Hsin Kuang Steel Company Limited
TWSE:2031.TW
49.85 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,046.722 | 1,098.666 | 964.372 | 709.443 | 1,099.161 | 1,558.96 | 810.178 | 668.153 | 998.296 | 398.927 | 867.867 | 419.618 | 489.252 | 529.134 | 500.345 |
Short Term Investments
| 3,139.279 | 1,783.454 | 2,203.092 | 2,036.451 | 1,410.684 | 1,636.13 | 1,210.169 | 1,223.865 | 929.421 | 1,294.116 | 1,512.438 | 1,482.02 | 1,454.535 | 1,617.292 | 1,733.398 |
Cash and Short Term Investments
| 4,092.858 | 2,882.12 | 3,167.464 | 2,745.894 | 2,509.845 | 3,195.09 | 2,020.347 | 1,892.018 | 1,927.717 | 1,693.043 | 2,380.305 | 1,901.638 | 1,943.787 | 2,146.426 | 2,233.743 |
Net Receivables
| 5,665.704 | 4,794.927 | 4,446.553 | 3,440.151 | 2,473.497 | 2,589.176 | 2,276.898 | 2,367.946 | 2,152.993 | 2,747.249 | 2,904.159 | 2,688.655 | 2,014.491 | 2,812.437 | 1,977.288 |
Inventory
| 6,157.48 | 5,343.525 | 6,566.814 | 3,849.23 | 3,435.128 | 4,057.033 | 2,748.943 | 2,263.475 | 1,983.998 | 3,500.985 | 2,673.049 | 3,404.633 | 3,857.809 | 3,735.458 | 3,198.362 |
Other Current Assets
| 164.026 | 141.083 | 286.784 | 183.026 | 179.146 | 164.52 | 99.27 | 43.35 | 199.782 | 323.885 | 40.085 | 48.77 | 30.53 | 111.808 | 280.709 |
Total Current Assets
| 16,080.068 | 13,161.655 | 14,467.615 | 10,218.301 | 8,597.616 | 10,005.819 | 7,145.458 | 6,566.789 | 6,264.49 | 8,265.162 | 7,997.598 | 8,107.404 | 7,846.617 | 8,806.129 | 7,690.102 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 4,428.179 | 4,172.156 | 3,826.637 | 5,294.37 | 3,887.599 | 3,498.574 | 3,835.473 | 3,033.067 | 2,809.2 | 2,820.982 | 2,215.073 | 2,177.572 | 2,073.751 | 2,046.021 | 1,841.579 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41.756 | 5.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.514 | 0.866 | 0 |
Goodwill and Intangible Assets
| 41.756 | 5.03 | 5,969.294 | 3,002.803 | 2,395.343 | 2,638.818 | 1,479.015 | 1,495.178 | 929.421 | 1,294.116 | 1,512.438 | 0.163 | 0.514 | 0.866 | 0 |
Long Term Investments
| 7,694.865 | 1,507.82 | 1,510.988 | 1,236.8 | 932.956 | 927.051 | 1,262.945 | 724.237 | 554.5 | 642.064 | 537.991 | 546.372 | 399.715 | 333.32 | 131.87 |
Tax Assets
| 97.968 | 61.605 | 65.475 | 64.565 | 47.405 | 32.256 | 13.498 | 6.629 | 54.105 | 39.91 | 71.986 | 1,482.02 | 1,454.535 | 1,617.292 | 0 |
Other Non-Current Assets
| 10.494 | 5,530.985 | 81.874 | 76.434 | 226.972 | 180.603 | 81.849 | 95.256 | 78.535 | 28.834 | 20.164 | 68.171 | 63.651 | 59.477 | 1,792.406 |
Total Non-Current Assets
| 12,273.262 | 11,277.596 | 11,454.268 | 9,674.972 | 7,490.275 | 7,277.302 | 6,672.78 | 5,354.367 | 4,425.761 | 4,825.906 | 4,357.652 | 4,274.298 | 3,992.166 | 4,056.976 | 3,765.855 |
Total Assets
| 28,353.33 | 24,439.251 | 25,921.883 | 19,893.273 | 16,087.891 | 17,283.121 | 13,818.238 | 11,921.156 | 10,690.251 | 13,091.068 | 12,355.25 | 12,381.702 | 11,838.783 | 12,863.105 | 11,455.957 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 238.449 | 250.565 | 178.167 | 155.08 | 48.28 | 179.287 | 9.66 | 68.644 | 24.806 | 62.416 | 76.624 | 55.289 | 196.334 | 7.847 | 25.01 |
Short Term Debt
| 7,999.31 | 8,644.792 | 7,662.369 | 5,808.102 | 5,736.766 | 8,044.595 | 5,391.294 | 4,324.518 | 4,850.099 | 4,948.913 | 4,749.879 | 6,145.704 | 4,903.782 | 5,211.423 | 5,043.13 |
