Chia Ta World Co., Ltd.
TWSE:2033.TW
25.2 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.268 | 4.257 | 4.267 | 0.214 | -1.059 | -7.605 | -9.929 | -4.657 | -1.106 | 1.202 | 4.931 | 5.861 | 3.828 | 3.65 | 12.997 | 4.853 | 4.625 | 3.378 | 36.102 | -2.124 | 1.28 | 1.333 | -0.807 | 6.005 | 4.265 | 5.953 | 7.231 | 12.091 | 6.781 | 4.536 | 28.246 | 7.843 | 8.015 | 8.043 | 7.028 | -3.828 | -4.839 | -1.807 | -1.796 | -11.006 | -1.578 | -1.793 | -11.398 | -4.071 | -6.903 | 0.319 | 12.229 | 4.996 | 5.517 | 17.502 | 17.289 | 3.5 | 21.594 | 27.334 | 18.504 | 20.262 | 37.893 | 17.488 |
Depreciation & Amortization
| 4.709 | 4.744 | 4.761 | 5 | 5.075 | 5.133 | 5.167 | 5.138 | 5.149 | 4.823 | 3.622 | 5.438 | 5.344 | 4.861 | 4.995 | 5.164 | 5.138 | 5.367 | 5.584 | 5.682 | 5.573 | 5.66 | 4.503 | 4.485 | 4.394 | 4.113 | 4.119 | 4.293 | 4.389 | 4.384 | 4.41 | 4.414 | 4.474 | 4.485 | 4.471 | 4.496 | 4.611 | 4.703 | 5.464 | 5.598 | 5.492 | 5.348 | 5.125 | 5.42 | 5.575 | 5.605 | 5.653 | 5.566 | 5.623 | 5.569 | 7.322 | 6.942 | 6.748 | 6.053 | 7.418 | 5.006 | 5.227 | 5.453 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.364 | 8.468 | -19.068 | 14.233 | 7.582 | 40.19 | 70.1 | 28.543 | -46.861 | -40.587 | 25.355 | -50.172 | -5.197 | -67.361 | -12.414 | 32.486 | -0.76 | -12.808 | 26.603 | 6.964 | 37.893 | -15.651 | 71.03 | -35.647 | -66.22 | -18.164 | 16.642 | 12.19 | 7.847 | 29.908 | 39.32 | 26.469 | 7.827 | -4.795 | 16.828 | -4.044 | 50.7 | -11.522 | 15.228 | -18.838 | -82.782 | 1.647 | 71.167 | 85.045 | 3.588 | -117.373 | 72.404 | 79.775 | -99.182 | -16.837 | -6.286 | 97.321 | -110.671 | -16.443 | 48.062 | 17.202 | -114.796 | -18.118 |
Accounts Receivables
| -6.052 | 14.896 | -7.97 | 16.137 | -7.21 | 32.354 | 7.991 | 23.116 | 24.63 | -17.077 | -12.07 | -5.438 | -11.747 | -16.524 | -7.449 | 8.3 | -1.091 | 1.397 | 4.185 | -2.597 | 26.917 | -33.262 | 61.921 | -25.419 | -38.39 | 14.38 | 10.318 | -17.644 | 25.59 | 7.963 | -0.532 | 12.668 | -13.352 | -26.205 | -0.272 | 10.735 | -16.659 | -9.848 | 17.167 | -2.777 | -16.903 | 7.95 | 8.348 | 42.315 | 27.629 | 14.558 | -22.743 | 15.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -10.998 | -0.457 | -10.561 | -4.747 | 6.152 | 19.242 | 47.772 | 7.232 | -70.829 | -3.331 | 40.87 | -32.458 | -5.026 | -50.228 | -0.091 | 26.719 | 16.533 | -41.224 | 26.431 | 18.287 | 3.976 | 22.007 | -1.787 | -15.614 | -23.406 | -39.615 | 24.005 | -1.974 | 11.271 | 37.469 | 58.556 | -3.272 | 27.519 | 12.239 | 21.707 | -37.814 | 54.468 | -26.317 | -11.171 | -3.312 | -57.307 | 40.111 | 58.351 | 54.262 | -37.98 | -98.234 | 86.073 | 30.126 | -108.527 | 41.93 | -6.244 | 62.093 | -115.091 | 40.106 | 59.106 | -88.259 | -32.622 | -24.611 |
