2020 Bulkers Ltd.
OSE:2020.OL
110.6 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 19.2 | 55.5 | 30.7 | 16.5 | 15.1 | 15.9 | 15.5 | 14.6 | 18.4 | 17.8 | 24 | 28.4 | 22.2 | 20.2 | 19.9 | 19.4 | 16.3 | 15.1 | 20.1 | 4.4 | 0.343 | -0.3 | 0.283 |
Short Term Investments
| 0 | 0 | 4 | 5.9 | 6.3 | 5.6 | 5.8 | 5 | 3.3 | 1.7 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.3 | 0.6 | 0 | 0 | 0 | 0 | 0.6 | 0 |
Cash and Short Term Investments
| 19.2 | 55.5 | 30.7 | 16.5 | 15.1 | 15.9 | 15.5 | 14.6 | 18.4 | 17.8 | 24 | 28.4 | 22.2 | 20.2 | 19.9 | 19.4 | 16.3 | 15.1 | 20.1 | 4.4 | 0.343 | 0.3 | 0.283 |
Net Receivables
| 0 | 2.9 | 1.1 | 2 | 1.3 | 1 | 2.4 | 2.6 | 1.3 | 0.6 | 0.9 | 0.8 | 2.5 | 1.5 | 0.7 | 0.3 | 0.9 | 0.2 | 0.9 | 0.6 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -4 | -5.9 | -6.3 | -5.6 | -5.8 | -5 | -3.3 | -1.7 | -0.4 | -0.5 | -0.4 | -0.2 | -0.2 | -0.3 | -0.6 | 0.2 | 0 | 0.1 | 0 | 0 | 0 |
Other Current Assets
| 3.8 | 5.3 | 6.8 | 10.8 | 10.6 | 9.3 | 9.3 | 7.2 | 3 | 4.9 | 3.2 | 3.4 | 2.7 | 3.1 | 2.5 | 2.6 | 3.1 | 2.6 | 1.8 | 1.3 | 1.934 | 0 | 0.105 |
Total Current Assets
| 25.4 | 105.6 | 38.7 | 29.4 | 27.1 | 26.3 | 27.4 | 24.5 | 26.1 | 23.4 | 28.2 | 32.7 | 27.5 | 25.2 | 23.2 | 22.4 | 20.4 | 18.1 | 22.9 | 6.4 | 2.375 | 0.3 | 0.387 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 251.5 | 253.6 | 337.4 | 340.2 | 343.1 | 346.1 | 349 | 351.9 | 354.8 | 357.7 | 360.6 | 363.5 | 366.5 | 369.6 | 372.5 | 375.5 | 378.2 | 319.1 | 258.5 | 196.4 | 134.663 | 0 | 68.384 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 1.1 | 2 | 3.4 | 4.5 | 4 | 4.1 | 1.1 | 0.2 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.8 | 0.7 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 1 | 1.7 | 2.1 | 2.394 | -0.3 | 0 |
Total Non-Current Assets
| 251.5 | 253.6 | 337.4 | 340.2 | 344.2 | 348.1 | 352.4 | 356.5 | 358.9 | 362.6 | 362.4 | 363.9 | 366.9 | 370 | 372.5 | 375.5 | 378.2 | 320.1 | 260.2 | 198.5 | 137.057 | -0.3 | 68.384 |
Total Assets
| 276.9 | 359.2 | 376.1 | 369.6 | 371.3 | 374.4 | 379.8 | 381 | 385 | 386 | 390.6 | 396.6 | 394.4 | 395.2 | 395.7 | 397.9 | 398.6 | 338.2 | 283.1 | 204.9 | 139.432 | 0 | 68.771 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1 | 2 | 0.6 | 0.7 | 0.8 | 1 | 1 | 0.7 | 0.6 | 0.9 | 0.7 | 0.4 | 0.7 | 1 | 0.6 | 0.7 | 1 | 1.2 | 0.7 | 0.5 | 0.203 | 0 | 0.169 |
Short Term Debt
| 0 | 10 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 11.5 | 8.1 | 7.6 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 |
Deferred Revenue
