Wei Chih Steel Industrial Co., Ltd.
TWSE:2028.TW
23.45 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,630.881 | 2,874.076 | 2,741.448 | 1,806.914 | 2,725.015 | 3,210.796 | 3,682.223 | 2,464.254 | 3,321.663 | 3,655.195 | 4,048.198 | 3,528.1 | 3,225.944 | 2,768.771 | 2,702.255 | 2,183.947 | 1,910.538 | 1,893.415 | 2,468.32 | 2,080.539 | 2,475.482 | 2,652.896 | 2,743.766 | 2,746.156 | 2,676.311 | 2,949.884 | 2,694.214 | 2,672.712 | 2,011.857 | 2,359.928 | 2,044.869 | 1,550.043 | 1,787.033 | 1,261.215 | 743.566 | 695.055 | 1,693.469 | 2,133.394 | 2,574.527 | 2,410.319 | 2,496.367 | 2,527.947 | 2,762.355 | 2,357.386 | 2,981.478 | 2,317.205 | 2,787.367 | 2,139.117 | 2,187.198 | 2,916.942 | 2,816.034 | 2,326.227 | 2,815.678 | 2,920.283 | 2,162.703 | 1,829.072 | 1,727.064 | 1,490.448 |
Cost of Revenue
| 2,480.298 | 2,654.195 | 2,559.666 | 1,801.305 | 2,509.364 | 2,932.165 | 3,536.303 | 2,354.248 | 2,881.015 | 3,227.318 | 3,382.325 | 2,807.904 | 2,697.568 | 2,411.948 | 2,410.279 | 1,948.714 | 1,809.793 | 1,796.314 | 2,469.159 | 2,021.31 | 2,302.959 | 2,534.166 | 2,575.323 | 2,611.762 | 2,505.286 | 2,704.791 | 2,411.195 | 2,445.565 | 1,844.236 | 2,147.747 | 1,894.642 | 1,525.132 | 1,716.983 | 1,278.37 | 859.293 | 995.65 | 1,839.771 | 2,258.318 | 2,623.169 | 2,494.53 | 2,610.638 | 2,535.136 | 2,860.552 | 2,440.82 | 2,991.76 | 2,272.79 | 2,775.455 | 2,128.227 | 2,169.997 | 2,861.028 | 2,741.084 | 2,298.982 | 2,683.108 | 2,785.834 | 2,097.533 | 1,793.234 | 1,663.161 | 1,404.784 |
Gross Profit
| 150.583 | 219.881 | 181.782 | 5.609 | 215.651 | 278.631 | 145.92 | 110.006 | 440.648 | 427.877 | 665.873 | 720.196 | 528.376 | 356.823 | 291.976 | 235.233 | 100.745 | 97.101 | -0.839 | 59.229 | 172.523 | 118.73 | 168.443 | 134.394 | 171.025 | 245.093 | 283.019 | 227.147 | 167.621 | 212.181 | 150.227 | 24.911 | 70.05 | -17.155 | -115.727 | -300.595 | -146.302 | -124.924 | -48.642 | -84.211 | -114.271 | -7.189 | -98.197 | -83.434 | -10.282 | 44.415 | 11.912 | 10.89 | 17.201 | 55.914 | 74.95 | 27.245 | 132.57 | 134.449 | 65.17 | 35.838 | 63.903 | 85.664 |
Gross Profit Ratio
