SABIC Agri-Nutrients Company
TADAWUL:2020.SR
113.2 (SAR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,850.07 | 2,676.112 | 2,517 | 2,972.029 | 2,672.288 | 2,629.439 | 2,759.673 | 4,206.475 | 4,417.167 | 5,700.071 | 4,657.117 | 4,039.838 | 2,206.812 | 1,838.977 | 1,506.348 | 768.334 | 902.126 | 928.713 | 728.369 | 845.577 | 909.712 | 813.614 | 718.679 | 1,090.104 | 1,008.657 | 950.312 | 810.763 | 616.05 | 617.278 | 679.482 | 846.646 | 765.315 | 689.526 | 709.853 | 691.23 | 813.67 | 887.432 | 883.745 | 962.418 | 1,093.387 | 1,248.619 | 935.767 | 1,178.357 | 1,007.882 | 1,071.88 | 982.881 | 1,177.755 | 1,404.844 | 1,398.101 | 1,115.96 |
Cost of Revenue
| 1,778 | 1,774.444 | 1,529 | 1,669.077 | 1,446.604 | 1,697.637 | 1,622.48 | 2,264.267 | 1,671.409 | 2,226.607 | 1,631.695 | 848.921 | 658.9 | 716.001 | 861.563 | 410.504 | 417.021 | 474.403 | 360.426 | 414.634 | 444.633 | 393.905 | 340.385 | 400.956 | 424.116 | 451.072 | 452.446 | 467.402 | 348.725 | 390.833 | 367.122 | 454.138 | 487.06 | 445.075 | 419.972 | 419.396 | 339.263 | 344.248 | 359.306 | 333.356 | 358.266 | 333.528 | 358.558 | 329.413 | 376.485 | 330.954 | 324.931 | 357.447 | 334.538 | 372.21 |
Gross Profit
| 1,072.07 | 901.668 | 988 | 1,302.952 | 1,225.684 | 931.802 | 1,137.193 | 1,942.208 | 2,745.758 | 3,473.464 | 3,025.422 | 3,190.917 | 1,547.912 | 1,122.976 | 644.785 | 357.83 | 485.105 | 454.31 | 367.943 | 430.943 | 465.079 | 419.709 | 378.294 | 689.148 | 584.541 | 499.24 | 358.317 | 148.648 | 268.553 | 288.649 | 479.524 | 311.177 | 202.466 | 264.778 | 271.258 | 394.274 | 548.169 | 539.497 | 603.112 | 760.031 | 890.353 | 602.239 | 819.799 | 678.469 | 695.395 | 651.927 | 852.824 | 1,047.397 | 1,063.563 | 743.75 |
Gross Profit Ratio
| 0.376 | 0.337 | 0.393 | 0.438 | 0.459 | 0.354 | 0.412 | 0.462 | 0.622 | 0.609 | 0.65 | 0.79 | 0.701 | 0.611 | 0.428 | 0.466 | 0.538 | 0.489 | 0.505 | 0.51 | 0.511 | 0.516 | 0.526 | 0.632 | 0.58 | 0.525 | 0.442 | 0.241 | 0.435 | 0.425 | 0.566 | 0.407 | 0.294 | 0.373 | 0.392 | 0.485 | 0.618 | 0.61 | 0.627 | 0.695 | 0.713 | 0.644 | 0.696 | 0.673 | 0.649 | 0.663 | 0.724 | 0.746 | 0.761 | 0.666 |
Reseach & Development Expenses
| 23.348 | 18.191 | 14.713 | 14.484 | 19.635 | 15.032 | 15.436 | 74.462 | 14.246 | -35.646 | 62.869 | 136.302 | 0 | 0 | 0 | 49.573 | 0 | 0 | 0 | 48.973 | 0 | 0 | 0 | 57.698 | 0 | 0 | 0 | 41.079 | 0 | 0 | 0 | 42.629 | 0 | 0 | 0 | 52.764 | 0 | 0 | 0 | 66.69 | 0 | 0 | 0 | 62.872 | 0 | 0 | 0 | 74.478 | 0 | 0 |
General & Administrative Expenses
