Digital Hollywood Interactive Limited
HKEX:2022.HK
0.058 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.158 | 23.158 | 22.259 | 22.259 | 22.574 | 22.574 | 25.033 | 25.033 | 26.591 | 26.591 | 31.681 | 31.681 | 32.582 | 32.582 | 26.914 | 26.914 | 27.177 | 27.177 | 25.32 | 25.32 | 25.429 | 25.429 | 32.598 | 32.598 | 37.66 | 37.66 | 43.998 | 43.998 | 9.649 | 9.08 | 8.13 | 8.13 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3.101 | 3.101 | 5 | 5.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.013 | 0.013 | 0.061 | 0.061 | 0.078 | 0.078 | 0.064 | 0.064 | 0.06 | 0.011 | 0.011 | 0.011 |
Cash and Short Term Investments
| 23.158 | 23.158 | 22.259 | 22.259 | 22.574 | 22.574 | 25.033 | 25.033 | 26.591 | 26.591 | 32.681 | 32.681 | 35.683 | 35.683 | 31.914 | 31.917 | 27.177 | 27.18 | 25.32 | 25.323 | 25.429 | 25.442 | 32.598 | 32.659 | 37.66 | 37.738 | 43.998 | 44.061 | 9.649 | 9.091 | 8.13 | 8.141 |
Net Receivables
| 1.219 | 1.219 | 1.168 | 1.168 | 1.479 | 1.479 | 0.933 | 0.933 | 1.374 | 1.374 | 1.032 | 1.032 | 2.389 | 2.389 | 1.283 | 1.283 | 2.452 | 2.452 | 2.235 | 2.235 | 2.342 | 2.342 | 3.625 | 3.625 | 3.098 | 3.098 | 4.192 | 4.192 | 4.392 | 4.673 | 3.834 | 3.834 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.374 | 0 | -1.032 | 0 | 0 | 0 | -1.283 | 0 | 0 | 0 | 0 | 0 | -2.342 | 0 | -3.625 | 0 | -3.098 | 0 | -4.192 | 0 | -4.392 | 0 | -3.834 | 0 |
Other Current Assets
| 4.91 | 4.91 | 8.788 | 8.788 | 9.57 | 9.57 | 10.508 | 10.508 | 11.654 | 10.28 | 12.233 | 11.201 | 11.825 | 9.436 | 15.683 | 14.398 | 21.952 | 19.498 | 23.478 | 21.24 | 23.23 | 20.875 | 18.882 | 15.196 | 18.533 | 15.357 | 17.989 | 13.733 | 17.042 | 12.466 | 17.041 | 13.196 |
Total Current Assets
| 29.287 | 29.287 | 32.215 | 32.215 | 33.623 | 33.623 | 36.473 | 36.473 | 38.246 | 38.246 | 44.914 | 44.914 | 47.508 | 47.508 | 47.597 | 47.597 | 49.13 | 49.13 | 48.798 | 48.798 | 48.659 | 48.659 | 51.48 | 51.48 | 56.193 | 56.193 | 61.986 | 61.986 | 26.691 | 26.23 | 25.171 | 25.171 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.21 | 1.21 | 1.527 | 1.527 | 1.661 | 1.661 | 2.026 | 2.026 | 2.405 | 2.405 | 2.852 | 2.852 | 3.075 | 3.075 | 3.377 | 3.377 | 3.455 | 3.455 | 3.819 | 3.819 | 4.09 | 4.09 | 2.107 | 2.107 | 2.179 | 2.179 | 0.271 | 0.271 | 0.333 | 0.364 | 0.402 | 0.402 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.258 | 0.258 | 0.201 | 0.201 | 0.146 | 0.146 | 0.194 | 0.194 | 0.127 | 0.127 | 0.062 | 0.062 | 0.263 | 0.263 | 0.419 | 0.419 | 0.598 | 0.597 | 1.864 | 1.863 | 2.219 | 2.218 | 2.552 | 2.316 | 2.663 | 2.397 | 0.461 | 0.461 | 0.475 | 0.037 | 0.069 | 0.069 |
Goodwill and Intangible Assets
| 0.258 | 0.258 | 0.201 | 0.201 | 0.146 | 0.146 | 0.194 | 0.194 | 0.127 | 0.127 | 0.062 | 0.062 | 0.263 | 0.263 | 0.419 | 0.419 | 0.598 | 0.597 | 1.864 | 1.863 | 2.219 | 2.218 | 2.552 | 2.316 | 2.663 | 2.397 | 0.461 | 0.461 | 0.475 | 0.037 | 0.069 | 0.069 |