Change In Accounts Payables
| 4.727 | -6.708 | 9.462 | -0.035 | -2.566 | 2.256 | -0.544 | -1.46 | -5.79 | 4.203 | 4.706 | -26.034 | 14.936 | 7.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 8.959 | -0.313 | -9.999 | 2.878 | 11.206 | -13.662 | 14.881 | -0.345 | 5.128 | -37.256 | -15.515 | -17.714 | -0.171 | -17.133 | -12.323 | 5.767 | -17.293 | 28.416 | 0.172 | -11.323 | 33.917 | -37.658 | 72.817 | -20.033 | -42.814 | 21.451 | -7.363 | 14.164 | -3.424 | -7.561 | -19.236 | 29.741 | -19.692 | -17.034 | -4.879 | 33.77 | -3.768 | 14.795 | 26.399 | -15.526 | -25.475 | -38.464 | 12.816 | 30.783 | 41.568 | -19.139 | -13.669 | 49.649 | 9.345 | -58.767 | -0.042 | 35.228 | 4.42 | -56.549 | -11.044 | 105.461 | -82.174 | 6.493 |
Other Non Cash Items
| 22.961 | 0.772 | 0.333 | 0.015 | 0.115 | 0.082 | -0.295 | -2.888 | -2.506 | 1.449 | 0.191 | -2.887 | -6.244 | 3.223 | 0.471 | 0.141 | -0.368 | 0.192 | -40.725 | 0.129 | 0.348 | 0.386 | -0.511 | -1.114 | -5.176 | 0.288 | 1.136 | -1.819 | -4.388 | 0.268 | -17.494 | 0.278 | 3.333 | 1.015 | 3.658 | 3.133 | 0.061 | -6.076 | -1.179 | 11.248 | 4.015 | 4.652 | 5.789 | 0.085 | 4.929 | 0.308 | -17.035 | -0.064 | 7.71 | -5.923 | -8.146 | 6.805 | -0.319 | -1.007 | 0.851 | -1.749 | -0.863 | -0.9 |
Operating Cash Flow
| 6.833 | 17.602 | -9.707 | 19.462 | 11.713 | 37.8 | 65.043 | 26.136 | -45.324 | -33.113 | 34.099 | -41.76 | -2.269 | -55.627 | 6.049 | 42.644 | 8.635 | -3.871 | 27.564 | 10.651 | 45.094 | -8.272 | 74.215 | -26.271 | -62.737 | -7.81 | 29.128 | 26.755 | 14.629 | 39.096 | 54.482 | 39.004 | 23.649 | 8.748 | 31.985 | -0.243 | 50.533 | -14.702 | 17.717 | -12.998 | -74.853 | 9.854 | 70.683 | 86.479 | 7.189 | -111.141 | 73.251 | 90.273 | -80.332 | 0.311 | 10.179 | 114.568 | -82.648 | 15.937 | 74.835 | 40.721 | -72.539 | 3.923 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.703 | -1.317 | -0.379 | -1.406 | 0 | -3.241 | -0.385 | -0.943 | -0.945 | -11.401 | -10.326 | -6.993 | -3.937 | -5.906 | -0.25 | -2.158 | -1.577 | -3.276 | -1.893 | -5.816 | -3.6 | -2.167 | -2.322 | -6.176 | -13.521 | -8.898 | -4.889 | -2.186 | -0.898 | -2.935 | -2.954 | -38.297 | -3.865 | -10.469 | -0.403 | -1.775 | -30.921 | -6.312 | -0.651 | -1.423 | -5.292 | -4.623 | -1.191 | -1.86 | -1.394 | -16.727 | -7.949 | -2.184 | -3.879 | -6.939 | -3.525 | -8.505 | -4.79 | -9.429 | -16.601 | -46.277 | -9.574 | -7.437 |