| 162.993 | 128.175 | 126.934 | -189.525 | 132.089 | 132.262 | 128.781 | -184.366 | 130.218 | 88.617 | 181.807 | -75.697 | 120.614 | 114.463 | 102.146 | -79.164 | 64.573 | 63.191 | 60.381 | -44.117 | 69.9 | 64.445 | 57.972 | -63.398 | 66.489 | 64.961 | 82.407 | -64.471 | 63.749 | 75.737 | 57.749 | 0.628 | 16.943 | 17.025 | 15.209 | 3.241 | 16.31 | 16.657 | 20.261 | 4.988 | 24.753 | 23.493 | 22.582 | 57.283 | 19.577 | 18.793 | 22.628 | 18.001 | 23.873 | 17.809 |
Selling & Marketing Expenses
| 96.253 | 95.496 | 75.65 | -11.016 | 71.116 | 101.677 | 40.318 | -459.589 | 200.665 | 265.061 | 229.417 | 43.214 | 58.132 | 57.29 | 40.87 | 24.315 | 32.546 | 31.166 | 29.264 | 1.834 | 31.515 | 30.359 | 24.699 | 24.824 | 36.824 | 38.997 | 34.326 | 33.935 | 29.771 | 25.5 | 27.216 | 25.526 | 28.214 | 27.323 | 28.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.553 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 259.246 | 223.784 | 200.977 | 142.002 | 203.205 | 233.939 | 169.099 | -643.955 | 330.883 | 353.678 | 411.224 | -32.483 | 178.746 | 171.753 | 143.016 | -54.849 | 97.119 | 94.357 | 89.645 | -42.283 | 101.415 | 94.804 | 82.671 | -38.574 | 103.313 | 103.958 | 116.733 | -30.536 | 93.52 | 101.237 | 84.965 | 0.628 | 16.943 | 17.025 | 15.209 | 3.241 | 16.31 | 16.657 | 20.261 | 4.988 | 24.753 | 23.493 | 22.582 | 42.73 | 19.577 | 18.793 | 22.628 | 18.001 | 23.873 | 17.809 |
Other Expenses
| -0.056 | -224 | -258 | -1,952 | 0 | 0 | 0.653 | 441.959 | -2.821 | 1.834 | -6.582 | -45.091 | -42.012 | 6.508 | -4.408 | -32.201 | 7.304 | -3.477 | 17.378 | -56.259 | -1.33 | 37.733 | 11.24 | -54.003 | 12.858 | -103.958 | -143.733 | -37.476 | 2.251 | 7.531 | 14.755 | -12.251 | 1.152 | 17.024 | 7.722 | -46.593 | 21.572 | 57.833 | 2.893 | -24.772 | -4.258 | 23.525 | 6.97 | -60.998 | 17.9 | 9.858 | 15.943 | -78.181 | 119.592 | 28.305 |
Operating Expenses
| 282.538 | 241.975 | 258 | 156.486 | 217.012 | 254.252 | 185.188 | -201.996 | 328.062 | 355.512 | 411.224 | 200.239 | 178.746 | 171.753 | 143.016 | 76.099 | 97.119 | 94.357 | 89.645 | 86.865 | 101.415 | 94.804 | 82.671 | 111.039 | 103.313 | -103.958 | -143.733 | 97.848 | 93.52 | 101.237 | 84.965 | 20.23 | 16.943 | 17.025 | 15.209 | 17.994 | 16.31 | 16.657 | 20.261 | 26.605 | 24.753 | 23.493 | 22.582 | -60.998 | 19.577 | 18.793 | 22.628 | 129.898 | 16.299 | -30.393 |
Operating Income
