Cabbeen Fashion Limited
HKEX:2030.HK
1.34 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 599.967 | 588.681 | 586.637 | 598.412 | 729.714 | 676.813 | 952.623 | 861.89 | 715.054 | 559.912 | 715.345 | 558.128 | 683.118 | 405.988 | 624.623 | 536.176 | 795.21 | 561.276 | 668.838 | 429.35 | 608.065 | 335.427 |
Cost of Revenue
| 368.025 | 308.993 | 349.944 | 328.111 | 446.869 | 328.796 | 607.61 | 557.536 | 422.853 | 292.022 | 403.933 | 290.797 | 362.788 | 188.705 | 337.973 | 266.856 | 431.663 | 298.369 | 394.134 | 242.051 | 362.726 | 191.031 |
Gross Profit
| 231.942 | 279.688 | 236.693 | 270.301 | 282.845 | 348.017 | 345.013 | 304.354 | 292.201 | 267.89 | 311.412 | 267.331 | 320.33 | 217.283 | 286.65 | 269.32 | 363.547 | 262.907 | 274.704 | 187.299 | 245.339 | 144.396 |
Gross Profit Ratio
| 0.387 | 0.475 | 0.403 | 0.452 | 0.388 | 0.514 | 0.362 | 0.353 | 0.409 | 0.478 | 0.435 | 0.479 | 0.469 | 0.535 | 0.459 | 0.502 | 0.457 | 0.468 | 0.411 | 0.436 | 0.403 | 0.43 |
Reseach & Development Expenses
| 12.59 | 14.909 | 17.922 | 11.316 | 17.393 | 8.925 | 8.652 | 10.539 | 15.157 | 11.58 | 12.384 | 11.916 | 12.817 | 14.407 | 18.718 | 25.153 | 25.275 | 15.964 | 31.114 | 0 | 13.539 | 10.026 |
General & Administrative Expenses
| 85.981 | 139.909 | 208.715 | 131.425 | 65.342 | 84.635 | 144.559 | 90.263 | 93.708 | 64.207 | 91.26 | 45.19 | 75.054 | 26.858 | 87.213 | 53.128 | 74.803 | 48.508 | 66.494 | 54.77 | 48.231 | 45.893 |
Selling & Marketing Expenses
| 129.667 | 115.572 | 125.817 | 110.084 | 163.069 | 127.549 | 122.457 | 78.616 | 127.676 | 91.239 | 108.074 | 71.349 | 95.736 | 57.656 | 81.518 | 78.907 | 83.617 | 37.99 | 57.983 | 20.658 | 28.727 | 16.416 |
SG&A
| 217.239 | 255.481 | 335.641 | 241.509 | 232.023 | 212.184 | 271.659 | 168.879 | 227.982 | 155.446 | 203.888 | 121.923 | 177.241 | 101.822 | 192.383 | 162.24 | 183.134 | 105.284 | 124.477 | 75.428 | 76.958 | 62.309 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 189.371 | 250.319 | 345.548 | 231.907 | 207.462 | 186.464 | 230.504 | 140.499 | 219.818 | 114.847 | 174.121 | 108.555 | 165.257 | 84.769 | 183.577 | 134.288 | 188.817 | 67.222 | 122.233 | 41.946 | 87.385 | 30.512 |
Operating Income
| 43.945 | 32.297 | -87.652 | 46.847 | 75.201 | 159.073 | 105.724 | 163.898 | 73.714 | 153.051 | 141.595 | 158.776 | 149.22 | 132.514 | 107.784 | 135.032 | 184.551 | 195.685 | 156.208 | 145.353 | 167.52 | 114.035 |
Operating Income Ratio
| 0.073 | 0.055 | -0.149 | 0.078 | 0.103 | 0.235 | 0.111 | 0.19 | 0.103 | 0.273 | 0.198 | 0.284 | 0.218 | 0.326 | 0.173 | 0.252 | 0.232 | 0.349 | 0.234 | 0.339 | 0.275 | 0.34 |
Total Other Income Expenses Net
| -8.366 | -3.362 | -28.537 | -11.053 | -0.46 | 3.699 | 7.886 | -4.125 | -2.314 | -2.665 | -11.167 | 1.747 | 4.778 | -1.731 | -2.02 | 6.412 | 0.486 | 10.982 | 9.707 | 9.407 | -6.118 | -1.043 |
Income Before Tax
| 35.579 | 28.935 | -116.189 | 35.794 | 74.741 | 162.772 | 113.61 | 159.773 | 71.4 | 150.386 | 130.428 | 160.523 | 153.998 | 130.783 | 105.764 | 141.444 | 185.037 | 206.667 | 165.915 | 154.76 | 161.402 | 112.992 |
Income Before Tax Ratio
| 0.059 | 0.049 | -0.198 | 0.06 | 0.102 | 0.24 | 0.119 | 0.185 | 0.1 | 0.269 | 0.182 | 0.288 | 0.225 | 0.322 | 0.169 | 0.264 | 0.233 | 0.368 | 0.248 | 0.36 | 0.265 | 0.337 |
Income Tax Expense
| 24.613 | 12.498 | 20.489 | 15.329 | 24.085 | 44.787 | 35.188 | 43.154 | 23.269 | 40.375 | 29.323 | 51.385 | 38.764 | 42.804 | 26.245 | 39.274 | 46.676 | 57.47 | 43.54 | 41.633 | 42.956 | 36.083 |
Net Income
| 10.356 | 10.457 | -98.74 | 13.62 | 46.194 | 117.998 | 78.421 | 115.788 | 47.624 | 110.02 | 102.393 | 109.495 | 113.904 | 87.979 | 79.519 | 102.17 | 138.361 | 149.197 | 122.375 | 113.127 | 118.446 | 76.909 |
Net Income Ratio
| 0.017 | 0.018 | -0.168 | 0.023 | 0.063 | 0.174 | 0.082 | 0.134 | 0.067 | 0.196 | 0.143 | 0.196 | 0.167 | 0.217 | 0.127 | 0.191 | 0.174 | 0.266 | 0.183 | 0.263 | 0.195 | 0.229 |
EPS
| 0.016 | 0.016 | -0.15 | 0.02 | 0.069 | 0.18 | 0.12 | 0.17 | 0.071 | 0.16 | 0.15 | 0.16 | 0.17 | 0.12 | 0.11 | 0.14 | 0.19 | 0.21 | 0.17 | 0.16 | 0.2 | 0.15 |
EPS Diluted
| 0.016 | 0.016 | -0.15 | 0.02 | 0.069 | 0.18 | 0.12 | 0.17 | 0.071 | 0.16 | 0.15 | 0.16 | 0.17 | 0.12 | 0.11 | 0.14 | 0.19 | 0.21 | 0.17 | 0.16 | 0.2 | 0.15 |
EBITDA
| 67.029 | 55.281 | -68.226 | 69.675 | 85.532 | 178.019 | 117.716 | 180.686 | 85.511 | 162.394 | 143.112 | 0 | 152.151 | 0 | 113.087 | 0 | 187.718 | 0 | 159.586 | 0 | 170.938 | 119.117 |
EBITDA Ratio
| 0.112 | 0.094 | -0.116 | 0.116 | 0.117 | 0.263 | 0.124 | 0.21 | 0.12 | 0.29 | 0.2 | 0.296 | 0.223 | 0.348 | 0.181 | 0.271 | 0.236 | 0.358 | 0.239 | 0.346 | 0.281 | 0.355 |