Sheng Yu Steel Co., Ltd.
TWSE:2029.TW
26.25 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,389.155 | 12,796.257 | 14,356.13 | 9,381.644 | 9,877.956 | 11,282.054 | 13,769.042 | 12,834.115 | 12,892.092 | 16,182.61 | 15,175.038 | 15,735.366 | 17,749.629 | 17,338.379 | 13,923.689 | 21,352.754 | 21,144.45 | 19,043.213 |
| Cost of Revenue
| 11,058.709 | 11,588.841 | 12,207.867 | 8,514.709 | 9,295.162 | 10,574.951 | 12,017.67 | 10,421.569 | 11,298.251 | 14,380.316 | 13,559.569 | 14,635.259 | 16,421.074 | 16,229.085 | 13,131.142 | 19,515.423 | 19,206.123 | 16,203.309 |
| Gross Profit
| 1,330.446 | 1,207.416 | 2,148.263 | 866.935 | 582.794 | 707.103 | 1,751.372 | 2,412.546 | 1,593.841 | 1,802.294 | 1,615.469 | 1,100.107 | 1,328.555 | 1,109.294 | 792.547 | 1,837.331 | 1,938.327 | 2,839.904 |
| Gross Profit Ratio
| 0.107 | 0.094 | 0.15 | 0.092 | 0.059 | 0.063 | 0.127 | 0.188 | 0.124 | 0.111 | 0.106 | 0.07 | 0.075 | 0.064 | 0.057 | 0.086 | 0.092 | 0.149 |
| Reseach & Development Expenses
| 87.71 | 77.212 | 82.759 | 85.285 | 77.749 | 82.673 | 101.162 | 100.297 | 90.297 | 91.101 | 87.613 | 82.815 | 89.728 | 83.419 | 82.217 | 97.601 | 99.31 | 113.857 |
| General & Administrative Expenses
| 240.238 | 232.975 | 278.967 | 204.315 | 228.411 | 238.558 | 252.01 | 268.919 | 234.282 | 245.735 | 248.374 | 253.128 | 267.357 | 256.6 | 242.218 | 278.111 | 257.162 | 274.875 |
| Selling & Marketing Expenses
| 281.867 | 358.056 | 226.905 | 198.985 | 204.049 | 255.976 | 398.749 | 320.506 | 453.096 | 594.179 | 459.998 | 515.916 | 495.449 | 535.683 | 440.641 | 686.802 | 718.248 | 720.312 |
| SG&A
| 494.226 | 591.031 | 505.872 | 403.3 | 432.46 | 494.534 | 650.759 | 589.425 | 687.378 | 839.914 | 708.372 | 769.044 | 762.806 | 792.283 | 682.859 | 964.913 | 975.41 | 995.187 |
| Other Expenses
| 9.288 | 121.551 | 24.699 | -18.981 | 38.634 | 73.304 | -2.07 | 13.433 | 51.787 | 94.546 | 64.387 | -15.061 | 13.023 | -20.859 | 4.275 | 33.104 | 39.62 | -68.626 |
| Operating Expenses
| 581.936 | 668.243 | 588.631 | 488.585 | 510.209 | 577.207 | 751.921 | 689.722 | 777.479 | 930.323 | 795.985 | 851.859 | 852.534 | 875.702 | 765.076 | 1,062.514 | 1,074.72 | 1,109.044 |
| Operating Income
| 748.51 | 659.133 | 1,598.239 | 334.398 | 66.48 | 129.896 | 999.451 | 1,722.824 | 816.362 | 871.971 | 819.484 | 248.248 | 476.021 | 233.592 | 27.471 | 774.817 | 863.607 | 1,730.86 |
| Operating Income Ratio
| 0.06 | 0.052 | 0.111 | 0.036 | 0.007 | 0.012 | 0.073 | 0.134 | 0.063 | 0.054 | 0.054 | 0.016 | 0.027 | 0.013 | 0.002 | 0.036 | 0.041 | 0.091 |
| Total Other Income Expenses Net
| 74.876 | -13.994 | -6.28 | -5.951 | -6.774 | 16.524 | -53.38 | -137.093 | -758.915 | -267.808 | -152.777 | -59.556 | 107.534 | -57.967 | 9.758 | 116.001 | 61.233 | -57.969 |
| Income Before Tax
| 823.386 | 645.139 | 1,591.959 | 328.447 | 59.706 | 146.42 | 946.071 | 1,585.731 | 57.447 | 604.163 | 666.707 | 188.692 | 583.555 | 175.625 | 37.229 | 890.818 | 924.84 | 1,672.891 |
| Income Before Tax Ratio
| 0.066 | 0.05 | 0.111 | 0.035 | 0.006 | 0.013 | 0.069 | 0.124 | 0.004 | 0.037 | 0.044 | 0.012 | 0.033 | 0.01 | 0.003 | 0.042 | 0.044 | 0.088 |
| Income Tax Expense
| 159.502 | 149.601 | 309.99 | 75.076 | 29.616 | 49.195 | 197.092 | 296.313 | 147.835 | 182.424 | 153.931 | 35.829 | 100.303 | 64.529 | 31.535 | 226.678 | 144.022 | 352.339 |
| Net Income
| 627.345 | 505.18 | 1,264.065 | 247.248 | 34.647 | 107.45 | 743.605 | 1,270.132 | -91.948 | 435.234 | 511.982 | 153.832 | 483.066 | 117.306 | 10.241 | 666.935 | 775.545 | 1,317.665 |
| Net Income Ratio
| 0.051 | 0.039 | 0.088 | 0.026 | 0.004 | 0.01 | 0.054 | 0.099 | -0.007 | 0.027 | 0.034 | 0.01 | 0.027 | 0.007 | 0.001 | 0.031 | 0.037 | 0.069 |
| EPS
| 1.95 | 1.57 | 3.94 | 0.77 | 0.11 | 0.33 | 2.32 | 3.96 | -0.29 | 1.36 | 1.59 | 0.5 | 1.5 | 0.37 | 0.03 | 2.08 | 2.41 | 4.1 |
| EPS Diluted
| 1.95 | 1.57 | 3.93 | 0.77 | 0.11 | 0.33 | 2.31 | 3.95 | -0.29 | 1.35 | 1.59 | 0.5 | 1.5 | 0.37 | 0.03 | 2.07 | 2.41 | 4.1 |
| EBITDA
| 1,008.989 | 948.804 | 1,893.205 | 640.831 | 372.637 | 428.795 | 1,219.686 | 1,887.009 | 346.158 | 935.792 | 1,033.927 | 565.865 | 1,057.818 | 808.265 | 627.299 | 1,486.428 | 1,501.702 | 2,215.872 |
| EBITDA Ratio
| 0.081 | 0.074 | 0.132 | 0.068 | 0.038 | 0.038 | 0.089 | 0.147 | 0.027 | 0.058 | 0.068 | 0.036 | 0.06 | 0.047 | 0.045 | 0.07 | 0.071 | 0.116 |