Acquisitions Net
| -0.278 | 0.278 | 0 | 0 | 0 | 0 | 0.445 | -0.175 | 8.506 | 20.266 | 0.112 | 0.181 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0.098 | 0 | 0 | -13.359 | 5.143 | 0 | 0 | -5.43 | 0 | 0 | 0 | 0 | -0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.697 | 8.403 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 12.918 | -8.812 | 1.943 | 6.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -7.67 | 0.278 | -0.318 | 0 | 0 | 0 | -0.445 | 0.175 | -8.506 | 20.266 | 0.112 | 0.181 | 1.938 | 3.476 | -1.766 | 0.076 | 8.216 | 1.846 | 53.239 | 0.15 | -0.944 | 5.215 | 0.001 | 0.143 | -0.567 | 0 | -3.46 | 1.095 | 0.065 | -1.036 | -16.1 | -0.529 | 0 | -1.877 | 0.29 | -3.189 | 0.15 | 2.076 | -0.441 | 8.216 | -7.541 | 1.574 | -0.258 | -0.88 | 1.139 | 0.597 | 29.045 | 0.634 | -0.652 | 0.772 | 0 | 0.054 | 1.786 | -0.724 | 0.287 | 5.619 | 11.402 | -2.176 |
Investing Cash Flow
| -7.981 | -1.317 | -0.379 | -1.406 | 0 | -3.241 | -0.385 | -0.943 | -0.945 | -11.401 | -10.214 | -6.812 | -1.999 | -2.43 | -2.016 | -2.082 | 6.639 | -1.43 | 51.346 | -5.666 | -4.544 | -2.167 | -2.321 | -6.033 | -14.088 | -8.898 | -8.349 | -1.091 | 6.864 | 4.432 | -19.054 | -38.826 | -3.865 | -12.346 | 0.287 | -4.866 | -30.771 | -4.236 | -1.092 | 3.124 | -10.89 | 3.836 | -6.879 | -2.74 | -0.255 | -16.13 | 21.096 | -2.184 | -4.531 | -6.167 | -3.525 | -8.451 | -3.004 | -10.153 | -16.314 | -40.658 | 1.828 | -9.613 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -20.456 | -9.406 | -9.498 | -180 | -160 | -60 | -180 | -165 | -215 | -130 | -30 | -140.109 | -260.109 | -40 | -252.341 | -55.786 | -161.868 | -188.872 | -262.516 | -115.269 | -234.619 | -227.556 | -306.747 | -325.153 | -53.522 | -179.419 | -156.562 | -288.632 | -319.953 | -77.844 | -185.341 | -292.551 | -183.261 | -235.859 | -235.845 | -275.676 | -222.519 | -312.146 | -262.106 | -243.916 | -193.81 | -253.81 | -293.969 | -326.108 | -159.152 | -180.662 | -1.81 | -2.04 | 0 | 0 | 0 | -4.76 | -4.76 | -4.76 | -4.76 | -4.76 | -4.76 | -4.76 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.139 | 0 | 0 | 0 | -24.208 | 0 | 0 | -0.001 | -16.138 | 0 | 0 | 0 | -16.139 | 0 | 0 | 0 | -16.139 | 0 | 0 | 0 | -24.