Sinkang Industries Co., Ltd.
TWSE:2032.TW
15.35 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 165.391 | 222.849 | 203.8 | 150.216 | 273.033 | 234.527 | 196.403 | 241.017 | 172.042 | 229.104 | 122.484 | 192.9 | 251.987 | 193.824 | 125.435 | 101.465 | 151.518 | 148.212 | 187.776 | 156.957 | 167.035 | 171.882 | 179.133 | 162.246 | 150.09 | 186.235 | 150.659 | 162.68 | 202.64 | 148.107 | 131.961 | 141.016 | 145.953 | 155.702 | 170.422 | 89.584 | 100.9 | 93.443 | 69.514 | 74.626 | 106.211 | 70.931 | 47.875 | 88.524 | 47.9 | 38.793 | 68.267 | 90.483 | 41.871 | 49.086 | 30.845 | 63.62 | 48.276 | 58.368 | 58.717 |
Short Term Investments
| 0 | -0.577 | -0.577 | -0.577 | -0.577 | 0 | 0 | 0 | 0 | 42.071 | 106.128 | 184.178 | 159.119 | 107.142 | 50.122 | 84.185 | 145.313 | 148.28 | 107.295 | 70.173 | 108.17 | 114.077 | 56.031 | 49.062 | 60.065 | 26.004 | 22 | 81.017 | 87.034 | 98.019 | 114.013 | 136.047 | 188.035 | 262.068 | 273.078 | 285.102 | 223.084 | 198.084 | 86.016 | 122.055 | 144.067 | 204.211 | 160.738 | 157.756 | 136.212 | 113.591 | 70.616 | 90.163 | 93.096 | 106.106 | 64.101 | 120.121 | 111.112 | 158.638 | 63.046 |
Cash and Short Term Investments
| 165.391 | 222.849 | 203.8 | 150.216 | 273.033 | 234.527 | 196.403 | 241.017 | 172.042 | 271.175 | 228.612 | 377.078 | 411.106 | 300.966 | 175.557 | 185.65 | 296.831 | 296.492 | 295.071 | 227.13 | 275.205 | 285.959 | 235.164 | 211.308 | 210.155 | 212.239 | 172.659 | 243.697 | 289.674 | 246.126 | 245.974 | 277.063 | 333.988 | 417.77 | 443.5 | 374.686 | 323.984 | 291.527 | 155.53 | 196.681 | 250.278 | 275.142 | 208.613 | 246.28 | 184.112 | 152.384 | 138.883 | 180.646 | 134.967 | 155.192 | 94.946 | 183.741 | 159.388 | 217.006 | 121.763 |
Net Receivables
| 612.654 | 601.467 | 612.267 | 636.02 | 586.95 | 631.491 | 677.948 | 704.397 | 632.414 | 775.609 | 738.447 | 686.075 | 720.035 | 696.453 | 760.188 | 726.356 | 675.391 | 638.69 | 613.325 | 663.228 | 563.197 | 577.414 | 613.62 | 614.559 | 598.549 | 559.109 | 606.479 | 571.87 | 503.624 | 493.593 | 608.652 | 496.088 | 491.769 | 486.351 | 504.651 | 530.629 | 558.584 | 523.315 | 607.353 | 566.613 | 619.498 | 581.403 | 594.245 | 563.347 | 626.823 | 623.96 | 741.002 | 775.459 | 818.679 | 743.088 | 944.201 | 844.561 | 894.748 | 990.798 | 992.446 |
Inventory
