Digital Hollywood Interactive Limited
HKEX:2022.HK
0.058 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.263 | 2.263 | 2.564 | 2.564 | 2.39 | 2.39 | 2.495 | 2.495 | 3.076 | 3.076 | 3.357 | 3.357 | 3.02 | 3.02 | 3.87 | 3.87 | 4.906 | 4.906 | 4.48 | 4.48 | 4.479 | 4.479 | 5.029 | 5.029 | 7.052 | 7.052 | 7.395 | 7.395 | 6.847 | 6.982 | 6.893 | 6.893 | 6.606 | 8.053 | 7.111 | 7.002 | 7.002 | 7.002 | 7.002 | 5.694 | 5.694 | 5.694 | 5.694 |
Cost of Revenue
| 1.252 | 1.252 | 1.443 | 1.443 | 1.461 | 1.461 | 1.452 | 1.452 | 1.789 | 1.789 | 2.044 | 2.044 | 1.626 | 1.626 | 1.967 | 1.967 | 2.228 | 2.228 | 2.331 | 2.331 | 2.43 | 2.43 | 2.461 | 2.461 | 2.96 | 2.96 | 3.265 | 3.265 | 2.758 | 3.406 | 3.153 | 3.153 | 2.75 | 3.854 | 3.228 | 2.51 | 2.51 | 2.51 | 2.51 | 0.696 | 0.696 | 0.696 | 0.696 |
Gross Profit
| 1.011 | 1.011 | 1.121 | 1.121 | 0.929 | 0.929 | 1.042 | 1.042 | 1.287 | 1.287 | 1.313 | 1.313 | 1.394 | 1.394 | 1.902 | 1.902 | 2.678 | 2.678 | 2.149 | 2.149 | 2.049 | 2.049 | 2.568 | 2.568 | 4.092 | 4.092 | 4.13 | 4.13 | 4.089 | 3.576 | 3.74 | 3.74 | 3.856 | 4.2 | 3.884 | 4.492 | 4.492 | 4.492 | 4.492 | 4.998 | 4.998 | 4.998 | 4.998 |
Gross Profit Ratio
| 0.447 | 0.447 | 0.437 | 0.437 | 0.389 | 0.389 | 0.418 | 0.418 | 0.418 | 0.418 | 0.391 | 0.391 | 0.462 | 0.462 | 0.492 | 0.492 | 0.546 | 0.546 | 0.48 | 0.48 | 0.457 | 0.457 | 0.511 | 0.511 | 0.58 | 0.58 | 0.558 | 0.558 | 0.597 | 0.512 | 0.543 | 0.543 | 0.584 | 0.521 | 0.546 | 0.642 | 0.642 | 0.642 | 0.642 | 0.878 | 0.878 | 0.878 | 0.878 |
Reseach & Development Expenses
| 0.35 | 0.35 | 0.459 | 0.459 | 0.444 | 0.444 | 0.542 | 0.542 | 0.528 | 0.528 | 0.476 | 0.476 | 0.471 | 0.471 | 0.5 | 0.5 | 0.439 | 0.439 | 0.817 | 0.817 | 0.366 | 0.366 | 0.476 | 0.476 | 0.292 | 0.292 | 0.051 | 0.051 | 0.145 | 0.205 | 0.351 | 0.351 | 0.212 | 0.319 | 0.308 | 0.328 | 0.328 | 0.328 | 0.328 | 0.461 | 0.461 | 0.461 | 0.461 |
General & Administrative Expenses
| 0.742 | 0.742 | 1.331 | 1.331 | 0.695 | 0.695 | 1.818 | 1.818 | 0.735 | 0.735 | 0.753 | 0.753 | 0.77 | 0.77 | 0.445 | 0.445 | 1.369 | 1.369 | 0.834 | 0.834 | 1.935 | 1.935 | 1.511 | 1.511 | 1.017 | 1.017 | 2.747 | 2.747 | 1.527 | 0.517 | 0.32 | 0.32 | 1.712 | 1.018 | 0.25 | 0.396 | 0.396 | 0.396 | 0.396 | 0.254 | 0.254 | 0.254 | 0.254 |
Selling & Marketing Expenses
| 0.905 | 0.905 | 0.922 | 0.922 | 0.876 | 0.876 | 0.77 | 0.77 | 0.853 | 0.853 | 0.722 | 0.722 | 0.824 | 0.824 | 1.038 | 1.038 | 1.671 | 1.671 | 1.105 | 1.105 | 0.968 | 0.968 | 1.406 | 1.406 | 1.283 | 1.283 | 0.978 | 0.978 | 0.66 | 0.809 | 0.7 | 0.7 | 0.863 | 1.004 | 0.478 | 1.368 | 1.368 | 1.368 | 1.368 | 1.544 | 1.544 | 1.544 | 1.544 |