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.486 | 0 | 0 | 0 | -56.486 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.112 | 9.406 | 18.885 | 145.176 | 169.883 | 4.861 | 106.649 | 153.082 | 297.69 | 171.576 | 0.324 | 181.608 | 252.506 | 120.92 | 225.571 | 19.936 | 142.482 | 180.677 | 220.673 | 114.508 | 196.804 | 237.105 | 251.237 | 363.585 | 107.743 | 195.159 | 148.662 | 241.426 | 276.95 | 50 | 119.359 | 317.578 | 202.866 | 202.5 | 218.567 | 287.093 | 188.947 | 303.896 | 250.388 | 288.103 | 241.247 | 255.04 | 252 | 224.452 | 167.857 | 288.79 | -99.601 | -105.645 | 87.055 | 33.932 | -32.208 | -116.843 | 113.222 | 20.864 | -73.284 | -20.773 | 121.331 | -48.819 |
Financing Cash Flow
| -20.568 | 9.296 | 9.387 | -34.824 | 9.883 | -55.139 | -73.351 | -28.057 | 82.69 | 41.576 | -29.676 | 41.499 | -7.603 | 80.92 | -26.771 | -35.85 | -19.386 | -8.195 | -41.843 | -0.761 | -37.815 | 9.549 | -55.51 | 38.432 | 54.221 | 15.74 | -7.9 | -47.206 | -43.003 | -27.844 | -65.982 | 25.027 | 19.605 | -33.359 | -17.278 | 11.417 | -33.572 | -8.25 | -11.718 | 44.187 | 47.437 | 1.23 | -41.969 | -101.656 | 8.705 | 108.128 | -101.411 | -107.685 | 87.055 | 33.932 | -32.21 | -121.603 | 108.462 | 16.104 | -78.044 | -25.533 | 116.571 | -53.579 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.994 | -0.572 | 0.162 | -0.203 | 0.747 | 0.746 | -1.766 | 0.292 | -0.026 | -0.025 | 0.274 | 0.194 | -0.046 | 0.02 | 0.033 | -0.001 | -0.066 | 0.065 | 0.162 | -0.233 | 0.203 | 0.788 | 0.668 | -1.266 | -0.161 | -0.167 | -0.075 | 0.004 | 0.046 | 0.024 | -0.209 | 0.162 | 0.036 | -0.039 | 0.004 | 0.053 | -0.048 | 0.019 | 0 | -0.023 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -21.716 | 25.581 | -0.699 | -16.768 | 21.596 | -20.58 | -8.678 | -1.87 | 35.849 | -2.776 | -5.994 | -6.326 | -11.125 | 21.097 | -22.446 | 4.686 | -4.137 | -13.222 | 37.261 | 4.178 | 2.755 | -0.857 | 16.383 | 6.062 | -22.539 | -0.806 | 12.646 | -21.339 | -20.722 | 16.352 | -31.82 | 25.044 | 39.222 | -37.032 | 14.998 | 6.354 | -13.786 | -27.397 | 5.069 | 34.349 | -38.345 | 14.924 | 21.888 | -17.965 | 15.658 | -19.143 | -7.064 | -19.596 | 2.192 | 28.076 | -25.556 | -15.486 | 22.81 | 21.888 | -19.523 | -25.47 | 45.86 | -59.269 |
Cash At End Of Period
| 67.585 | 89.301 | 63.72 | 64.419 | 81.187 | 59.591 | 80.171 | 88.849 | 90.719 | 54.87 | 57.646 | 63.64 | 69.966 | 81.091 | 59.994 | 82.44 | 77.754 | 81.891 | 95.113 | 57.852 | 53.674 | 50.919 | 51.776 | 35.393 | 29.331 | 51.87 | 52.676 | 40.03 | 61.369 | 82.091 | 65.739 | 97.559 | 72.515 | 33.293 | 70.325 | 55.327 | 48.973 | 62.759 | 90.156 | 85.087 | 50.738 | 89.083 | 74.159 | 52.271 | 70.236 | 54.578 | 73.721 | 80.785 | 100.381 | 98.189 | 70.113 | 95.669 | 111.155 | 88.345 | 66.457 | 85.98 | 111.45 | 65.59 |