| 327.016 | 275.852 | 249.586 | 294.389 | 290.202 | 370.362 | 286.974 | 254.595 | 488.601 | 380.992 | 486.065 | 376.904 | 275.849 | 321.227 | 349.948 | 399.274 | 243.474 | 249.687 | 273.118 | 355.055 | 342.984 | 333.267 | 336.651 | 403.847 | 376.635 | 389.561 | 397.628 | 326.77 | 298.322 | 465.171 | 314.926 | 366.241 | 362.959 | 259.164 | 227.882 | 257.223 | 333.231 | 408.972 | 451.007 | 451.878 | 543.894 | 365.412 | 356.838 | 376.836 | 406.583 | 523.341 | 489.996 | 423.597 | 572.93 | 670.369 | 579.139 | 658.863 | 721.892 | 722.327 | 732.323 |
Other Current Assets
| 7.634 | 0.647 | 0.149 | 0.247 | 0.312 | 0.183 | 0.28 | 0.202 | 0.818 | 0.335 | 0.161 | 0.186 | 0.381 | 0.336 | 0.212 | 0.101 | 0.158 | 0.239 | 0.073 | 0.223 | 0.262 | 0.164 | 0.079 | 3.12 | 0.313 | 0.36 | 0.08 | 0.197 | 0.045 | 0.193 | 0.072 | 0.15 | 0.083 | 0.368 | 0.141 | 0.072 | 0.15 | 0.388 | 0.144 | 0.171 | 0.09 | 593.246 | 0.175 | 576.42 | 635.393 | 637.231 | 0.581 | 0.263 | 1.703 | 0.885 | 0.998 | 2.86 | 6.646 | 0.029 | 0.236 |
Total Current Assets
| 1,112.695 | 1,100.815 | 1,065.802 | 1,080.872 | 1,150.497 | 1,236.563 | 1,161.605 | 1,200.211 | 1,293.875 | 1,428.111 | 1,453.285 | 1,440.243 | 1,407.371 | 1,318.982 | 1,285.905 | 1,311.381 | 1,215.854 | 1,185.108 | 1,181.587 | 1,245.636 | 1,181.648 | 1,196.804 | 1,185.514 | 1,232.834 | 1,185.652 | 1,161.269 | 1,176.846 | 1,142.534 | 1,091.665 | 1,205.083 | 1,169.624 | 1,139.542 | 1,188.799 | 1,163.653 | 1,176.174 | 1,162.61 | 1,215.949 | 1,224.202 | 1,214.034 | 1,215.343 | 1,413.76 | 1,233.8 | 1,159.871 | 1,199.536 | 1,226.088 | 1,312.956 | 1,370.462 | 1,379.965 | 1,528.279 | 1,569.534 | 1,619.284 | 1,690.025 | 1,782.674 | 1,930.16 | 1,846.768 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 533.952 | 534.458 | 538.854 | 543.126 | 547.27 | 551.822 | 556.295 | 561.018 | 564.671 | 569.517 | 574.756 | 579.945 | 582.894 | 587.482 | 592.387 | 597.752 | 602.821 | 608.514 | 615.005 | 591.549 | 594.757 | 600.665 | 578.475 | 582.582 | 587.155 | 592.388 | 597.652 | 603.515 | 606.717 | 611.886 | 618.179 | 621.02 | 624.942 | 600.6 | 606.89 | 612.961 | 614.555 | 620.671 | 627.61 | 633.919 | 641.263 | 648.572 | 656.186 | 613.607 | 620.272 | 625.733 | 635.392 | 636.442 | 631.238 | 634.473 | 639.419 | 636.47 | 612.71 | 610.381 | 606.431 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.067 | 0.101 | 0.135 | 0.169 | 0.202 | 0.236 | 0.27 | 0.315 | 0.381 | 0.448 | 0.514 | 0.581 | 0.647 | 0.714 | 0.78 | 0.847 | 0.913 | 0.98 | 1.046 | 1.113 | 1.179 | 1.246 | 1.312 | 1.379 | 1.445 | 1.512 | 1.578 | 1.645 | 1.711 | 1.778 | 1.844 | 1.911 | 1.977 | 2.044 | 2.11 | 2.177 | 2.243 | 2.31 | 2.376 | 1.059 | 1.092 | 1.125 | 1.157 | 1.19 | 