Froch Enterprise Co., Ltd.
TWSE:2030.TW
17.15 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,408.461 | 2,872.735 | 2,997.042 | 3,164.52 | 3,463.111 | 3,232.226 | 3,250.16 | 4,083.053 | 4,468.695 | 4,446.083 | 4,547.72 | 3,957.166 | 3,754.865 | 2,979.021 | 2,833.497 | 2,762.954 | 2,622.953 | 2,341.543 | 2,836.705 | 3,196.736 | 2,978.203 | 2,972.562 | 3,048.183 | 3,576.378 | 3,636.812 | 3,142.986 | 3,346.331 | 3,061.199 | 3,060.504 | 3,173.83 | 3,016.579 | 2,669.286 | 2,721.738 | 2,558.07 | 2,898.395 | 2,909.591 | 3,029.177 | 2,878.685 | 3,479.151 | 3,825.098 | 3,627.66 | 3,026.727 | 3,129.863 | 3,169.185 | 3,401.901 | 3,282.584 | 3,365.191 | 3,600.66 | 4,236.102 | 3,813.964 | 4,033.225 | 4,568.653 | 4,545.875 | 4,244.816 | 3,830.141 | 3,471.8 | 3,534.565 | 2,729.332 |
| Cost of Revenue
| 3,044.818 | 2,704.046 | 2,805.856 | 2,966.571 | 3,312.25 | 2,846.643 | 2,988.037 | 3,801.267 | 3,588.98 | 3,689.914 | 3,595.258 | 3,163.257 | 3,110.502 | 2,553.118 | 2,488.987 | 2,486.757 | 2,461.515 | 2,185.66 | 2,574.823 | 2,825.575 | 2,653.805 | 2,710.921 | 2,712.398 | 3,041.407 | 3,126.446 | 2,735.497 | 2,868.074 | 2,778.189 | 2,740.884 | 2,644.725 | 2,557.054 | 2,327.361 | 2,516.808 | 2,279.019 | 2,876.604 | 2,803.032 | 2,859.118 | 2,606.162 | 3,156.145 | 3,367.023 | 3,173.171 | 2,745.96 | 2,868.394 | 2,941.307 | 3,181.533 | 3,007.01 | 3,257.667 | 3,453.743 | 4,043.022 | 3,669.84 | 4,090.467 | 4,404.157 | 4,252.591 | 3,973.91 | 3,520.189 | 3,137.212 | 3,105.832 | 2,451.374 |
| Gross Profit
| 363.643 | 168.689 | 191.186 | 197.949 | 150.861 | 385.583 | 262.123 | 281.786 | 879.715 | 756.169 | 952.462 | 793.909 | 644.363 | 425.903 | 344.51 | 276.197 | 161.438 | 155.883 | 261.882 | 371.161 | 324.398 | 261.641 | 335.785 | 534.971 | 510.366 | 407.489 | 478.257 | 283.01 | 319.62 | 529.105 | 459.525 | 341.925 | 204.93 | 279.051 | 21.791 | 106.559 | 170.059 | 272.523 | 323.006 | 458.075 | 454.489 | 280.767 | 261.469 | 227.878 | 220.368 | 275.574 | 107.524 | 146.917 | 193.08 | 144.124 | -57.242 | 164.496 | 293.284 | 270.906 | 309.952 | 334.588 | 428.733 | 277.958 |
| Gross Profit Ratio
