Digital Hollywood Interactive Limited
HKEX:2022.HK
0.058 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.957 | -0.957 | -1.594 | -1.594 | -1.291 | -1.291 | -1.959 | -1.959 | -0.973 | -0.973 | -1.14 | -1.14 | -0.544 | -0.544 | -1.116 | -1.116 | -0.703 | -0.703 | -0.494 | -0.494 | -2.387 | -2.387 | -0.629 | -0.629 | 1.097 | 1.097 | -0.271 | -0.271 | 0.906 | 1.363 | 2.243 | 2.243 | 1.147 | 1.307 | 1.735 | 1.118 | 1.118 | 1.118 | 1.118 | 1.876 | 1.876 | 1.876 | 1.876 |
Depreciation & Amortization
| 0.102 | 0.102 | 0.201 | 0.2 | 0.13 | 0.13 | 0.245 | 0.245 | 0.133 | 0.133 | 0.349 | 0.349 | 0.166 | 0.166 | 0.268 | 0 | 0.304 | 0 | 0.321 | 0.321 | 0.337 | 0.337 | 0.199 | 0.199 | 0.233 | 0.233 | 0.097 | 0.097 | 0.075 | 0.073 | 0.133 | 0.133 | 0.2 | 0.315 | 0.197 | 0.286 | 0.286 | 0.286 | 0.286 | 0.032 | 0.032 | 0.032 | 0.032 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 1.086 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -0.9 | -0.9 | 0.9 | 0.9 | -1.1 | -1.1 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | 0.126 | 0.126 | 0.2 | 0.2 | 0.339 | 0.339 | 0.45 | 0.45 | 0.766 | 0.766 | 0.55 | 0.55 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0.665 | 0.665 | 0 | 0 | 0.441 | 0.441 | 0 | 0 | 1.732 | 1.732 | 0 | 0 | 3.27 | 0 | 0 | 0 | -3.188 | -3.188 | -1.678 | -1.678 | -1.176 | -1.176 | -0.99 | -0.99 | -0.995 | -0.995 | 0.852 | -0.852 | -1.531 | -1.531 | -0.214 | -1.799 | -1.089 | -1.553 | -1.553 | -1.553 | -1.553 | -0.483 | -0.483 | -0.483 | -0.483 |
Accounts Receivables
| 0 | 0 | -0.222 | -0.222 | 0 | 0 | 0.014 | 0.014 | 0 | 0 | -0.165 | -0.165 | 0 | 0 | 0.264 | 0 | 0 | 0 | -0.013 | -0.013 | 0 | 0 | 0.215 | 0.215 | 0 | 0 | -0.397 | -0.397 | 0.887 | -0.887 | 0.603 | 0.603 | 0.348 | -0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.887 | 0.887 | 0 | 0 | 0.427 | 0.427 | 0 | 0 | 1.897 | 1.897 | 0 | 0 | 3.006 | 0 | 0 | 0 | -3.175 | -3.175 | 0 | 0 | -1.391 | -1.391 | 0 | 0 | -0.598 | -0.598 | -0.035 | 0.035 | -2.135 | -2.135 | -0.562 | -1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.668 | 1.668 | 1.3 | 1.301 | -0.646 | -0.646 | 0.94 | 0.94 | -0.31 | -0.31 | -2.116 | -2.116 | 2.44 | 2.44 | -0.286 | 0.99 | 1.219 | 0.503 | 3.167 | 3.167 | -1.663 | -1.663 | -0.057 | -0.057 | -0.843 | -0.843 | -0.984 | -0.984 | -0.527 | 0.161 | -0.776 | -0.776 | -2.732 | 1.889 | -0.78 | 0.335 | 0.335 | 0.335 | 0.335 | 0.442 | 0.442 | 0.442 | 0.442 |
Operating Cash Flow
| 0.812 | 0.812 | -0.328 | -0.328 | -0.907 | -0.907 | -0.333 | -0.333 | -1.149 | -1.149 | -1.141 | -1.141 | 2.062 | 2.062 | 2.262 | 0 | 1.02 | 0 | 0.145 | 0.145 | -3.264 | -3.264 | -0.895 | -0.895 | 1.037 | 1.037 | -2.153 | -2.153 | 1.306 | 0.744 | 0.068 | 0.068 | -1.598 | 1.712 | 0.062 | 0.34 | 0.34 | 0.34 | 0.34 | 1.867 | 1.867 | 1.867 | 1.867 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.001 | -0.001 | -0.009 | -0.009 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | 0 | -0.001 | 0 | -0.025 | -0.025 | -0.108 | -0.108 | -0.144 | -0.144 | -0.969 | -0.969 | -0.045 | -0.045 | -0.003 | -0 | -0.03 | -0.03 | -0.008 | -0.006 | -0.019 | -0.217 | -0.217 | -0.217 | -0.217 | -0.311 | -0.311 | -0.311 | -0.311 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.515 | -1.515 | -1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.11 | -0.11 | -0.11 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 0.11 | 0.11 |