| 0.057 | 0.077 | 0.066 | 0.003 | 0.079 | 0.087 | 0.04 | 0.045 | 0.133 | 0.117 | 0.164 | 0.204 | 0.164 | 0.129 | 0.108 | 0.108 | 0.053 | 0.051 | -0 | 0.028 | 0.07 | 0.045 | 0.061 | 0.049 | 0.064 | 0.083 | 0.105 | 0.085 | 0.083 | 0.09 | 0.073 | 0.016 | 0.039 | -0.014 | -0.156 | -0.432 | -0.086 | -0.059 | -0.019 | -0.035 | -0.046 | -0.003 | -0.036 | -0.035 | -0.003 | 0.019 | 0.004 | 0.005 | 0.008 | 0.019 | 0.027 | 0.012 | 0.047 | 0.046 | 0.03 | 0.02 | 0.037 | 0.057 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 5.112 | 5.724 | 6.287 | 4.62 | 10.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.915 | 34.621 | 32.557 | 25.651 | 24.47 | 27.396 | 22.325 | 22.882 | 26.279 | 26.204 | 30.912 | 32.435 | 23.385 | 31.999 | 22.585 | 18.152 | 16.295 | 16.887 | 17.461 | 16.459 | 18.19 | 15.569 | 21.513 | 14.456 | 13.949 | 15.957 | 18.668 | 18.664 | 16.939 | 16.456 | 26.738 | 17.185 | 17.666 | 15.615 | 19.579 | 16.539 | 19.665 | 20.097 | 26.457 | 22.046 | 21.564 | 27.606 | 17.431 | 25.436 | 24.398 | 23.779 | 24.657 | 19.89 | 19.991 | 21.158 | 22.205 | 22.24 | 24.903 | 23.276 | 19.434 | 20.299 | 18.895 | 20.21 |
Selling & Marketing Expenses
| 14.918 | 14.238 | 11.386 | 12.877 | 15.618 | 17.204 | 28.626 | 11.342 | 21.298 | 21.509 | 75.8 | 62.528 | 31.304 | 14.634 | 16.29 | 15.24 | 11.946 | 10.271 | 13.508 | 14.611 | 50.008 | 22.008 | 18.334 | 21.042 | 21.762 | 41.004 | 40.57 | 33.098 | 13.421 | 17.988 | 22.804 | 20.687 | 25.102 | 13.624 | 11.173 | 14.642 | 31.111 | 41.187 | 44.842 | 30.719 | 44.826 | 52.419 | 50.213 | 29.583 | 48.685 | 34.026 | 36.714 | 25.61 | 13.523 | 29.747 | 30.971 | 42.831 | 41.28 | 47.284 | 35.073 | 39.259 | 42.336 | 42.595 |
SG&A
| 39.943 | 48.859 | 43.508 | 38.528 | 40.088 | 44.6 | 50.951 | 34.224 | 47.577 | 47.713 | 106.712 | 94.963 | 54.689 | 46.633 | 38.875 | 33.392 | 28.241 | 27.158 | 30.969 | 31.07 | 68.198 | 37.577 | 39.847 | 35.498 | 35.711 | 56.961 | 59.238 | 51.762 | 30.36 | 34.444 | 49.542 | 37.872 | 42.768 | 29.239 | 30.752 | 31.181 | 50.776 | 61.284 | 71.299 | 52.765 | 66.39 | 80.025 | 67.644 | 55.019 | 73.083 | 57.805 | 61.371 | 45.5 | 33.514 | 50.905 | 53.176 | 65.071 | 66.183 | 70.56 | 54.507 | 59.558 | 61.231 | 62.805 |
Other Expenses
| 20.565 | 19.442 | 6.306 | -0.351 | 27.512 | -0.985 | 5.139 | 15.82 | 25.589 | 2.905 | 8.139 | 3.781 | 12.69 | 8.779 | 31.314 | 15.642 | 19.852 | -0.371 | 63.998 | 15.411 | 5.443 | -0.639 | 1.993 | 22.501 | 18.062 | -1.621 | 2.638 | 3.224 | 7.863 | 10.035 | -2.639 | 20.427 | 1.201 | 7.755 | 1.233 | -136.658 | -1.661 | 4.861 | 3.057 | -0.951 | 3.012 | -3.217 | 148.619 | -8.413 | -1.589 | -11.228 | -2.375 | 9.868 | -4.353 | -7.174 | -1.14 | -4.127 | 8.244 | -11.113 | 303.318 | -26.703 | -21.344 | -5.815 |
