | 15.57 | 17.677 | 19.563 | 18.652 | 16.755 | 22.45 | 21.462 | 19.67 | 22.444 | 19.391 | 21.052 | 20.723 | 18.191 | 23.486 | 22.512 | 18.85 | 19.759 | 18.389 | 19.042 | 20.834 | 19.612 | 19.946 | 24.038 | 21.267 | 15.868 | 19.113 | 19.471 | 17.618 | 14.45 | 22.16 | 20.952 | 21.149 | 18.969 | 20.111 | 23.346 | 22.956 | 22.358 | 22.832 | 24.085 | 23 | 25.686 | 21.721 | 22.956 | 22.184 | 23.136 | 22.328 | 24.907 | 20.29 |
Operating Income
| 5.863 | 5.039 | 3.745 | 0.969 | -0.248 | -6.694 | -8.918 | -3.55 | -0.519 | 2.084 | 5.48 | 2.66 | 2.63 | 4.38 | 12.575 | 2.446 | 3.476 | 2.719 | -2.883 | -5.138 | -0.131 | 1.331 | -1.774 | 4.191 | 1.935 | 7.035 | 8.547 | 11.505 | 6.67 | 7.864 | 12.164 | 9.358 | 7.676 | 8.983 | 10.995 | -3.191 | -3.517 | -2.66 | 1.344 | -0.539 | 2.548 | -1.912 | -5.936 | -4.483 | -8.7 | -2.367 | -3.882 | 3.481 | 12.902 | 13.589 | 12.334 | 22.887 | 25.682 | 30.197 | 12.474 | 18.808 | 50.783 | 23.454 |
Operating Income Ratio
| 0.039 | 0.037 | 0.025 | 0.007 | -0.002 | -0.045 | -0.047 | -0.019 | -0.003 | 0.009 | 0.024 | 0.013 | 0.012 | 0.022 | 0.067 | 0.012 | 0.019 | 0.014 | -0.015 | -0.024 | -0.001 | 0.006 | -0.009 | 0.018 | 0.009 | 0.041 | 0.042 | 0.061 | 0.036 | 0.04 | 0.059 | 0.048 | 0.037 | 0.046 | 0.055 | -0.018 | -0.018 | -0.015 | 0.007 | -0.003 | 0.013 | -0.01 | -0.032 | -0.023 | -0.044 | -0.009 | -0.015 | 0.015 | 0.046 | 0.049 | 0.046 | 0.088 | 0.097 | 0.105 | 0.048 | 0.091 | 0.144 | 0.103 |
Total Other Income Expenses Net
| -0.469 | -0.782 | 1.028 | -0.755 | -0.811 | -0.911 | -1.011 | -1.107 | -0.587 | -0.882 | -0.549 | 3.202 | 1.198 | -0.73 | 0.422 | 2.407 | 1.149 | 0.659 | 38.985 | 3.014 | 1.411 | 0.002 | 0.967 | 1.814 | 2.33 | -1.082 | -1.316 | 0.586 | 0.111 | -3.328 | 16.082 | -1.515 | 0.339 | -0.94 | -3.967 | -0.637 | -1.322 | 0.853 | -3.14 | -10.467 | -4.126 | 0.119 | -5.462 | 0.412 | 1.797 | 2.686 | 18.025 | 2.158 | -6.977 | 7.059 | 6.874 | -17.64 | 0.262 | -0.736 | 8.765 | 5.718 | -3.086 | -1.582 |
Income Before Tax
| 5.394 | 4.257 | 4.773 | 0.214 | -1.059 | -7.605 | -9.929 | -4.657 | -1.106 | 1.202 | 4.931 | 5.862 | 3.828 | 3.65 | 12.997 | 4.853 | 4.625 | 3.378 | 36.102 | -2.124 | 1.28 | 1.333 | -0.807 | 6.005 | 4.265 | 5.953 | 7.231 | 12.091 | 6.781 | 4.536 | 28.246 | 7.843 | 8.015 | 8.043 | 7.028 | -3.828 | -4.839 | -1.807 | -1.796 | -11.006 | -1.578 | -1.793 | -11.398 | -4.071 | -6.903 | 0.319 | 14.143 | 5.639 | 5.925 | 20.648 | 19.208 | 5.247 | 25.944 | 29.461 | 21.239 | 24.526 | 47.697 | 21.872 |
Income Before Tax Ratio
| 0.036 | 0.031 | 0.032 | 0.002 | -0.007 | -0.052 | -0.053 | -0.025 | -0.005 | 0.005 | 0.022 | 0.028 | 0.018 | 0.019 | 0.069 | 0.025 | 0.025 | 0.018 | 0.183 | -0.01 | 0.006 | 0.006 | -0.004 | 0.026 | 0.02 | 0.035 | 0.036 | 0.064 | 0.036 | 0.023 | 0.137 | 0.041 | 0.038 | 0.042 | 0.035 | -0.021 | -0.025 | -0.01 | -0.009 | -0.052 | -0.008 | -0.009 | -0.062 | -0.021 | -0.035 | 0.001 | 0.054 | 0.024 | 0.021 | 0.074 | 0.071 | 0.02 | 0.098 | 0.103 | 0.081 | 0.118 | 0.135 | 0.096 |
Income Tax Expense