1.223 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.034 | 0.067 | 0.101 | 0.135 | 0.169 | 0.202 | 0.236 | 0.27 | 0.315 | 0.381 | 0.448 | 0.514 | 0.581 | 0.647 | 0.714 | 0.78 | 0.847 | 0.913 | 0.98 | 1.046 | 1.113 | 1.179 | 1.246 | 1.312 | 1.379 | 1.445 | 1.512 | 1.578 | 1.645 | 1.711 | 1.778 | 1.844 | 1.911 | 1.977 | 2.044 | 2.11 | 2.177 | 2.243 | 2.31 | 2.376 | 1.059 | 1.092 | 1.125 | 1.157 | 1.19 | 1.223 | 1.255 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 278.939 | 280.83 | 271.81 | 264.802 | 199.884 | 207.572 | 199.706 | 194.719 | 189.115 | 155.256 | 86.933 | 3.996 | 27.317 | 81.326 | 135.761 | 100.486 | 38.651 | 34.352 | 74.648 | 104.435 | 65.43 | 60.216 | 119.266 | 124.204 | 113.79 | 181.327 | 187.477 | 129.803 | 122.184 | 114.829 | 97.03 | 78.669 | 2.113 | -70.087 | -82.998 | -81.316 | -21.976 | -6.477 | 99.691 | 60.401 | 37.261 | -14.2 | 27.29 | 27.275 | 48.366 | 73.492 | 116.851 | 111.574 | 108.641 | 97.664 | 139.669 | 89.978 | 98.987 | 54.361 | 149.953 |
Tax Assets
| 4.825 | 9.21 | 10.973 | 8.85 | 10.673 | 9.3 | 5.408 | 11.221 | 21.311 | 6.684 | 14.338 | 8.34 | 8.244 | 9.575 | 10.384 | 11.327 | 11.535 | 14.383 | 15.372 | 13.083 | 13.559 | 13.377 | 16.856 | 16.469 | 14.549 | 16.621 | 14.811 | 14.363 | 20.04 | 16.013 | 14.447 | 15.941 | 19.972 | 22.145 | 24.065 | 25.631 | 24.941 | 25.894 | 25.519 | 28.015 | 25.744 | 37.6 | 41.221 | 45.297 | 48.892 | 44.552 | 42.055 | 41.711 | 37.776 | 35.729 | 38.142 | 34.287 | 32.368 | 31.318 | 38.546 |
Other Non-Current Assets
| 0.592 | 0.026 | 0.038 | 0.05 | 0.061 | 0.65 | 0.72 | 0.696 | 1.755 | 44.045 | 108.189 | 186.322 | 161.35 | 109.336 | 51.848 | 85.936 | 147.089 | 150.48 | 109.521 | 95.828 | 134.685 | 125.439 | 67.239 | 60.524 | 71.735 | 30.209 | 26.314 | 85.463 | 91.569 | 102.846 | 118.765 | 140.437 | 191.985 | 290.654 | 301.429 | 312.987 | 233.494 | 204.468 | 92.342 | 122.768 | 144.925 | 206.211 | 162.549 | 198.334 | 176.315 | 126.381 | 79.797 | 99.943 | 103.695 | 115.325 | 71.538 | 130.594 | 118.3 | 167.368 | 74.811 |
Total Non-Current Assets
| 818.308 | 824.558 | 821.742 | 816.929 | 758.023 | 769.513 | 762.331 | 767.89 | 777.122 | 775.817 | 784.597 | 779.051 | 780.319 | 788.3 | 791.027 | 796.215 | 800.876 | 808.576 | 815.459 | 805.875 | 809.477 | 800.81 | 783.015 | 785.025 | 788.541 | 821.924 | 827.699 | 834.656 | 842.088 | 847.219 | 850.132 | 857.845 | 840.856 | 845.223 | 851.363 | 872.307 | 853.124 | 846.733 | 847.405 | 847.413 | 851.569 | 879.242 | 888.338 | 885.638 | 895.002 | 871.348 | 875.318 | 890.925 | 882.638 | 883.191 | 888.768 | 891.329 | 862.365 | 863.428 | 869.741 |
