ANTA Sports Products Limited
HKEX:2020.HK
82.95 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,867.5 | 16,867.5 | 16,355.5 | 16,355.5 | 14,822.5 | 14,822.5 | 13,843 | 13,843 | 12,982.5 | 12,982.5 | 13,258 | 13,258 | 11,406 | 11,406 | 10,421.5 | 10,421.5 | 7,334.5 | 7,334.5 | 9,558.5 | 9,558.5 | 7,405.5 | 7,405.5 | 6,773.257 | 6,773.257 | 5,276.763 | 5,276.763 | 4,684.671 | 4,684.671 | 3,661.576 | 3,661.576 | 3,601.534 | 3,601.534 | 3,071.347 | 3,071.347 | 3,008.062 | 3,008.062 | 2,554.909 | 2,554.909 | 2,400.393 | 2,400.393 | 2,060.953 | 2,060.953 | 1,957.359 | 1,957.359 | 1,683.273 | 1,683.273 | 1,844.352 | 1,844.352 | 2,400.411 | 2,423.755 |
Cost of Revenue
| 6,058.5 | 6,058.5 | 6,219 | 6,219 | 5,445 | 5,445 | 5,738.5 | 5,738.5 | 4,928 | 4,928 | 5,260 | 5,260 | 4,202 | 4,202 | 4,265.5 | 4,265.5 | 3,165 | 3,165 | 4,380 | 4,380 | 3,254.5 | 3,254.5 | 3,292.819 | 3,292.819 | 2,413.562 | 2,413.562 | 2,415.949 | 2,415.949 | 1,809.724 | 1,809.724 | 1,842.613 | 1,842.613 | 1,600.747 | 1,600.747 | 1,606.339 | 1,606.339 | 1,363.922 | 1,363.922 | 1,316.985 | 1,316.985 | 1,130.954 | 1,130.954 | 1,129.789 | 1,129.789 | 991.216 | 991.216 | 1,219.598 | 1,219.598 | 1,397.525 | 1,411.116 |
Gross Profit
| 10,809 | 10,809 | 10,136.5 | 10,136.5 | 9,377.5 | 9,377.5 | 8,104.5 | 8,104.5 | 8,054.5 | 8,054.5 | 7,998 | 7,998 | 7,204 | 7,204 | 6,156 | 6,156 | 4,169.5 | 4,169.5 | 5,178.5 | 5,178.5 | 4,151 | 4,151 | 3,480.439 | 3,480.439 | 2,863.201 | 2,863.201 | 2,268.722 | 2,268.722 | 1,851.852 | 1,851.852 | 1,758.922 | 1,758.922 | 1,470.6 | 1,470.6 | 1,401.723 | 1,401.723 | 1,190.987 | 1,190.987 | 1,083.409 | 1,083.409 | 930 | 930 | 827.571 | 827.571 | 692.057 | 692.057 | 624.754 | 624.754 | 1,002.885 | 1,012.638 |
Gross Profit Ratio
| 0.641 | 0.641 | 0.62 | 0.62 | 0.633 | 0.633 | 0.585 | 0.585 | 0.62 | 0.62 | 0.603 | 0.603 | 0.632 | 0.632 | 0.591 | 0.591 | 0.568 | 0.568 | 0.542 | 0.542 | 0.561 | 0.561 | 0.514 | 0.514 | 0.543 | 0.543 | 0.484 | 0.484 | 0.506 | 0.506 | 0.488 | 0.488 | 0.479 | 0.479 | 0.466 | 0.466 | 0.466 | 0.466 | 0.451 | 0.451 | 0.451 | 0.451 | 0.423 | 0.423 | 0.411 | 0.411 | 0.339 | 0.339 | 0.418 | 0.418 |
Reseach & Development Expenses
| 459.5 | 459.5 | 468.5 | 468.5 | 338.5 | 338.5 | 337 | 337 | 302.5 | 302.5 | 308 | 308 | 250 | 250 | 234.5 | 234.5 | 201 | 201 | 217.5 | 217.5 | 177 | 177 | 149.181 | 149.181 | 150.088 | 150.088 | 134.324 | 134.324 | 105.32 | 105.32 | 105.271 | 105.271 | 70.125 | 70.125 | 83.399 | 83.399 | 70.62 | 70.62 | 58.028 | 58.028 | 47.714 | 47.714 | 44.663 | 44.663 | 40.507 | 40.507 | 46.249 | 46.249 | 52.523 | 53.033 |
General & Administrative Expenses