Tax Payables
| 171.819 | 198.01 | 503.115 | 84.877 | 11.182 | 90.949 | 133.329 | 11.157 | 0.417 | 11.626 | 0.368 | 0 | 8.604 | 5.153 | 2.574 |
Deferred Revenue
| 1,416.282 | 311.344 | 1,485.175 | 690.998 | 313.161 | 90.949 | 330.978 | 246.756 | 86.215 | 23.343 | 9.418 | 7.103 | 9.262 | 7.843 | 4.605 |
Other Current Liabilities
| 425.09 | 338.71 | 571.04 | 801.287 | 157.49 | 851.161 | 302.008 | 311.617 | 120.759 | 85.321 | 528.86 | 83.227 | 75.931 | 195.797 | 434.711 |
Total Current Liabilities
| 10,250.95 | 9,743.421 | 9,334.158 | 7,267.245 | 6,264.484 | 9,452.052 | 5,836.291 | 4,715.936 | 4,996.081 | 5,493.439 | 5,365.149 | 6,284.22 | 5,184.651 | 5,420.22 | 5,505.425 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 5,847.573 | 4,403.557 | 4,743.551 | 4,448.718 | 2,956.134 | 497.971 | 1,436.028 | 1,588.866 | 1,496.145 | 2,048.585 | 1,454.19 | 815.474 | 818.238 | 818.496 | 43.342 |
Deferred Revenue Non-Current
| 0 | 0 | 45.058 | 29.265 | 30.618 | 31.314 | 31.35 | 19.692 | 37.211 | 36.594 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 117.961 | 144.42 | 112.594 | 16.38 | 12.201 | 21.673 | 4.59 | 3.733 | 0.004 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 73.493 | 72.493 | 33.694 | 46.615 | 13.668 | 13.668 | 0.3 | 0.3 | 0.3 | 0.058 | 34.466 | 33.091 | 25.33 | 318.935 | 285.192 |
Total Non-Current Liabilities
| 6,039.027 | 4,620.47 | 4,979.955 | 4,524.598 | 3,012.621 | 595.94 | 1,503.618 | 1,632.283 | 1,533.66 | 2,121.842 | 1,488.656 | 840.269 | 843.568 | 1,137.431 | 328.534 |
Total Liabilities
| 16,289.977 | 14,363.891 | 14,314.113 | 11,791.843 | 9,277.105 | 10,047.992 | 7,339.909 | 6,348.219 | 6,529.741 | 7,615.281 | 6,853.805 | 7,124.489 | 6,028.219 | 6,557.651 | 5,833.959 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,211.463 | 3,211.463 | 3,211.463 | 3,082.226 | 3,106.877 | 3,106.877 | 3,061.937 | 2,991.876 | 2,756.38 | 2,788.38 | 2,769.413 | 2,772.573 | 2,772.573 | 2,724.936 | 2,721.669 |
Retained Earnings
| 4,741.81 | 3,303.8 | 4,407.114 | 2,065.739 | 1,565.297 | 2,067.794 | 1,638.702 | 744.667 | 231.141 | 1,494.071 | 1,018.508 | 833.49 | 1,338.256 | 1,782.195 | 712.539 |
Accumulated Other Comprehensive Income/Loss
| 2,478.495 | 1,940.656 | 2,365.921 | 1,774.193 | 871.073 | 794.325 | 739.26 | 837.628 | 173.132 | 97.326 | 101.759 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 906.797 | 943.451 | 943.451 | 749.296 | 740.833 | 818.309 | 867.686 | 1,016.806 | 1,045.575 | 1,049.463 | 1,030.797 | 1,598.473 | 1,658.912 | 1,748.753 | 927.727 |
Total Shareholders Equity
| 11,338.565 | 9,362.722 | 10,891.301 | 7,671.454 | 6,284.08 | 6,710.422 | 6,270.938 | 5,544.693 | 4,130.338 | 5,429.24 | 5,443.826 | 5,198.521 | 5,756.84 | 6,255.884 | 5,572.529 |
Total Equity
| 12,063.353 | 10,075.36 | 11,607.77 | 8,101.43 | 6,810.786 | 7,235.129 | 6,478.329 | 5,572.937 | 4,160.51 | 5,475.787 | 5,501.445 | 5,257.213 | 5,810.564 | 6,305.454 | 5,621.998 |
Total Liabilities & Shareholders Equity
| 28,353.33 | 24,439.251 | 25,921.883 | 19,893.273 | 16,087.891 | 17,283.121 | 13,818.238 | 11,921.156 | 10,690.251 | 13,091.068 | 12,355.25 | 12,381.702 | 11,838.783 | 12,863.105 | 11,455.957 |