Total Assets
| 1,931.003 | 1,925.373 | 1,887.544 | 1,897.801 | 1,908.52 | 2,006.076 | 1,923.936 | 1,968.101 | 2,070.997 | 2,203.928 | 2,237.882 | 2,219.294 | 2,187.69 | 2,107.282 | 2,076.932 | 2,107.596 | 2,016.73 | 1,993.684 | 1,997.046 | 2,051.511 | 1,991.125 | 1,997.614 | 1,968.529 | 2,017.859 | 1,974.193 | 1,983.193 | 2,004.545 | 1,977.19 | 1,933.753 | 2,052.302 | 2,019.756 | 1,997.387 | 2,029.655 | 2,008.876 | 2,027.537 | 2,034.917 | 2,069.073 | 2,070.935 | 2,061.439 | 2,062.756 | 2,265.329 | 2,113.042 | 2,048.209 | 2,085.174 | 2,121.09 | 2,184.304 | 2,245.78 | 2,270.89 | 2,410.917 | 2,452.725 | 2,508.052 | 2,581.354 | 2,645.039 | 2,793.588 | 2,716.509 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 16.343 | 27.411 | 14.207 | 22.551 | 24.694 | 23.357 | 6.59 | 20.921 | 3.875 | 35.508 | 18.455 | 60.124 | 42.42 | 62.149 | 30.669 | 55.307 | 51.72 | 34.484 | 5.382 | 42.817 | 26.049 | 50.663 | 53.677 | 69.899 | 45.609 | 52.287 | 66.878 | 77.425 | 19.019 | 43.719 | 60.74 | 59.361 | 59.638 | 36.574 | 14.493 | 64.597 | 48.356 | 96.812 | 20.311 | 37.99 | 45.115 | 56.95 | 22.308 | 50.545 | 49.496 | 37.831 | 53.803 | 60.628 | 41.61 | 58.495 | 28.833 | 24.926 | 6.812 | 27.484 | 20.047 |
Short Term Debt
| 23.513 | 32.672 | 22.631 | 19.882 | 11.061 | 88.558 | 13.125 | 47.849 | 28.19 | 49.785 | 149.663 | 87.21 | 69.338 | 50.259 | 86.436 | 140.053 | 32.739 | 56.423 | 54.992 | 82.36 | 58.035 | 47.609 | 44.181 | 71.735 | 36.883 | 53.632 | 59.852 | 38.752 | 23.763 | 87.046 | 16.162 | 37.268 | 31.484 | 64.479 | 82.527 | 21.044 | 47.482 | 28.987 | 96.723 | 81.496 | 168.364 | 60.194 | 44.482 | 70.317 | 130.693 | 178.868 | 258.174 | 286.904 | 433.763 | 450.908 | 545.592 | 620.861 | 663.852 | 757.239 | 725.238 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 9.348 | 42.154 | 37.306 | 31.777 | 24.627 | 18.545 | 7.611 | 4.032 | 2.885 | 6.737 | 6.616 | 8.696 | 3.174 | 5.845 | 4.544 | 6.196 | 5.608 | 4.555 | 2.568 | 0 | 1.637 | 6.376 | 4.145 | 0 | 1.983 | 1.138 | 1.138 | 0.424 | 3.233 | 3.451 | 3.122 | 5.266 | 5.159 | 0.986 | 0.986 | 0.951 | 0.951 | 0 | 0 | 0 | 0 | 3.977 | 3.977 | 4.182 | 4.182 | 5.709 | 1.525 |
Deferred Revenue