SG&A
| 1.647 | 1.647 | 2.378 | 2.378 | 1.571 | 1.571 | 2.7 | 2.7 | 1.588 | 1.588 | 1.74 | 1.74 | 1.594 | 1.594 | 1.76 | 1.76 | 3.04 | 3.04 | 1.945 | 1.945 | 2.914 | 2.914 | 2.917 | 2.917 | 2.299 | 2.299 | 3.725 | 3.725 | 2.102 | 1.41 | 0.931 | 0.931 | 2.664 | 2.11 | 0.727 | 1.764 | 1.764 | 1.764 | 1.764 | 1.797 | 1.797 | 1.797 | 1.797 |
Other Expenses
| -0.106 | -0.106 | 2.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.053 | -3.053 | -3.053 | 0 | -2.984 | -2.984 | -2.984 | 0 | -2.853 | -2.853 | -2.853 | 0 | 0.762 | 0.762 | 0.762 | 0.909 | 0.909 | 0.909 | 0.909 | 0.409 | 0.409 | 0.409 | 0.409 |
Operating Expenses
| 1.891 | 1.891 | 5.269 | 2.684 | 2.184 | 2.184 | 3.011 | 3.011 | 2.172 | 2.172 | 2.423 | 2.423 | 1.837 | 1.837 | 2.899 | 2.899 | 3.346 | 3.346 | 2.646 | 2.646 | 4.307 | 4.307 | 3.168 | 3.168 | 2.493 | 2.493 | 3.816 | 3.816 | 2.506 | 1.809 | 0.996 | 0.996 | 2.408 | 2.586 | 1.798 | 3.002 | 3.002 | 3.002 | 3.002 | 2.667 | 2.667 | 2.667 | 2.667 |
Operating Income
| -0.879 | -0.879 | -4.148 | -1.548 | -1.413 | -1.413 | -2.179 | -2.179 | -0.722 | -0.722 | -0.849 | -0.849 | -0.686 | -0.686 | -0.341 | -0.341 | -0.762 | -0.762 | -0.459 | -0.459 | -1.167 | -1.167 | -0.819 | -0.819 | 1.506 | 1.506 | 0.367 | 0.367 | 1.849 | 1.961 | 2.458 | 2.458 | 0.987 | 1.77 | 2.138 | 1.601 | 1.601 | 1.601 | 1.601 | 2.396 | 2.396 | 2.396 | 2.396 |
Operating Income Ratio
| -0.389 | -0.389 | -1.618 | -0.604 | -0.591 | -0.591 | -0.873 | -0.873 | -0.235 | -0.235 | -0.253 | -0.253 | -0.227 | -0.227 | -0.088 | -0.088 | -0.155 | -0.155 | -0.103 | -0.103 | -0.261 | -0.261 | -0.163 | -0.163 | 0.214 | 0.214 | 0.05 | 0.05 | 0.27 | 0.281 | 0.357 | 0.357 | 0.149 | 0.22 | 0.301 | 0.229 | 0.229 | 0.229 | 0.229 | 0.421 | 0.421 | 0.421 | 0.421 |
Total Other Income Expenses Net
| -0.046 | -0.046 | 2.589 | -0.011 | 0.159 | 0.159 | 0.198 | 0.198 | -0.18 | -0.18 | -0.284 | -0.284 | 0.223 | 0.223 | -0.728 | -0.728 | 0.112 | 0.112 | -0.064 | -0.064 | -1.111 | -1.111 | 0.223 | 0.223 | 0.094 | 0.094 | -0.053 | -0.053 | -0.264 | -0.192 | 0.286 | 0.286 | 0.459 | -0.152 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | -0.109 | -0.109 | -0.109 | -0.109 |
Income Before Tax
| -0.925 | -0.925 | -1.559 | -1.559 | -1.254 | -1.254 | -1.981 | -1.981 | -0.902 | -0.902 | -1.132 | -1.132 | -0.463 | -0.463 | -1.069 | -1.069 | -0.65 | -0.65 | -0.523 | -0.523 | -2.278 | -2.278 | -0.596 | -0.596 | 1.6 | 1.6 | 0.315 | 0.315 | 1.585 | 1.768 | 2.744 | 2.744 | 1.446 | 1.618 | 2.138 | 1.62 | 1.62 | 1.62 | 1.62 | 2.287 | 2.287 | 2.287 | 2.287 |