Other Investing Activites
| -0.131 | -0.131 | -0.006 | -0.006 | -0.009 | -0.009 | 0.076 | 0.076 | -1.466 | -1.466 | 0.814 | 0.814 | 0.95 | 0.95 | -2.474 | 0 | -0.051 | 0 | -0.121 | -0.121 | -0.138 | -0.138 | -1.55 | -1.55 | -2.958 | -2.958 | -0.175 | -0.175 | -0.223 | 0.167 | -0.36 | -0.36 | 0.019 | -0.05 | 0.019 | 0.217 | 0.217 | 0.217 | 0.217 | 0.311 | 0.311 | 0.311 | 0.311 |
Investing Cash Flow
| -0.132 | -0.132 | -0.014 | -0.014 | -0.017 | -0.017 | 0.075 | 0.075 | -1.467 | -1.467 | 0.813 | 0.813 | 0.947 | 0.947 | -2.475 | 0 | -0.051 | 0 | -0.146 | -0.146 | -0.246 | -0.246 | -1.694 | -1.694 | -3.927 | -3.927 | -0.22 | -0.22 | -0.226 | -0 | -0.39 | -0.39 | -0.008 | -0.056 | -0.031 | -0.217 | -0.217 | -0.217 | -0.217 | -0.311 | -0.311 | -0.311 | -0.311 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.322 | -0.322 | -0.322 | -0.322 | -0.868 | -0.868 | -0.868 | -0.868 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.08 | 10.08 | 10.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.927 | -3.927 | -1.963 | -1.963 | -1.963 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.102 | -0.102 | -0.019 | -0.019 | -0.148 | -0.148 | -0.021 | -0.021 | -0.142 | -0.142 | -0.063 | -0.063 | -0.091 | -0.091 | -0.08 | 0 | -0.079 | 0 | -0.059 | -0.059 | -0.068 | -0.068 | -0.061 | -0.061 | -0.12 | -0.12 | 19.594 | 19.594 | -0.383 | -0.027 | -0.011 | -0.011 | -0.053 | -0.05 | 1.964 | 0.36 | 0.36 | 0.36 | 0.36 | 0.866 | 0.866 | 0.866 | 0.866 |
Financing Cash Flow
| -0.102 | -0.102 | -0.019 | -0.019 | -0.148 | -0.148 | -0.021 | -0.021 | -0.142 | -0.142 | -0.063 | -0.063 | -0.091 | -0.091 | -0.08 | 0 | -0.079 | 0 | -0.059 | -0.059 | -0.068 | -0.068 | -0.061 | -0.061 | -0.12 | -0.12 | 19.594 | 19.594 | -0.383 | -0.027 | -3.938 | -3.938 | -0.053 | -0.05 | -1.964 | -0.281 | -0.281 | -0.281 | -0.281 | -0.845 | -0.845 | -0.845 | -0.845 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.129 | -0.129 | 0.204 | 0.204 | -0.157 | -0.157 | -0.501 | -0.501 | 0.213 | 0.213 | -0.06 | -0.06 | -0.084 | -0.084 | 0.161 | 0 | 0.039 | 0 | 0.005 | 0.005 | -0.007 | -0.007 | 0.119 | 0.119 | -0.158 | -0.158 | -0.046 | -0.046 | -0.128 | 0.233 | -0.051 | -0.051 | 0.036 | -0.042 | -0.226 | -0.211 | -0.211 | -0.211 | -0.211 | -0.058 | -0.058 | -0.058 | -0.058 |
Net Change In Cash
| 0.449 | 0.449 | -0.157 | -0.157 | -1.229 | -1.229 | -0.779 | -0.779 | -2.545 | -2.545 | -0.45 | -0.45 | 2.834 | 2.834 | -0.131 | 0 | 0.929 | 0 | -0.055 | -0.055 | 17.28 | -1.819 | -1.819 | -2.531 | 26.661 | -2.85 | -2.85 | 17.174 | 0.569 | 7.048 | 8.967 | -4.312 | -1.623 | 14.174 | -2.171 | 0.119 | 0.119 | 0.119 | 0.119 | 1.572 | 1.572 | 1.572 | 1.572 |
Cash At End Of Period
| 0.449 | 0.449 | -0.157 | -0.157 | -1.229 | -1.229 | -0.779 | 25.812 | 26.591 | -2.545 | -0.45 | 32.131 | 32.582 | 2.834 | -0.131 | 0 | 0.929 | 0 | -0.055 | 25.375 | 25.429 | 6.33 | 6.33 | 35.129 | 37.66 | 8.15 | 8.15 | 26.823 | 9.649 | 9.08 | 10.999 | 12.442 | 16.754 | 18.377 | 2.033 | 4.203 | 4.203 | 4.203 | 4.203 | 4.084 | 4.084 | 4.084 | 4.084 |