| 0.107 | 0.059 | 0.064 | 0.063 | 0.044 | 0.119 | 0.081 | 0.069 | 0.197 | 0.17 | 0.209 | 0.201 | 0.172 | 0.143 | 0.122 | 0.1 | 0.062 | 0.067 | 0.092 | 0.116 | 0.109 | 0.088 | 0.11 | 0.15 | 0.14 | 0.13 | 0.143 | 0.092 | 0.104 | 0.167 | 0.152 | 0.128 | 0.075 | 0.109 | 0.008 | 0.037 | 0.056 | 0.095 | 0.093 | 0.12 | 0.125 | 0.093 | 0.084 | 0.072 | 0.065 | 0.084 | 0.032 | 0.041 | 0.046 | 0.038 | -0.014 | 0.036 | 0.065 | 0.064 | 0.081 | 0.096 | 0.121 | 0.102 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 53.582 | 56.755 | 52.089 | 50.999 | 50.404 | 52.676 | 58.028 | 52.602 | 66.205 | 57.395 | 74.898 | 59.75 | 58.454 | 47.475 | 49.768 | 42.228 | 43.31 | 43.131 | 47.668 | 49.404 | 44.873 | 68.532 | 60.398 | 84.197 | 50.302 | 58.937 | 66.254 | 39.878 | 46.896 | 46.068 | 53.977 | 57.658 | 42.747 | 40.451 | 60.826 | 47.417 | 44.325 | 46.662 | 74.863 | 77.103 | 49.471 | 42.829 | 58.207 | 49.522 | 45.433 | 42.649 | 63.097 | 50.856 | 46.652 | 43.629 | 72.306 | 66.008 | 62.765 | 46.401 | 55.947 | 54.076 | 45.75 | 45.945 |
| Selling & Marketing Expenses
| 160.128 | 141.744 | 118.471 | 122.421 | 123.05 | 116.49 | 120.493 | 177.727 | 242.577 | 249.37 | 241.462 | 227.101 | 200.557 | 179.977 | 155.166 | 134.788 | 108.688 | 126.081 | 101.169 | 136.827 | 132.159 | 140.378 | 137.693 | 156.046 | 155.515 | 142.932 | 142.08 | 147.148 | 147.084 | 136.112 | 146.01 | 130.149 | 113.326 | 121.821 | 153.833 | 138.7 | 132.099 | 135.072 | 147.912 | 181.423 | 183.617 | 152.061 | 148.207 | 152.734 | 153.556 | 155.035 | 142.658 | 167.124 | 186.244 | 154.714 | 144.763 | 166.483 | 170.423 | 140.081 | 175.464 | 144.712 | 160.506 | 118.752 |
| SG&A
| 201.991 | 187.187 | 159.06 | 173.42 | 173.454 | 169.166 | 178.521 | 230.329 | 308.782 | 306.765 | 316.36 | 286.851 | 259.011 | 227.452 | 204.934 | 177.016 | 151.998 | 169.212 | 148.837 | 186.231 | 177.032 | 208.91 | 198.091 | 240.243 | 205.817 | 201.869 | 208.334 | 187.026 | 193.98 | 182.18 | 199.987 | 187.807 | 156.073 | 162.272 | 214.659 | 186.117 | 176.424 | 181.734 | 222.775 | 258.526 | 233.088 | 194.89 | 206.414 | 202.256 | 198.989 | 197.684 | 205.755 | 217.98 | 232.896 | 198.343 | 217.069 | 232.491 | 233.188 | 186.482 | 231.411 | 198.788 | 206.256 | 164.697 |
| Other Expenses
| 12.891 | 30.026 | -7.061 | 36.612 | -55.573 | 21.854 | 32.021 | -11.662 | -50.996 | 30.778 | 19.725 | 1.817 | 18.828 | -11.54 | -16.092 | 20.363 | 1.955 | 4.309 | 9.618 | 2.337 | 2.627 | 4.89 | 11.809 | 0.313 | -4.254 | 3.005 | 4.927 | 2.521 | 3.503 | -5.86 | -4.987 | 3.978 | 2.759 | 6.611 | 3.98 | 4.901 | 27.887 | 4.279 | 0.676 | 1.031 | -5.507 | 12.457 | 0.151 | -0.023 | 2.864 | 4.587 | -0.763 | 0.623 | 3.631 | 1.766 | 2.939 | -1.637 | 1.832 | 1.48 | 2.032 | -1.285 | -1.77 | -0.074 |