| 4.748 | 41.04 | 42.388 | 37.482 | 62.63 | 17.474 | 6.949 | 10.136 | 2.788 | 10.872 | 90.036 | 89.232 | 149.625 | 55.84 | 64.24 | 29.531 | 81.175 | 28.528 | 59.3 | 51.208 | 49.46 | 31.804 | 41.733 | 39.927 | 50.465 | 31.685 | 35.145 | 29.917 | 88.508 | 33.648 | 54.154 | 36.722 | 60.457 | 31.022 | 40.02 | 55.32 | 73.589 | 37.416 | 42.36 | 46.465 | 143.347 | 32.116 | 37.377 | 36.127 | 29.918 | 31.888 | 35.035 | 30.474 | 43.371 | 26.026 | 32.351 | 35.791 | 83.427 | 36.953 | 35.36 |
Other Current Liabilities
| 39.873 | 0.941 | 0.952 | 0.945 | 0.86 | 53.864 | 39.58 | 36.6 | 196.97 | 230.48 | 0.863 | 0.873 | 0.73 | 0.852 | 0.791 | 0.804 | 0.727 | 0.771 | 0.778 | 0.852 | 9.084 | 2.148 | 1.507 | 6.742 | 5.675 | 5.784 | 7.298 | 6.666 | 7.396 | 1.567 | 7.79 | 4.417 | 5.66 | 3.331 | 2.487 | 3.035 | 4.242 | 2.975 | 4.302 | 0.959 | 3.866 | 3.502 | 4.296 | 3.752 | 4.644 | 10.422 | 0.723 | 0.731 | 0.751 | 0.753 | 0.732 | 0.707 | 0.846 | 0.71 | 0.7 |
Total Current Liabilities
| 84.477 | 102.064 | 80.178 | 80.86 | 99.245 | 183.253 | 66.244 | 115.506 | 231.823 | 326.645 | 259.017 | 237.439 | 262.113 | 169.1 | 182.136 | 225.695 | 166.361 | 120.206 | 120.452 | 177.237 | 142.628 | 132.224 | 141.098 | 188.303 | 138.632 | 143.388 | 169.173 | 152.76 | 138.686 | 165.98 | 138.846 | 137.768 | 157.239 | 135.406 | 139.527 | 143.996 | 173.669 | 166.19 | 163.696 | 166.91 | 360.692 | 152.762 | 108.463 | 160.741 | 214.751 | 259.009 | 347.735 | 378.737 | 519.495 | 536.182 | 607.508 | 682.285 | 754.937 | 822.386 | 781.345 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.852 | 8.669 | 9.515 | 10.358 | 11.2 | 12.039 | 12.875 | 13.707 | 13.597 | 13.975 | 14.678 | 15.379 | 16.221 | 17.132 | 18.041 | 18.947 | 19.566 | 20.471 | 21.374 | 22.206 | 21.196 | 21.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 128.638 | 128.923 | 128.684 | 129.316 | 128.952 | 128.727 | 128.843 | 129.31 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.472 | 128.478 | 128.48 | 128.543 | 128.469 | 128.469 | 128.47 | 128.689 | 128.691 | 128.473 | 128.484 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 128.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.637 | 12.779 | 12.918 | 11.373 | 11.521 | 11.666 | 11.807 | 20.206 | 20.329 | 23.403 | 23.54 | 30.068 | 30.183 | 33.431 | 39.307 | 44.989 | 45.067 | 45.151 | 52.843 | 57.231 | 57.293 | 57.363 | 59.864 | 62.408 | 62.343 | 62.284 | 70.917 | 71.539 | 71.356 | 79.098 | 78.931 | 81.844 | 111.438 | 111.053 | 135.672 | 136.887 | 140.173 | 142.586 | 142.005 | 144.806 | 146.264 | 145.569 | 144.904 | 152.155 | 151.733 | 152.053 | 244.793 | 246.415 | 245.34 | 245.93 | 244.844 | 243.359 | 242.125 | 240.876 | 241.475 |
Total Non-Current Liabilities
