China Ludao Technology Company Limited
HKEX:2023.HK
0.93 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 41.617 | 13.327 | 30.253 | 0.498 | 21.823 | 11.202 | 24.293 | 11.777 | 28.74 | 10.581 | 13.171 | 10.643 | 12.596 | 9.635 | 12.215 | 9.322 | 13.96 | 13.17 | -9.603 | 11.575 | 8.933 | 14.117 | 9.89 | 6.002 | 5.953 | 5.953 | 5.953 | 5.953 |
Depreciation & Amortization
| 6.064 | 9.093 | 6.991 | 9.552 | 6.951 | 11.859 | 5.774 | 7.034 | 6.211 | 6.437 | 5.875 | 5.77 | 4.156 | 3.626 | 3.805 | 3.538 | 2.822 | 2.983 | 2.242 | 2.613 | 1.823 | 3.632 | 0.93 | 0.93 | 0.744 | 0.744 | 0.744 | 0.744 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -116.871 | 0 | -8.828 | 0 | -15.903 | 0 | 41.242 | 0 | 27.766 | 0 | -25.275 | 0 | -46.304 | 0 | -15.744 | 0 | 46.156 | 0 | -58.735 | 0 | -67.134 | -14.621 | -14.621 | -5.447 | -5.447 | -5.447 | -5.447 |
Accounts Receivables
| 0 | -118.007 | 0 | -15.771 | 0 | -27.702 | 0 | 62.857 | 0 | 22.352 | 0 | -36.77 | 0 | -27.998 | 0 | -13.058 | 0 | 47.431 | 0 | -55.302 | 0 | -61.595 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 1.136 | 0 | 6.943 | 0 | 11.799 | 0 | -21.615 | 0 | 4.914 | 0 | 11.995 | 0 | -18.306 | 0 | -2.686 | 0 | -1.275 | 0 | -3.433 | 0 | -5.539 | -1.385 | -1.385 | -0.64 | -0.64 | -0.64 | -0.64 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.24 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.237 | -13.237 | -4.808 | -4.808 | -4.808 | -4.808 |
Other Non Cash Items
| -36.83 | 163.756 | -76.544 | -20.889 | 32.757 | -60.112 | 29.323 | -58.254 | -23.163 | 52.429 | -34.687 | 14.325 | -22.915 | 39.315 | -20.714 | -7.063 | 1.176 | -34.058 | 24.792 | 38.17 | -32.914 | 33.698 | -24.968 | -0.002 | -0.513 | -0.513 | -0.513 | -0.513 |
Operating Cash Flow
| 10.851 | 69.305 | -39.3 | -19.667 | 61.531 | -52.954 | 59.39 | 1.799 | 11.788 | 97.213 | -15.641 | 5.463 | -6.163 | 6.272 | -4.694 | -9.947 | 17.958 | 28.251 | 38.359 | -6.377 | -22.158 | -15.687 | -15.078 | -7.691 | 0.737 | 0.737 | 0.737 | 0.737 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -40.535 | -55.745 | -53.429 | -69.856 | -91.927 | -59.366 | -71.533 | -82.65 | -14.04 | -0.579 | -1.46 | -4.562 | -10.036 | -9.984 | -2.477 | 2.067 | -10.899 | -4.704 | -15.018 | -10.171 | -10.43 | -14.294 | -2.269 | -2.269 | -1.326 | -1.326 | -1.326 | -1.326 |
Acquisitions Net
| 0 | -3.9 | 0 | 0 | 0 | 0 | 0 | -55.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.796 | -40.857 | 13.98 | 5.811 | -1.571 | 1.751 | 18.988 | 93.927 | -19.359 | -74.343 | -1.471 | -7.595 | -43.876 | -126.725 | 9.299 | -105.497 | 4.873 | -4.221 | -1.924 | -0.518 | 4.193 | 8.318 | -4.157 | 2.269 | 1.326 | 1.326 | 1.326 | 1.326 |
Investing Cash Flow
| -45.331 | -100.502 | -39.449 | -64.045 | -93.498 | -57.615 | -52.545 | -44.102 | -33.399 | -74.922 | -2.931 | -12.157 | -53.912 | -136.709 | 6.822 | -103.43 | -6.026 | -8.925 | -16.942 | -10.689 | -6.237 | -5.976 | -4.157 | -2.675 | 0.832 | 0.832 | 0.832 | 0.832 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -18.065 | 0 | -50.983 | 0 | -117.048 | 0 | -5.604 | 0 | -21.648 | 0 | -8.944 | 0 | -131.453 | 0 | -6.303 | 0 | -2.644 | 0 | 0 | 0 | 0 | -31.068 | -32.346 | -32.346 | -34.72 | -34.72 | -34.72 | -34.72 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.85 | 15.85 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 14.248 | 67.909 | -24.673 | 55.237 | -30.268 | 77.089 | -14.08 | 50.854 | -7.691 | -34.435 | 1.393 | -1.598 | -51.158 | 135.579 | 15.228 | 10.327 | -6.645 | -25.657 | 78.009 | 32.767 | -14.787 | 62.008 | -2.779 | 16.496 | 34.72 | 34.72 | 34.72 | 34.72 |
Financing Cash Flow
| 32.313 | 67.909 | 26.31 | 55.237 | 86.78 | 77.089 | -8.476 | 50.854 | 13.957 | -34.435 | 10.337 | -1.598 | 80.295 | 135.579 | 21.531 | 10.327 | -4.001 | -25.657 | 78.009 | 32.767 | -14.787 | 62.008 | -2.779 | -16.496 | -27.084 | -27.084 | -27.084 | -27.084 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.353 | -40.806 | 37.326 | -11.514 | 11.703 | 16.969 | -11.307 | 5.09 | -1.054 | -0.131 | -0.253 | 2.315 | 1.027 | -0.625 | 0.241 | -0.75 | 0.901 | 1.16 | -0.257 | -0.016 | 0.027 | -0.324 | 31.363 | 31.363 | 33.519 | 33.519 | 33.519 | 33.519 |
Net Change In Cash
| 1.186 | 0 | -15.113 | -39.989 | 66.516 | -16.511 | -12.938 | 13.641 | -8.708 | -12.275 | -8.488 | -5.977 | 21.247 | 4.517 | 23.9 | -103.8 | 8.832 | -5.171 | 99.169 | 15.685 | -43.155 | -7.565 | 5.199 | 4.502 | 8.004 | 8.004 | 8.004 | 8.004 |
Cash At End Of Period
| 32.765 | 35.673 | 35.673 | 50.786 | 90.775 | 24.259 | 40.77 | 53.708 | 40.067 | 48.775 | 61.05 | 69.538 | 75.515 | 54.268 | 49.751 | 25.851 | 129.651 | 120.819 | 125.99 | 26.821 | 11.136 | 6.705 | 14.27 | 13.573 | 9.071 | 9.071 | 9.071 | 9.071 |