Operating Expenses
| 39.943 | 48.859 | 43.508 | 38.528 | 45.2 | 50.324 | 57.238 | 38.844 | 57.65 | 47.713 | 106.712 | 94.963 | 54.689 | 46.633 | 38.875 | 33.392 | 28.241 | 27.158 | 30.969 | 31.07 | 68.198 | 37.577 | 39.847 | 35.498 | 35.711 | 56.961 | 59.238 | 51.762 | 30.36 | 34.444 | 49.542 | 37.872 | 42.768 | 29.239 | 30.752 | 31.181 | 50.776 | 61.284 | 71.299 | 52.765 | 66.39 | 80.025 | 67.644 | 55.019 | 73.083 | 57.805 | 61.371 | 45.5 | 33.514 | 50.905 | 53.176 | 65.071 | 66.183 | 70.56 | 54.507 | 59.558 | 61.231 | 62.805 |
Operating Income
| 110.64 | 190.478 | 138.274 | -32.945 | 198.602 | 227.616 | 94.575 | 87.024 | 408.773 | 383.074 | 561.324 | 625.233 | 473.687 | 310.19 | 253.101 | 201.841 | 72.504 | 69.943 | -31.808 | 28.159 | 104.325 | 81.153 | 128.596 | 98.896 | 135.314 | 188.132 | 223.781 | 175.385 | 137.261 | 177.737 | 100.685 | -12.961 | 27.282 | -46.394 | -146.479 | -331.776 | -197.078 | -186.208 | -119.941 | -136.976 | -180.661 | -87.214 | -165.841 | -138.453 | -83.365 | -13.39 | -49.459 | -34.61 | -16.313 | 5.009 | 21.774 | -37.826 | 66.387 | 63.889 | 10.663 | -23.72 | 2.672 | 22.859 |
Operating Income Ratio
| 0.042 | 0.066 | 0.05 | -0.018 | 0.073 | 0.071 | 0.026 | 0.035 | 0.123 | 0.105 | 0.139 | 0.177 | 0.147 | 0.112 | 0.094 | 0.092 | 0.038 | 0.037 | -0.013 | 0.014 | 0.042 | 0.031 | 0.047 | 0.036 | 0.051 | 0.064 | 0.083 | 0.066 | 0.068 | 0.075 | 0.049 | -0.008 | 0.015 | -0.037 | -0.197 | -0.477 | -0.116 | -0.087 | -0.047 | -0.057 | -0.072 | -0.034 | -0.06 | -0.059 | -0.028 | -0.006 | -0.018 | -0.016 | -0.007 | 0.002 | 0.008 | -0.016 | 0.024 | 0.022 | 0.005 | -0.013 | 0.002 | 0.015 |
Total Other Income Expenses Net
| 9.243 | -8.361 | -8.91 | -5.649 | -9.048 | -8.818 | -16.056 | -14.463 | -5.639 | -9.263 | -12.551 | -7.949 | 1.927 | -3.278 | 16.97 | 0.875 | 4.771 | -17.476 | 44.208 | -3.374 | -11.325 | -19.776 | -16.648 | 0.925 | -3.581 | -25.656 | -18.319 | -20.525 | -15.062 | -13.009 | -25.85 | 1.323 | -16.385 | -11.098 | -19.001 | -167.373 | -25.59 | -19.133 | -21.816 | -23.962 | -17.731 | -24.762 | 127.106 | -29.123 | -20.597 | -30.802 | 117.385 | -11.127 | -24.969 | -30.229 | -19.999 | -29.297 | 0.369 | -27.158 | 61.255 | -37.242 | 268.279 | -26.181 |