| Operating Expenses
| 201.991 | 187.187 | 159.06 | 173.42 | 173.454 | 169.166 | 178.521 | 230.329 | 308.782 | 306.765 | 316.36 | 286.851 | 259.011 | 227.452 | 204.934 | 177.016 | 151.998 | 169.212 | 148.837 | 186.231 | 177.032 | 208.91 | 198.091 | 240.243 | 205.817 | 201.869 | 208.334 | 187.026 | 193.98 | 182.18 | 199.987 | 187.807 | 156.073 | 162.272 | 214.659 | 186.117 | 176.424 | 181.734 | 222.775 | 258.526 | 233.088 | 194.89 | 206.414 | 202.256 | 198.989 | 197.684 | 205.755 | 217.98 | 232.896 | 198.343 | 217.069 | 232.491 | 233.188 | 186.482 | 231.411 | 198.788 | 206.256 | 164.697 |
| Operating Income
| 161.652 | -18.498 | 32.126 | 61.734 | -74.953 | 238.713 | 117.434 | 40.833 | 521.628 | 480.827 | 657.17 | 507.058 | 385.352 | 198.451 | 139.576 | 99.181 | 9.44 | -13.329 | 113.045 | 184.93 | 147.366 | 52.731 | 137.694 | 294.728 | 304.549 | 205.62 | 269.923 | 95.984 | 125.64 | 346.925 | 259.538 | 154.118 | 48.857 | 116.779 | -192.868 | -79.558 | -6.365 | 90.789 | 100.231 | 199.549 | 221.401 | 85.877 | 55.055 | 25.622 | 21.379 | 77.89 | -98.231 | -71.063 | -39.816 | -54.219 | -274.311 | -67.995 | 60.096 | 84.424 | 78.541 | 135.8 | 222.477 | 113.261 |
| Operating Income Ratio
| 0.047 | -0.006 | 0.011 | 0.02 | -0.022 | 0.074 | 0.036 | 0.01 | 0.117 | 0.108 | 0.145 | 0.128 | 0.103 | 0.067 | 0.049 | 0.036 | 0.004 | -0.006 | 0.04 | 0.058 | 0.049 | 0.018 | 0.045 | 0.082 | 0.084 | 0.065 | 0.081 | 0.031 | 0.041 | 0.109 | 0.086 | 0.058 | 0.018 | 0.046 | -0.067 | -0.027 | -0.002 | 0.032 | 0.029 | 0.052 | 0.061 | 0.028 | 0.018 | 0.008 | 0.006 | 0.024 | -0.029 | -0.02 | -0.009 | -0.014 | -0.068 | -0.015 | 0.013 | 0.02 | 0.021 | 0.039 | 0.063 | 0.041 |
| Total Other Income Expenses Net
| -24.789 | -6.58 | -43.7 | -39.925 | -39.75 | -40.707 | -37.694 | -32.763 | -31.715 | -27.659 | -27.803 | -21.301 | -4.628 | -36.474 | 11.328 | -4.093 | -20.193 | -33.594 | -27.077 | -37.893 | -29.39 | -10.443 | -10.512 | -71.705 | -49.285 | -17.611 | -19.479 | -10.695 | -9.134 | -84.417 | -48.472 | -48.89 | -45.975 | -43.777 | -52.807 | -42.087 | -7.757 | -45.597 | -32.672 | -33.66 | -48.686 | -21.854 | -21.797 | -34.267 | -20.665 | -29.834 | -24.529 | -29.729 | -53.376 | -29.452 | -70.298 | -13.366 | -27.28 | -11.495 | -6.895 | -11.252 | -6.88 | -29.396 |