Income Before Tax Ratio
| -0.409 | -0.409 | -0.608 | -0.608 | -0.525 | -0.525 | -0.794 | -0.794 | -0.293 | -0.293 | -0.337 | -0.337 | -0.153 | -0.153 | -0.276 | -0.276 | -0.133 | -0.133 | -0.117 | -0.117 | -0.509 | -0.509 | -0.118 | -0.118 | 0.227 | 0.227 | 0.043 | 0.043 | 0.231 | 0.253 | 0.398 | 0.398 | 0.219 | 0.201 | 0.301 | 0.231 | 0.231 | 0.231 | 0.231 | 0.402 | 0.402 | 0.402 | 0.402 |
Income Tax Expense
| 0.032 | 0.032 | 0.035 | 0.035 | 0.037 | 0.037 | 0.022 | 0.022 | 0.07 | 0.07 | 0.008 | 0.008 | 0.081 | 0.081 | 0.047 | 0.047 | 0.053 | 0.053 | 0.03 | 0.03 | 0.109 | 0.109 | 0.033 | 0.033 | 0.503 | 0.503 | 0.586 | 0.586 | 0.679 | 0.405 | 0.502 | 0.502 | 0.298 | 0.311 | 0.403 | 0.483 | 0.483 | 0.483 | 0.483 | 0.52 | 0.52 | 0.52 | 0.52 |
Net Income
| -0.957 | -0.957 | -1.594 | -1.594 | -1.291 | -1.291 | -1.959 | -1.959 | -0.973 | -0.973 | -1.14 | -1.14 | -0.544 | -0.544 | -1.116 | -1.116 | -0.703 | -0.703 | -0.494 | -0.494 | -2.387 | -2.387 | -0.629 | -0.629 | 1.097 | 1.097 | -0.271 | -0.271 | 0.906 | 1.363 | 2.243 | 2.243 | 1.147 | 1.307 | 1.735 | 1.138 | 1.138 | 1.138 | 1.138 | 1.766 | 1.766 | 1.766 | 1.766 |
Net Income Ratio
| -0.423 | -0.423 | -0.622 | -0.622 | -0.54 | -0.54 | -0.785 | -0.785 | -0.316 | -0.316 | -0.34 | -0.34 | -0.18 | -0.18 | -0.288 | -0.288 | -0.143 | -0.143 | -0.11 | -0.11 | -0.533 | -0.533 | -0.125 | -0.125 | 0.156 | 0.156 | -0.037 | -0.037 | 0.132 | 0.195 | 0.325 | 0.325 | 0.174 | 0.162 | 0.244 | 0.162 | 0.162 | 0.162 | 0.162 | 0.31 | 0.31 | 0.31 | 0.31 |
EPS
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EPS Diluted
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| -0.734 | -0.734 | -1.499 | -1.499 | -1.283 | -1.283 | -2.091 | -2.091 | -0.589 | -0.589 | -0.664 | -0.664 | -0.52 | -0.52 | -0.153 | -0.153 | -0.535 | -0.535 | -0.213 | -0.213 | -0.901 | -0.901 | -0.62 | -0.62 | 1.739 | 1.739 | 0.464 | 0.464 | 1.924 | 2.033 | 2.591 | 2.591 | 1.187 | 2.085 | 2.335 | 1.887 | 1.887 | 1.887 | 1.887 | 2.428 | 2.428 | 2.428 | 2.428 |
EBITDA Ratio
| -0.324 | -0.324 | -0.585 | -0.585 | -0.537 | -0.537 | -0.838 | -0.838 | -0.191 | -0.191 | -0.198 | -0.198 | -0.172 | -0.172 | -0.04 | -0.04 | -0.109 | -0.109 | -0.047 | -0.047 | -0.201 | -0.201 | -0.123 | -0.123 | 0.247 | 0.247 | 0.063 | 0.063 | 0.281 | 0.291 | 0.376 | 0.376 | 0.18 | 0.259 | 0.328 | 0.27 | 0.27 | 0.27 | 0.27 | 0.426 | 0.426 | 0.426 | 0.426 |