Long Term Investments
| 0.154 | 0.154 | 0.152 | 0.152 | 0.173 | 0.173 | 0.188 | 0.188 | 4.07 | 4.07 | -0.628 | 0.372 | -2.764 | 0.337 | -3.836 | 1.164 | 0.559 | 0.559 | 0.963 | 0.963 | 1.905 | 1.905 | 3.311 | 3.311 | 0.672 | 0.672 | 0.682 | 0.682 | 0.646 | 0.659 | 0.685 | 0.685 |
Tax Assets
| 0 | 0 | 0.16 | 0 | 0.155 | 0 | 0.155 | 0 | 0.099 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | -0.559 | 0 | 0.012 | 0 | 0.124 | 0 | 0.174 | 0 | 0.263 | 0 | 0.239 | 0 | 0.291 | 0 | 0.148 | 0 |
Other Non-Current Assets
| 3.733 | 3.733 | 3.706 | 3.866 | 5.079 | 5.234 | 5.261 | 5.415 | 3.693 | 3.792 | 4.701 | 3.8 | 6.817 | 3.716 | 8.714 | 3.714 | 4.328 | 3.769 | 3.881 | 3.893 | 3.696 | 3.82 | 4.107 | 4.517 | 3.605 | 4.134 | 0.191 | 0.43 | 0.05 | 0.251 | 0.05 | 0.198 |
Total Non-Current Assets
| 5.356 | 5.356 | 5.747 | 5.747 | 7.214 | 7.214 | 7.824 | 7.824 | 10.395 | 10.395 | 7.086 | 7.086 | 7.39 | 7.39 | 8.675 | 8.675 | 8.381 | 8.381 | 10.538 | 10.538 | 12.033 | 12.033 | 12.251 | 12.251 | 9.382 | 9.382 | 1.844 | 1.844 | 1.795 | 1.311 | 1.353 | 1.353 |
Total Assets
| 34.643 | 34.643 | 37.961 | 37.961 | 40.837 | 40.837 | 44.297 | 44.297 | 48.641 | 48.641 | 52.001 | 52.001 | 54.898 | 54.898 | 56.272 | 56.272 | 57.51 | 57.51 | 59.336 | 59.336 | 60.693 | 60.693 | 63.731 | 63.731 | 65.576 | 65.576 | 63.83 | 63.83 | 28.487 | 27.541 | 26.524 | 26.524 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0.957 | 0.957 | 1.294 | 1.294 | 1.293 | 1.293 | 1.26 | 1.26 | 1.297 | 1.297 | 1.789 | 1.789 | 4.115 | 4.115 | 3.866 | 3.866 | 3.459 | 3.459 | 3.095 | 3.095 | 3.486 | 3.486 | 3.177 | 3.177 | 4.323 | 4.323 | 4.522 | 4.522 | 1.531 | 6.702 | 6.248 | 6.263 |
Short Term Debt
| 0 | 0 | 0.364 | 0 | 0.347 | 0 | 0.322 | 0 | 0.339 | 0 | 0.344 | 0 | 0.301 | 0 | 0.296 | 0 | 0.257 | 0 | 0.27 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.417 | 0 | 0.226 | 0 | 0.43 | 0 | 0.321 | 0 | 0.451 | 0 | 0.264 | 0 | 0.406 | 0 | 0.176 | 0 | 0.743 | 0 | 0.401 | 0 | 1.107 | 0 | 1.071 | 0 | 1.148 | 0 | 2.87 | 0 | 1.864 | 0 |
Deferred Revenue
| 0 | 0 | -0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.104 | 7.104 | 7.825 | 7.825 | 7.209 | 7.556 | 7.47 | 7.791 | 7.124 | 7.463 | 7.298 | 7.642 | 5.516 | 5.817 | 5.382 | 5.677 | 6.416 | 6.673 | 6.889 | 7.159 | 0.176 | 6.517 | 7.221 | 7.221 | 7.918 | 7.918 | 9.201 | 9.201 | 13.464 | 8.564 | 9.439 | 9.425 |
Total Current Liabilities