| 0 | 37.1 | 7.6 | 2.1 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.1 | 3.8 | 3.9 | 2.9 | 3.2 | 1.4 | 2.7 | 0.5 | 0 | 0 | 0 |
Other Current Liabilities
| 5.8 | 2.9 | 3 | 2 | 2.1 | 4.1 | 4.8 | 3.9 | 4.7 | 5.1 | 5.8 | 4.4 | 2.9 | 3 | 1.7 | 1.5 | 1.1 | 1 | 1.3 | 0.8 | 0.509 | 0 | 0.308 |
Total Current Liabilities
| 6.8 | 52 | 26 | 19.6 | 19.6 | 19.9 | 20.6 | 19.4 | 20.1 | 20.8 | 21.3 | 23.2 | 21.5 | 22.6 | 21 | 19.9 | 20.1 | 15.1 | 12.8 | 9.4 | 0.712 | 0 | 0.477 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 109.9 | 128.3 | 189.1 | 192.6 | 196.1 | 199.7 | 203.2 | 206.7 | 210.2 | 213.7 | 217.2 | 220.8 | 224.3 | 227.7 | 231.2 | 234.6 | 238.2 | 185.6 | 132 | 55.7 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 1.4 | 1.8 | 2.4 | 0.4 | 0.2 | 0.2 | 0.181 | 0 | 0.169 |
Total Non-Current Liabilities
| 109.9 | 128.3 | 189.1 | 192.7 | 196.2 | 199.8 | 203.3 | 206.8 | 210.3 | 213.9 | 217.6 | 221.2 | 224.8 | 228.1 | 232.6 | 236.4 | 240.6 | 186 | 132.2 | 55.9 | 0.181 | 0 | 0.169 |
Total Liabilities
| 116.7 | 180.3 | 215.1 | 212.3 | 215.8 | 219.7 | 223.9 | 226.2 | 230.4 | 234.7 | 238.9 | 244.4 | 246.3 | 250.7 | 253.6 | 256.3 | 260.7 | 201.1 | 145 | 65.3 | 0.894 | 0 | 0.477 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22.9 | 22.9 | 22.9 | 22.7 | 22.6 | 22.6 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.2 | 22.171 | 0 | 14.071 |
Retained Earnings
| 123.3 | 140.5 | 121.4 | 106.6 | 101.4 | 96.6 | 95.8 | 89.1 | 81.8 | 69.8 | 63.9 | 37.6 | 16 | 10.2 | 4.4 | 0.8 | -3.1 | -5.5 | -4.3 | -2.5 | -3.28 | 0 | -0.88 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2.8 | 4 | 6 | 7.4 | 7.5 | 9.2 | 9.5 | 7.2 | 5.7 | 0.9 | 0.3 | 0.1 | 0.1 | -1.4 | -2 | -1.7 | -0 | -0 | -0 | 0.003 | 68.3 | -0 |
Other Total Stockholders Equity
| 14 | 12.7 | 12.7 | 22 | 24.1 | 28 | 28.7 | 34 | 43.4 | 53.6 | 64.7 | 92.1 | 109.8 | 112 | 115.5 | 118.6 | 118.8 | 120.4 | 120.2 | 119.9 | 119.645 | 0 | 55.103 |
Total Shareholders Equity
| 160.2 | 178.9 | 161 | 157.3 | 155.5 | 154.7 | 155.9 | 154.8 | 154.6 | 151.3 | 151.7 | 152.2 | 148.1 | 144.5 | 142.1 | 141.6 | 137.9 | 137.1 | 138.1 | 139.6 | 138.539 | 68.3 | 68.294 |
Total Equity
| 160.2 | 178.9 | 161 | 157.3 | 155.5 | 154.7 | 155.9 | 154.8 | 154.6 | 151.3 | 151.7 | 152.2 | 148.1 | 144.5 | 142.1 | 141.6 | 137.9 | 137.1 | 138.1 | 139.6 | 138.539 | 68.3 | 68.294 |
Total Liabilities & Shareholders Equity
| 276.9 | 359.2 | 376.1 | 369.6 | 371.3 | 374.4 | 379.8 | 381 | 385 | 386 | 390.6 | 396.6 | 394.4 | 395.2 | 395.7 | 397.9 | 398.6 | 338.2 | 283.1 | 204.9 | 139.432 | 68.3 | 68.771 |