| 149.127 | 150.371 | 151.117 | 151.047 | 151.673 | 152.432 | 153.525 | 163.223 | 162.395 | 165.847 | 166.687 | 173.916 | 174.873 | 179.032 | 185.817 | 192.405 | 193.102 | 194.091 | 202.686 | 207.906 | 206.958 | 207.712 | 188.333 | 190.877 | 190.812 | 190.753 | 199.386 | 200.011 | 199.834 | 207.578 | 207.474 | 210.313 | 239.907 | 239.523 | 264.361 | 265.578 | 268.646 | 271.07 | 270.474 | 273.275 | 274.733 | 274.038 | 273.373 | 280.624 | 280.202 | 280.522 | 244.793 | 246.415 | 245.34 | 245.93 | 244.844 | 243.359 | 242.125 | 240.876 | 241.475 |
Total Liabilities
| 233.604 | 252.435 | 231.295 | 231.907 | 250.918 | 335.685 | 219.769 | 278.729 | 394.218 | 492.492 | 425.704 | 411.355 | 436.986 | 348.132 | 367.953 | 418.1 | 359.463 | 314.297 | 323.138 | 385.143 | 349.586 | 339.936 | 329.431 | 379.18 | 329.444 | 334.141 | 368.559 | 352.771 | 338.52 | 373.558 | 346.32 | 348.081 | 397.146 | 374.929 | 403.888 | 409.574 | 442.315 | 437.26 | 434.17 | 440.185 | 635.425 | 426.8 | 381.836 | 441.365 | 494.953 | 539.531 | 592.528 | 625.152 | 764.835 | 782.112 | 852.352 | 925.644 | 997.062 | 1,063.262 | 1,022.82 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.718 | 22.445 | 22.882 | 23.36 | 23.181 | 23.292 | 23.888 | 23.736 | 23.775 | 23.736 | 23.509 | 23.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,305.215 | 1,292.292 | 1,292.292 | 1,292.293 | 1,292.292 | 1,266.953 | 1,266.953 |
Retained Earnings
| 101.9 | 75.263 | 58.574 | 68.558 | 60.266 | 73.055 | 109.158 | 94.378 | 81.786 | 139.162 | 257.138 | 252.837 | 196.33 | 211.174 | 161.998 | 142.242 | 110.45 | 137.786 | 132.128 | 124.699 | 100.466 | 118.093 | 99.552 | 99.094 | 104.937 | 110.695 | 74.108 | 62.529 | 33.343 | 124.188 | 118.88 | 94.663 | 77.866 | 82.731 | 72.433 | 74.106 | 75.521 | 88.172 | 214.84 | 210.182 | 217.515 | 273.853 | 125.101 | 102.594 | 84.922 | 104.616 | 76.434 | 68.812 | 69.156 | 108.167 | 93.253 | 90.402 | 82.648 | 203.978 | 167.341 |
Accumulated Other Comprehensive Income/Loss
| 185.449 | 185.449 | 185.449 | 185.11 | 185.11 | 185.11 | 182.783 | 182.768 | 182.767 | 160.048 | 142.814 | 142.876 | 142.148 | 135.75 | -22.718 | -22.445 | -22.882 | -23.36 | -23.181 | -23.292 | -23.888 | -23.736 | -23.775 | -23.736 | -23.509 | -23.438 | 0.083 | 0.095 | 0.095 | 0.095 | 0.095 | 0.182 | 0.182 | 0.182 | 0.182 | 0.203 | 0.203 | 0.203 | 0.203 | 0.163 | 0.163 | 0.163 | 0.163 | 0.106 | 0.106 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 104.835 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 