| 8.061 | 8.061 | 9.119 | 9.119 | 8.849 | 8.849 | 9.051 | 9.051 | 8.76 | 8.76 | 9.431 | 9.431 | 9.932 | 9.932 | 9.544 | 9.544 | 10.132 | 10.132 | 10.254 | 10.254 | 10.003 | 10.003 | 10.398 | 10.398 | 12.241 | 12.241 | 13.723 | 13.723 | 14.995 | 15.266 | 15.688 | 15.688 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.658 | 0.658 | 0.747 | 0.747 | 0.948 | 0.948 | 1.142 | 1.142 | 1.376 | 1.376 | 1.489 | 1.489 | 1.623 | 1.623 | 1.654 | 1.654 | 1.801 | 1.801 | 1.924 | 1.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0.07 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.07 | 0 | 0.056 | 0 | 0.074 | 0 | 0.044 | 0 | 0.044 | 0 | 0.027 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.457 | 0.457 | 0.658 | 0.658 | 0.747 | 0.747 | 0.948 | 0.948 | 1.142 | 1.142 | 1.376 | 1.376 | 1.489 | 1.489 | 1.623 | 1.623 | 1.654 | 1.654 | 1.807 | 1.807 | 1.994 | 1.994 | 0.056 | 0 | 0.107 | 0 | 0.044 | 0 | 0.044 | 0 | 0.045 | 0 |
Total Liabilities
| 8.518 | 8.518 | 9.777 | 9.777 | 9.596 | 9.596 | 9.999 | 9.999 | 9.902 | 9.902 | 10.807 | 10.807 | 11.421 | 11.421 | 11.167 | 11.167 | 11.787 | 11.787 | 12.061 | 12.061 | 11.997 | 11.997 | 10.454 | 10.398 | 12.348 | 12.241 | 13.767 | 13.723 | 15.039 | 15.266 | 15.732 | 15.688 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.498 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0.011 | 0.01 | 0.01 | 0.01 |
Retained Earnings
| -11.413 | -11.413 | -10.444 | -9.499 | -8.131 | -7.186 | -5.549 | -4.603 | -1.633 | -0.688 | 1.257 | 1.257 | 2.592 | 2.592 | 3.68 | 4.625 | 5.912 | 6.857 | 7.319 | 7.641 | 8.306 | 9.251 | 13.144 | 13.467 | 14.314 | 15.346 | 12.28 | 12.529 | 13.445 | 12.789 | 11.176 | 11.426 |
Accumulated Other Comprehensive Income/Loss
| -1.387 | -1.387 | 26.185 | -1.242 | -0.498 | -0.498 | -0.023 | -0.023 | 0.501 | 0.501 | 1.011 | 1.011 | 38.886 | 38.886 | -1.237 | 2.185 | -0.995 | 0.679 | -0.846 | 1.741 | -0.671 | 1.841 | -0.484 | 2.207 | -0.773 | 0.278 | -0.588 | -0.069 | -0.436 | -1.024 | -0.346 | -1.099 |
Other Total Stockholders Equity
| 36.925 | 36.925 | 10.444 | 36.925 | 37.372 | 36.925 | 37.847 | 36.925 | 37.87 | 36.925 | 36.925 | 36.925 | 0 | 0 | 40.662 | 36.296 | 38.806 | 36.188 | 38.803 | 35.894 | 39.06 | 35.603 | 38.617 | 35.603 | 37.687 | 35.603 | 36.372 | 35.603 | 0.428 | 0.455 | -0.049 | 0.455 |
Total Shareholders Equity
| 26.125 | 26.125 | 28.185 | 28.185 | 31.241 | 31.241 | 34.299 | 34.299 | 38.738 | 38.738 | 41.194 | 41.194 | 43.478 | 43.478 | 45.105 | 45.105 | 45.724 | 45.724 | 47.276 | 47.276 | 48.696 | 48.696 | 53.277 | 53.277 | 53.228 | 53.228 | 50.063 | 50.063 | 13.448 | 12.23 | 10.791 | 10.791 |
Total Equity
| 26.125 | 26.125 | 28.185 | 28.185 | 31.241 | 31.241 | 34.299 | 34.299 | 38.738 | 38.738 | 41.194 | 41.194 | 43.478 | 43.478 | 45.105 | 45.105 | 45.724 | 45.724 | 47.276 | 47.276 | 48.696 | 48.696 | 53.277 | 53.277 | 53.228 | 53.228 | 50.063 | 50.063 | 13.448 | 12.23 | 10.791 | 10.791 |
Total Liabilities & Shareholders Equity
| 34.643 | 34.643 | 37.961 | 37.961 | 40.837 | 40.837 | 44.297 | 44.297 | 48.641 | 48.641 | 52.001 | 52.001 | 54.898 | 54.898 | 56.272 | 56.272 | 57.51 | 57.51 | 59.336 | 59.336 | 60.693 | 60.693 | 63.731 | 63.675 | 65.576 | 65.469 | 63.83 | 63.787 | 28.487 | 27.496 | 26.524 | 26.479 |