| 789.764 | 659.693 | 730 | 1,146.466 | 1,008.672 | 677.55 | 957.165 | 2,188.276 | 2,414.875 | 3,119.786 | 2,614.198 | -212,408.322 | 1,369.166 | 951.223 | 501.769 | 281.731 | 387.986 | 359.953 | 278.298 | 344.078 | 363.664 | 324.905 | 295.623 | 578.109 | 481.228 | 395.282 | 214.584 | 50.8 | 175.033 | 187.412 | 394.559 | 290.947 | 185.523 | 247.753 | 256.049 | 376.28 | 531.859 | 522.84 | 582.851 | 733.426 | 865.6 | 578.746 | 862.502 | 739.467 | 675.818 | 633.134 | 961.591 | 937.968 | 1,047.264 | 774.143 |
Operating Income Ratio
| 0.277 | 0.247 | 0.29 | 0.386 | 0.377 | 0.258 | 0.347 | 0.52 | 0.547 | 0.547 | 0.561 | -52.578 | 0.62 | 0.517 | 0.333 | 0.367 | 0.43 | 0.388 | 0.382 | 0.407 | 0.4 | 0.399 | 0.411 | 0.53 | 0.477 | 0.416 | 0.265 | 0.082 | 0.284 | 0.276 | 0.466 | 0.38 | 0.269 | 0.349 | 0.37 | 0.462 | 0.599 | 0.592 | 0.606 | 0.671 | 0.693 | 0.618 | 0.732 | 0.734 | 0.63 | 0.644 | 0.816 | 0.668 | 0.749 | 0.694 |
Total Other Income Expenses Net
| 127.273 | 137.434 | 198.449 | 5.097 | 168.283 | 159.257 | 168.524 | 168.549 | 121.885 | 160.692 | 119.146 | 155.777 | -1.333 | 43.471 | 28.588 | -12.545 | 18.547 | 7.35 | 32.897 | 16.618 | 18.549 | 64.537 | 46.847 | 13.285 | 50.915 | 25.079 | 5.516 | 18.458 | 20.139 | 23.676 | 35.552 | -19.549 | 4.917 | 53.227 | 38.816 | 52.733 | 50.79 | 89.42 | 23.624 | 75.75 | 62.775 | 75.242 | 65.285 | 84.991 | 88.194 | 89.741 | 131.395 | 242.949 | 125.731 | 81.986 |
Income Before Tax
| 917.037 | 815.471 | 928.405 | 1,151.563 | 1,176.955 | 836.807 | 1,125.689 | 2,351.129 | 2,545.284 | 3,286.547 | 2,733.344 | 3,087.551 | 1,367.833 | 994.694 | 530.357 | 269.186 | 406.533 | 367.303 | 311.195 | 360.696 | 382.213 | 389.442 | 342.47 | 591.394 | 532.143 | 420.361 | 247.1 | 69.258 | 195.172 | 211.088 | 430.111 | 291.877 | 190.44 | 300.98 | 294.865 | 395.045 | 582.649 | 612.26 | 606.475 | 809.176 | 928.375 | 653.988 | 862.502 | 824.458 | 764.012 | 722.875 | 961.591 | 1,180.917 | 1,172.995 | 807.927 |
Income Before Tax Ratio
| 0.322 | 0.305 | 0.369 | 0.387 | 0.44 | 0.318 | 0.408 | 0.559 | 0.576 | 0.577 | 0.587 | 0.764 | 0.62 | 0.541 | 0.352 | 0.35 | 0.451 | 0.395 | 0.427 | 0.427 | 0.42 | 0.479 | 0.477 | 0.543 | 0.528 | 0.442 | 0.305 | 0.112 | 0.316 | 0.311 | 0.508 | 0.381 | 0.276 | 0.424 | 0.427 | 0.486 | 0.657 | 0.693 | 0.63 | 0.74 | 0.744 | 0.699 | 0.732 | 0.818 | 0.713 | 0.735 | 0.816 | 0.841 | 0.839 | 0.724 |
Income Tax Expense
| 99.046 | 96.545 | -841 | 160.932 | 80.159 | 147.111 | 75.578 | 143.588 | 138.35 | 90.916 | 82.305 | 173.266 | 53.842 | 33.534 | 80.227 | 35.621 | 9 | 7.5 | 7.695 | 16.902 | -32 | 9 | 7 | 22.86 | 9.9 | 9.9 | 9.9 | 6.75 | 6.75 | 6.75 | 6.75 | 3 | 9 | 1.5 | 9 | 16.5 | 16.5 | 16.5 | 16.5 | 30 | 15 | 15 | 20 | 22.459 | 30 | 30 | 30 | 34.535 | 24 | 24 |
Net Income