Income Before Tax
| 119.883 | 182.117 | 129.364 | -38.594 | 189.554 | 218.798 | 78.519 | 72.561 | 403.134 | 373.811 | 548.773 | 617.284 | 475.614 | 306.912 | 270.071 | 202.716 | 77.275 | 52.467 | 12.4 | 24.785 | 93 | 61.377 | 111.948 | 99.821 | 131.733 | 162.476 | 205.462 | 154.86 | 122.199 | 164.728 | 74.835 | -11.638 | 10.897 | -57.492 | -165.48 | -499.149 | -222.668 | -205.341 | -141.757 | -160.938 | -198.392 | -111.976 | -38.735 | -167.576 | -103.962 | -44.192 | 67.926 | -45.737 | -41.282 | -25.22 | 1.775 | -67.123 | 66.756 | 36.731 | 71.918 | -60.962 | 270.951 | -3.322 |
Income Before Tax Ratio
| 0.046 | 0.063 | 0.047 | -0.021 | 0.07 | 0.068 | 0.021 | 0.029 | 0.121 | 0.102 | 0.136 | 0.175 | 0.147 | 0.111 | 0.1 | 0.093 | 0.04 | 0.028 | 0.005 | 0.012 | 0.038 | 0.023 | 0.041 | 0.036 | 0.049 | 0.055 | 0.076 | 0.058 | 0.061 | 0.07 | 0.037 | -0.008 | 0.006 | -0.046 | -0.223 | -0.718 | -0.131 | -0.096 | -0.055 | -0.067 | -0.079 | -0.044 | -0.014 | -0.071 | -0.035 | -0.019 | 0.024 | -0.021 | -0.019 | -0.009 | 0.001 | -0.029 | 0.024 | 0.013 | 0.033 | -0.033 | 0.157 | -0.002 |
Income Tax Expense
| 20.917 | 36.178 | 11.021 | -7.885 | 37.244 | 43.525 | 5.695 | 11.612 | 85.775 | 74.545 | 109.502 | 123.105 | 54.834 | -1.908 | -3.685 | 3.313 | 1.386 | -1.032 | -3.517 | -0.274 | 1.423 | -1.259 | -0.621 | 1.033 | 0.897 | -9.548 | 2.813 | 4.151 | 0.331 | 4.207 | 4.643 | 20.427 | 1.201 | 7.755 | 16.553 | 16.202 | -1.661 | 4.861 | 3.057 | -0.951 | 3.012 | -3.217 | 148.619 | -8.413 | -1.589 | -11.228 | 16.122 | -16.122 | -4.353 | -9.72 | 1.071 | -11.54 | 20.086 | -7.983 | 32.933 | -9.201 | 9.56 | -0.544 |
Net Income
| 98.966 | 145.939 | 118.343 | -30.709 | 152.31 | 175.273 | 72.824 | 60.949 | 317.359 | 299.266 | 439.271 | 494.179 | 420.78 | 308.82 | 273.756 | 199.403 | 75.889 | 53.499 | 15.917 | 25.059 | 91.577 | 62.636 | 112.569 | 98.788 | 130.836 | 172.024 | 202.649 | 150.709 | 121.868 | 160.521 | 70.192 | -11.638 | 10.897 | -57.492 | -182.033 | -515.351 | -222.668 | -205.341 | -141.757 | -160.938 | -198.392 | -111.976 | -38.735 | -167.576 | -103.962 | -44.192 | 51.804 | -29.615 | -41.282 | -25.22 | 1.775 | -67.123 | 66.756 | 36.731 | 38.985 | -51.761 | 261.391 | -2.778 |
Net Income Ratio