| Income Before Tax
| 136.863 | -25.078 | -11.574 | 21.809 | -114.703 | 198.006 | 79.74 | 8.07 | 489.913 | 453.168 | 629.367 | 485.757 | 380.724 | 161.977 | 150.904 | 95.088 | -10.753 | -46.923 | 85.968 | 147.037 | 117.976 | 42.288 | 127.182 | 223.023 | 255.264 | 188.009 | 250.444 | 85.289 | 116.506 | 262.508 | 211.066 | 105.228 | 2.882 | 73.002 | -245.675 | -121.645 | -14.122 | 45.192 | 67.559 | 165.889 | 172.715 | 64.023 | 33.258 | -8.645 | 0.714 | 48.056 | -122.76 | -100.792 | -93.192 | -83.671 | -344.609 | -81.361 | 32.816 | 72.929 | 71.646 | 124.548 | 215.597 | 83.865 |
| Income Before Tax Ratio
| 0.04 | -0.009 | -0.004 | 0.007 | -0.033 | 0.061 | 0.025 | 0.002 | 0.11 | 0.102 | 0.138 | 0.123 | 0.101 | 0.054 | 0.053 | 0.034 | -0.004 | -0.02 | 0.03 | 0.046 | 0.04 | 0.014 | 0.042 | 0.062 | 0.07 | 0.06 | 0.075 | 0.028 | 0.038 | 0.083 | 0.07 | 0.039 | 0.001 | 0.029 | -0.085 | -0.042 | -0.005 | 0.016 | 0.019 | 0.043 | 0.048 | 0.021 | 0.011 | -0.003 | 0 | 0.015 | -0.036 | -0.028 | -0.022 | -0.022 | -0.085 | -0.018 | 0.007 | 0.017 | 0.019 | 0.036 | 0.061 | 0.031 |
| Income Tax Expense
| 20.848 | 7.017 | -1.005 | 8.281 | -12.988 | 48.3 | 55.487 | 2.855 | 127.51 | 103.823 | 192.015 | 121.45 | 102.743 | 37.057 | 46.698 | 30.273 | -0.142 | 3.136 | 22.97 | 42.758 | 46.015 | 13.272 | 42.771 | 65.244 | 79.658 | 61.727 | 63.061 | 21.644 | 29.959 | 61.973 | 47.51 | 31.995 | -2.065 | 15.398 | -43.195 | -22.195 | 8.262 | 7.861 | -1.607 | 36.731 | 32.858 | 11.243 | 12.733 | 6.28 | 3.955 | 12.716 | 2.385 | -15.822 | -17.208 | -14.152 | -57.707 | -10.428 | 2.18 | 12.54 | 6.754 | 20.845 | 55.587 | 14.088 |
| Net Income
| 116.015 | -32.095 | -10.569 | 13.528 | -101.715 | 149.706 | 24.253 | 5.215 | 362.403 | 349.345 | 437.352 | 364.307 | 277.981 | 124.92 | 104.206 | 64.815 | -10.611 | -50.059 | 62.998 | 104.279 | 71.961 | 29.016 | 84.411 | 157.779 | 175.606 | 126.282 | 187.383 | 63.645 | 86.547 | 200.535 | 163.556 | 73.233 | 4.947 | 57.604 | -202.48 | -99.45 | -22.384 | 37.331 | 69.166 | 129.158 | 139.857 | 52.78 | 20.525 | -14.913 | -3.253 | 35.37 | -125.115 | -84.977 | -75.986 | -69.521 | -286.899 | -70.936 | 30.627 | 60.394 | 64.891 | 103.728 | 159.971 | 69.782 |
| Net Income Ratio