107.011 | 241.766 | 242.039 | 241.602 | 236.386 | 236.565 | 236.454 | 235.858 | 234.37 | 234.331 | 234.37 | 234.597 | 233.142 | 256.58 | 256.58 | 256.58 | 249.246 | 249.246 | 249.246 | 249.246 | 245.819 | 245.819 | 245.819 | 245.819 | 240.085 | 107.011 | 107.011 | 107.011 | 107.011 | 235.894 | 235.894 | 235.894 | 234.836 | 271.603 | 271.711 | 271.711 | 270.154 | 270.155 | 273.015 | 273.037 | 259.395 | 259.395 |
Total Shareholders Equity
| 1,697.399 | 1,672.938 | 1,656.249 | 1,665.894 | 1,657.602 | 1,670.391 | 1,704.167 | 1,689.372 | 1,676.779 | 1,711.436 | 1,812.178 | 1,807.939 | 1,750.704 | 1,759.15 | 1,708.979 | 1,689.496 | 1,657.267 | 1,679.387 | 1,673.908 | 1,666.368 | 1,641.539 | 1,657.678 | 1,639.098 | 1,638.679 | 1,644.749 | 1,649.052 | 1,635.986 | 1,624.419 | 1,595.233 | 1,678.744 | 1,673.436 | 1,649.306 | 1,632.509 | 1,633.947 | 1,623.649 | 1,625.343 | 1,626.758 | 1,633.675 | 1,627.269 | 1,622.571 | 1,629.904 | 1,686.242 | 1,666.373 | 1,643.809 | 1,626.137 | 1,644.773 | 1,653.252 | 1,645.738 | 1,646.082 | 1,670.613 | 1,655.7 | 1,655.71 | 1,647.977 | 1,730.326 | 1,693.689 |
Total Equity
| 1,697.399 | 1,672.938 | 1,656.249 | 1,665.894 | 1,657.602 | 1,670.391 | 1,704.167 | 1,689.372 | 1,676.779 | 1,711.436 | 1,812.178 | 1,807.939 | 1,750.704 | 1,759.15 | 1,708.979 | 1,689.496 | 1,657.267 | 1,679.387 | 1,673.908 | 1,666.368 | 1,641.539 | 1,657.678 | 1,639.098 | 1,638.679 | 1,644.749 | 1,649.052 | 1,635.986 | 1,624.419 | 1,595.233 | 1,678.744 | 1,673.436 | 1,649.306 | 1,632.509 | 1,633.947 | 1,623.649 | 1,625.343 | 1,626.758 | 1,633.675 | 1,627.269 | 1,622.571 | 1,629.904 | 1,686.242 | 1,666.373 | 1,643.809 | 1,626.137 | 1,644.773 | 1,653.252 | 1,645.738 | 1,646.082 | 1,670.613 | 1,655.7 | 1,655.71 | 1,647.977 | 1,730.326 | 1,693.689 |
Total Liabilities & Shareholders Equity
| 1,931.003 | 1,925.373 | 1,887.544 | 1,897.801 | 1,908.52 | 2,006.076 | 1,923.936 | 1,968.101 | 2,070.997 | 2,203.928 | 2,237.882 | 2,219.294 | 2,187.69 | 2,107.282 | 2,076.932 | 2,107.596 | 2,016.73 | 1,993.684 | 1,997.046 | 2,051.511 | 1,991.125 | 1,997.614 | 1,968.529 | 2,017.859 | 1,974.193 | 1,983.193 | 2,004.545 | 1,977.19 | 1,933.753 | 2,052.302 | 2,019.756 | 1,997.387 | 2,029.655 | 2,008.876 | 2,027.537 | 2,034.917 | 2,069.073 | 2,070.935 | 2,061.439 | 2,062.756 | 2,265.329 | 2,113.042 | 2,048.209 | 2,085.174 | 2,121.09 | 2,184.304 | 2,245.78 | 2,270.89 | 2,410.917 | 2,452.725 | 2,508.052 | 2,581.354 | 2,645.039 | 2,793.588 | 2,716.509 |