| 0.038 | 0.051 | 0.043 | -0.017 | 0.056 | 0.055 | 0.02 | 0.025 | 0.096 | 0.082 | 0.109 | 0.14 | 0.13 | 0.112 | 0.101 | 0.091 | 0.04 | 0.028 | 0.006 | 0.012 | 0.037 | 0.024 | 0.041 | 0.036 | 0.049 | 0.058 | 0.075 | 0.056 | 0.061 | 0.068 | 0.034 | -0.008 | 0.006 | -0.046 | -0.245 | -0.741 | -0.131 | -0.096 | -0.055 | -0.067 | -0.079 | -0.044 | -0.014 | -0.071 | -0.035 | -0.019 | 0.019 | -0.014 | -0.019 | -0.009 | 0.001 | -0.029 | 0.024 | 0.013 | 0.018 | -0.028 | 0.151 | -0.002 |
EPS
| 0.31 | 0.45 | 0.37 | -0.095 | 0.47 | 0.54 | 0.22 | 0.19 | 0.97 | 0.92 | 1.35 | 1.51 | 1.29 | 0.95 | 0.84 | 0.61 | 0.24 | 0.16 | 0.051 | 0.08 | 0.28 | 0.19 | 0.34 | 0.3 | 0.4 | 0.53 | 0.62 | 0.46 | 0.37 | 0.49 | 0.22 | -0.04 | 0.03 | -0.18 | -0.88 | -2.63 | -1.08 | -1 | -0.84 | -0.95 | -1.25 | -0.7 | -0.24 | -1.05 | -0.65 | -0.28 | 0.32 | -0.19 | -0.25 | -0.16 | 0.011 | -0.42 | 0.42 | 0.23 | 0.25 | -0.33 | 1.57 | -0.017 |
EPS Diluted
| 0.31 | 0.45 | 0.37 | -0.095 | 0.47 | 0.54 | 0.22 | 0.19 | 0.97 | 0.92 | 1.35 | 1.51 | 1.29 | 0.95 | 0.84 | 0.61 | 0.24 | 0.16 | 0.051 | 0.08 | 0.28 | 0.19 | 0.34 | 0.3 | 0.4 | 0.53 | 0.62 | 0.46 | 0.37 | 0.49 | 0.22 | -0.04 | 0.03 | -0.18 | -0.88 | -2.63 | -1.08 | -1 | -0.84 | -0.95 | -1.25 | -0.7 | -0.24 | -1.05 | -0.65 | -0.28 | 0.32 | -0.18 | -0.25 | -0.16 | 0.011 | -0.42 | 0.42 | 0.23 | 0.25 | -0.33 | 1.57 | -0.017 |
EBITDA
| 199.053 | 272.819 | 213.312 | 32.102 | 261.558 | 289.896 | 156.375 | 149.035 | 470.969 | 445.787 | 624.328 | 706.799 | 550.808 | 383.283 | 345.638 | 317.191 | 169.344 | 145.859 | 103.785 | 111.547 | 179.586 | 150.414 | 200.095 | 191.689 | 221.498 | 254.828 | 309.735 | 247.968 | 210.289 | 259.847 | 155.935 | 77.544 | 98.241 | 29.258 | -77.248 | -401.044 | -122.411 | -98.291 | -32.879 | -58.147 | -101.776 | -13.431 | 59.324 | -73.971 | -20.976 | 33.227 | -3.71 | 27.019 | 34.714 | 47.395 | 82.568 | 7.921 | 141.354 | 110.27 | 389.093 | 18.403 | 34.896 | 69.742 |
EBITDA Ratio
| 0.076 | 0.095 | 0.078 | 0.018 | 0.096 | 0.09 | 0.042 | 0.06 | 0.142 | 0.122 | 0.154 | 0.2 | 0.171 | 0.138 | 0.128 | 0.145 | 0.089 | 0.077 | 0.042 | 0.054 | 0.073 | 0.057 | 0.073 | 0.07 | 0.083 | 0.086 | 0.115 | 0.093 | 0.105 | 0.11 | 0.076 | 0.05 | 0.055 | 0.023 | -0.104 | -0.577 | -0.072 | -0.046 | -0.013 | -0.024 | -0.041 | -0.005 | 0.021 | -0.031 | -0.007 | 0.014 | -0.001 | 0.013 | 0.016 | 0.016 | 0.029 | 0.003 | 0.05 | 0.038 | 0.18 | 0.01 | 0.02 | 0.047 |