| 826.515 | 705.344 | 840.875 | 978.36 | 1,049.484 | 651.004 | 980.601 | 2,168.278 | 2,330.714 | 3,024.934 | 2,512.838 | 2,762.835 | 1,206.47 | 836.127 | 422.584 | 233.565 | 397.533 | 359.803 | 303.5 | 343.794 | 414.213 | 380.442 | 335.47 | 568.534 | 522.243 | 410.461 | 237.2 | 62.508 | 188.422 | 204.338 | 423.361 | 288.877 | 186.217 | 302.323 | 279.01 | 378.545 | 566.149 | 595.76 | 589.975 | 779.176 | 913.375 | 638.988 | 842.502 | 801.999 | 734.012 | 692.875 | 931.591 | 1,146.382 | 1,148.995 | 783.927 |
Net Income Ratio
| 0.29 | 0.264 | 0.334 | 0.329 | 0.393 | 0.248 | 0.355 | 0.515 | 0.528 | 0.531 | 0.54 | 0.684 | 0.547 | 0.455 | 0.281 | 0.304 | 0.441 | 0.387 | 0.417 | 0.407 | 0.455 | 0.468 | 0.467 | 0.522 | 0.518 | 0.432 | 0.293 | 0.101 | 0.305 | 0.301 | 0.5 | 0.377 | 0.27 | 0.426 | 0.404 | 0.465 | 0.638 | 0.674 | 0.613 | 0.713 | 0.732 | 0.683 | 0.715 | 0.796 | 0.685 | 0.705 | 0.791 | 0.816 | 0.822 | 0.702 |
EPS
| 1.74 | 1.48 | 1.77 | 2.06 | 2.2 | 1.37 | 2.06 | 4.55 | 4.9 | 6.35 | 5.28 | 6.12 | 2.53 | 1.76 | 0.89 | 0.56 | 0.93 | 0.86 | 0.73 | 0.83 | 0.99 | 0.91 | 0.81 | 1.36 | 1.25 | 0.99 | 0.57 | 0.15 | 0.45 | 0.49 | 1.02 | 0.69 | 0.45 | 0.73 | 0.67 | 0.91 | 1.36 | 1.43 | 1.42 | 1.87 | 2.19 | 1.53 | 2.02 | 1.92 | 1.76 | 1.66 | 2.23 | 2.75 | 2.76 | 1.88 |
EPS Diluted
| 1.74 | 1.48 | 1.77 | 2.06 | 2.2 | 1.37 | 2.06 | 4.55 | 4.9 | 6.35 | 5.28 | 6.12 | 2.53 | 1.76 | 0.89 | 0.56 | 0.93 | 0.86 | 0.73 | 0.83 | 0.99 | 0.91 | 0.81 | 1.36 | 1.25 | 0.99 | 0.57 | 0.15 | 0.45 | 0.49 | 1.02 | 0.69 | 0.45 | 0.73 | 0.67 | 0.91 | 1.36 | 1.43 | 1.42 | 1.87 | 2.19 | 1.53 | 2.02 | 1.92 | 1.76 | 1.66 | 2.23 | 2.75 | 2.76 | 1.88 |
EBITDA
| 1,157.213 | 902.088 | 1,118.055 | 1,404.435 | 1,371.127 | 896.312 | 1,329.958 | 2,300.363 | 2,678.147 | 3,392.142 | 2,835.681 | 3,209.355 | 1,555.557 | 1,176.483 | 703.79 | 424.378 | 540.179 | 504.481 | 440.778 | 499.282 | 511.054 | 497.611 | 441.964 | 703.738 | 614.948 | 519.391 | 364.5 | 217.002 | 287.314 | 332.063 | 473.094 | 403.738 | 300.26 | 354.378 | 369.667 | 514.805 | 626.962 | 614.472 | 658.299 | 858.6 | 942.121 | 660.129 | 881.828 | 1,162.135 | 774.223 | 714.754 | 919.735 | 1,279.576 | 1,127.563 | 725.941 |
EBITDA Ratio
| 0.406 | 0.337 | 0.624 | 0.469 | 0.536 | 0.41 | 0.493 | 0.605 | 0.627 | 0.618 | 0.633 | 0.814 | 0.728 | 0.664 | 0.492 | 0.539 | 0.618 | 0.557 | 0.634 | 0.619 | 0.591 | 0.659 | 0.667 | 0.675 | 0.533 | 0.449 | 0.311 | 0.387 | 0.506 | 0.508 | 0.608 | 0.528 | 0.435 | 0.499 | 0.535 | 0.633 | 0.706 | 0.695 | 0.684 | 0.786 | 0.755 | 0.705 | 0.748 | 1.153 | 0.722 | 0.727 | 0.781 | 0.911 | 0.902 | 0.724 |