| 0.034 | -0.011 | -0.004 | 0.004 | -0.029 | 0.046 | 0.007 | 0.001 | 0.081 | 0.079 | 0.096 | 0.092 | 0.074 | 0.042 | 0.037 | 0.023 | -0.004 | -0.021 | 0.022 | 0.033 | 0.024 | 0.01 | 0.028 | 0.044 | 0.048 | 0.04 | 0.056 | 0.021 | 0.028 | 0.063 | 0.054 | 0.027 | 0.002 | 0.023 | -0.07 | -0.034 | -0.007 | 0.013 | 0.02 | 0.034 | 0.039 | 0.017 | 0.007 | -0.005 | -0.001 | 0.011 | -0.037 | -0.024 | -0.018 | -0.018 | -0.071 | -0.016 | 0.007 | 0.014 | 0.017 | 0.03 | 0.045 | 0.026 |
| EPS
| 0.41 | -0.11 | -0.038 | 0.048 | -0.36 | 0.53 | 0.087 | 0.02 | 1.29 | 1.25 | 1.56 | 1.3 | 0.99 | 0.45 | 0.35 | 0.22 | -0.04 | -0.17 | 0.22 | 0.36 | 0.25 | 0.1 | 0.3 | 0.57 | 0.64 | 0.46 | 0.68 | 0.23 | 0.32 | 0.74 | 0.6 | 0.27 | 0.02 | 0.21 | -0.72 | -0.35 | -0.08 | 0.13 | 0.25 | 0.48 | 0.51 | 0.2 | 0.079 | -0.057 | -0.01 | 0.13 | -0.47 | -0.3 | -0.28 | -0.24 | -1.01 | -0.25 | 0.11 | 0.21 | 0.23 | 0.36 | 0.56 | 0.25 |
| EPS Diluted
| 0.41 | -0.11 | -0.038 | 0.048 | -0.36 | 0.53 | 0.086 | 0.02 | 1.29 | 1.24 | 1.56 | 1.3 | 0.99 | 0.44 | 0.35 | 0.22 | -0.04 | -0.17 | 0.22 | 0.36 | 0.25 | 0.1 | 0.3 | 0.57 | 0.64 | 0.46 | 0.68 | 0.23 | 0.32 | 0.74 | 0.6 | 0.27 | 0.02 | 0.21 | -0.71 | -0.35 | -0.08 | 0.13 | 0.25 | 0.48 | 0.51 | 0.2 | 0.079 | -0.057 | -0.01 | 0.13 | -0.45 | -0.3 | -0.28 | -0.24 | -1.01 | -0.25 | 0.11 | 0.21 | 0.23 | 0.36 | 0.56 | 0.25 |
| EBITDA
| 233.221 | 52.794 | 103.993 | 133.801 | -3.405 | 306.95 | 183.64 | 105.913 | 586.693 | 545.411 | 720.224 | 574.198 | 470.133 | 251.399 | 238.857 | 180.636 | 73.72 | 42.494 | 176.727 | 234.656 | 204.744 | 127.786 | 204.902 | 304.691 | 339.212 | 267.775 | 327.613 | 163.226 | 197.389 | 345.579 | 294.872 | 188.832 | 84.839 | 160.776 | -153.216 | -27.816 | 76.463 | 137.088 | 127.363 | 265.61 | 270.577 | 158.426 | 117.535 | 75.449 | 105.521 | 150.975 | -13.657 | 0.087 | 19.634 | 3.205 | -210.174 | 25.595 | 131.119 | 162.752 | 165.108 | 199.206 | 298.306 | 162.48 |
| EBITDA Ratio
| 0.068 | 0.018 | 0.035 | 0.042 | -0.001 | 0.095 | 0.057 | 0.026 | 0.131 | 0.123 | 0.158 | 0.145 | 0.125 | 0.084 | 0.084 | 0.065 | 0.028 | 0.018 | 0.062 | 0.073 | 0.069 | 0.043 | 0.067 | 0.085 | 0.093 | 0.085 | 0.098 | 0.053 | 0.064 | 0.109 | 0.098 | 0.071 | 0.031 | 0.063 | -0.053 | -0.01 | 0.025 | 0.048 | 0.037 | 0.069 | 0.075 | 0.052 | 0.038 | 0.024 | 0.031 | 0.046 | -0.004 | 0 | 0.005 | 0.001 | -0.052 | 0.006 | 0.029 | 0.038 | 0.043 | 0.057 | 0.084 | 0.06 |