| 1.078 | 0.874 | 0.456 | 0.63 | -0.2 | -1.501 | -1.767 | -0.347 | 0.061 | 0.261 | 1.098 | 0.905 | 0.789 | 0.753 | 2.955 | 0.594 | 1.773 | 0.721 | 0.166 | -0.646 | 0.312 | 0.315 | 0.009 | 1.001 | 1.507 | 0.966 | 1.778 | 2.14 | 2.038 | 0.897 | 1.785 | 1.358 | 2.155 | 1.418 | 1.087 | 0.47 | -0.885 | -0.35 | 0.156 | -0.463 | 0.698 | -0.586 | -1.165 | -0.809 | -0.735 | 0.018 | 1.914 | 0.813 | 0.402 | 3.146 | 1.919 | 1.747 | 4.35 | 2.127 | 2.735 | 4.264 | 9.804 | 4.384 |
Net Income
| 4.268 | 3.383 | 4.267 | -0.416 | -0.859 | -6.104 | -8.162 | -4.31 | -1.167 | 0.941 | 3.833 | 4.957 | 3.039 | 2.897 | 10.042 | 4.259 | 2.852 | 2.657 | 35.936 | -1.478 | 0.968 | 1.018 | -0.816 | 5.004 | 2.758 | 4.987 | 5.453 | 9.951 | 4.743 | 3.639 | 26.461 | 6.485 | 5.86 | 6.625 | 5.941 | -4.298 | -3.954 | -1.457 | -1.952 | -10.543 | -2.276 | -1.207 | -10.233 | -3.262 | -6.168 | 0.301 | 12.229 | 4.826 | 5.523 | 17.502 | 17.289 | 3.5 | 21.594 | 27.334 | 18.504 | 20.262 | 37.893 | 17.488 |
Net Income Ratio
| 0.029 | 0.025 | 0.028 | -0.003 | -0.006 | -0.041 | -0.043 | -0.024 | -0.006 | 0.004 | 0.017 | 0.024 | 0.014 | 0.015 | 0.053 | 0.022 | 0.016 | 0.014 | 0.182 | -0.007 | 0.004 | 0.005 | -0.004 | 0.022 | 0.013 | 0.029 | 0.027 | 0.052 | 0.025 | 0.019 | 0.128 | 0.034 | 0.028 | 0.034 | 0.03 | -0.024 | -0.021 | -0.008 | -0.01 | -0.05 | -0.012 | -0.006 | -0.055 | -0.017 | -0.032 | 0.001 | 0.046 | 0.02 | 0.02 | 0.063 | 0.064 | 0.013 | 0.081 | 0.095 | 0.071 | 0.098 | 0.108 | 0.077 |
EPS
| 0.053 | 0.04 | 0.053 | -0.005 | -0.011 | -0.076 | -0.1 | -0.05 | -0.015 | 0.012 | 0.046 | 0.06 | 0.03 | 0.04 | 0.12 | 0.05 | 0.04 | 0.03 | 0.49 | -0.02 | 0.01 | 0.01 | -0.01 | 0.06 | 0.04 | 0.06 | 0.066 | 0.12 | 0.06 | 0.05 | 0.33 | 0.08 | 0.07 | 0.08 | 0.069 | -0.05 | -0.05 | -0.018 | -0.024 | -0.13 | -0.03 | -0.015 | -0.13 | -0.04 | -0.08 | 0.004 | 0.15 | 0.06 | 0.07 | 0.22 | 0.21 | 0.043 | 0.27 | 0.34 | 0.23 | 0.25 | 0.47 | 0.22 |
EPS Diluted
| 0.053 | 0.04 | 0.053 | -0.005 | -0.011 | -0.076 | -0.1 | -0.05 | -0.015 | 0.012 | 0.046 | 0.06 | 0.03 | 0.04 | 0.12 | 0.05 | 0.04 | 0.03 | 0.49 | -0.02 | 0.01 | 0.01 | -0.01 | 0.06 | 0.04 | 0.06 | 0.066 | 0.12 | 0.06 | 0.05 | 0.33 | 0.08 | 0.07 | 0.08 | 0.069 | -0.05 | -0.05 | -0.018 | -0.024 | -0.13 | -0.03 | -0.015 | -0.13 | -0.04 | -0.08 | 0.004 | 0.15 | 0.06 | 0.07 | 0.22 | 0.21 | 0.043 | 0.27 | 0.34 | 0.23 | 0.25 | 0.47 | 0.22 |
EBITDA
| 10.572 | 9.783 | 8.506 | 5.969 | 4.827 | -1.561 | -3.751 | 1.588 | 4.63 | 6.907 | 9.003 | 11.686 | 9.376 | 8.825 | 19.24 | 10.256 | 10.13 | 9.195 | 3.029 | 4.27 | 7.628 | 7.7 | 4.357 | 11.206 | 9.131 | 10.53 | 11.44 | 16.647 | 11.803 | 9.813 | 14.988 | 13.767 | 13.398 | 13.55 | 15.004 | 7.655 | 0.764 | 4.073 | -0.376 | -4.408 | 5.656 | 3.969 | 0.894 | 7.463 | 2.558 | 7.21 | 2.742 | 11.277 | 19.797 | 21.388 | 17.986 | 19.744 | 33.955 | 35.75 | 30.251 | 30.827 | 54.23 | 28.535 |
EBITDA Ratio
| 0.071 | 0.072 | 0.056 | 0.045 | 0.031 | -0.011 | -0.02 | 0.009 | 0.023 | 0.029 | 0.04 | 0.056 | 0.044 | 0.045 | 0.102 | 0.052 | 0.055 | 0.048 | 0.015 | 0.02 | 0.035 | 0.037 | 0.022 | 0.048 | 0.042 | 0.061 | 0.057 | 0.088 | 0.063 | 0.05 | 0.073 | 0.071 | 0.064 | 0.07 | 0.075 | 0.043 | 0.004 | 0.023 | -0.002 | -0.021 | 0.029 | 0.02 | 0.005 | 0.039 | 0.013 | 0.029 | 0.01 | 0.047 | 0.071 | 0.077 | 0.067 | 0.076 | 0.128 | 0.125 | 0.116 | 0.149 | 0.154 | 0.126 |