| 985.5 | 985.5 | 999 | 999 | 847.5 | 847.5 | 943 | 943 | 850.5 | 850.5 | 821 | 821 | 643 | 643 | 536 | 536 | 525 | 525 | 426.5 | 426.5 | 230 | 230 | 352.487 | 352.487 | 258.811 | 258.811 | 223.034 | 223.034 | 227.466 | 227.466 | 192.82 | 192.82 | 149.502 | 149.502 | 135.153 | 135.153 | 116.865 | 116.865 | 100.98 | 100.98 | 97.437 | 97.437 | 99.498 | 99.498 | 88.751 | 88.751 | 74.47 | 74.47 | 165.667 | 167.278 |
Selling & Marketing Expenses
| 5,898 | 5,898 | 5,799.5 | 5,799.5 | 5,037 | 5,037 | 5,096 | 5,096 | 4,718.5 | 4,718.5 | 5,098.5 | 5,098.5 | 3,778 | 3,778 | 3,185.5 | 3,185.5 | 2,197.5 | 2,197.5 | 2,799 | 2,799 | 2,061.5 | 2,061.5 | 1,879.837 | 1,879.837 | 1,382.624 | 1,382.624 | 1,142.734 | 1,142.734 | 761.922 | 761.922 | 784.9 | 784.9 | 630.506 | 630.506 | 610.621 | 610.621 | 495.264 | 495.264 | 488.938 | 488.938 | 359.613 | 359.613 | 353.21 | 353.21 | 246.513 | 246.513 | 262.651 | 262.651 | 312.656 | 315.697 |
SG&A
| 6,883.5 | 6,883.5 | 6,798.5 | 6,798.5 | 5,884.5 | 5,884.5 | 6,039 | 6,039 | 5,569 | 5,569 | 5,919.5 | 5,919.5 | 4,421 | 4,421 | 3,721.5 | 3,721.5 | 2,722.5 | 2,722.5 | 3,225.5 | 3,225.5 | 2,291.5 | 2,291.5 | 2,232.323 | 2,232.323 | 1,641.434 | 1,641.434 | 1,365.768 | 1,365.768 | 989.388 | 989.388 | 977.72 | 977.72 | 780.007 | 780.007 | 745.774 | 745.774 | 612.129 | 612.129 | 589.918 | 589.918 | 457.05 | 457.05 | 452.707 | 452.707 | 335.264 | 335.264 | 337.121 | 337.121 | 478.324 | 482.975 |
Other Expenses
| -864 | -864 | -1,002.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6,479 | 6,479 | 6,264.5 | 6,353 | 5,817 | 5,817 | 5,280.5 | 5,280.5 | 5,251 | 5,251 | 5,267 | 5,267 | 4,290.5 | 4,290.5 | 3,487.5 | 3,487.5 | 2,726.5 | 2,726.5 | 2,942.5 | 2,942.5 | 2,328 | 2,328 | 2,018.405 | 2,018.405 | 1,531.76 | 1,531.76 | 1,164.4 | 1,164.4 | 879.186 | 879.186 | 899.803 | 899.803 | 701.453 | 701.453 | 692.589 | 692.589 | 567.567 | 567.567 | 566.19 | 566.19 | 440.136 | 440.136 | 409.116 | 409.116 | 321.776 | 321.776 | 294.121 | 294.121 | -454.613 | -459.034 |
Operating Income
| 4,330 | 4,330 | 3,872 | 3,854 | 3,811.5 | 3,811.5 | 2,704.5 | 2,704.5 | 2,896 | 2,896 | 2,545.5 | 2,545.5 | 2,952.5 | 2,952.5 | 2,769.5 | 2,769.5 | 1,802 | 1,802 | 2,193 | 2,193 | 2,128.5 | 2,128.5 | 1,506.627 | 1,506.627 | 1,344.283 | 1,344.283 | 1,035.363 | 1,035.363 | 948.732 | 948.732 | 858.889 | 858.889 | 744.13 | 744.13 | 716.049 | 716.049 | 633.441 | 633.441 | 517.929 | 517.929 | 493.033 | 493.033 | 416.039 | 416.039 | 368.128 | 368.128 | 331.328 | 331.328 | 548.951 | 554.29 |
Operating Income Ratio
| 0.257 | 0.257 | 0.237 | 0.236 | 0.257 | 0.257 | 0.195 | 0.195 | 0.223 | 0.223 | 0.192 | 0.192 | 0.259 | 0.259 | 0.266 | 0.266 | 0.246 | 0.246 | 0.229 | 0.229 | 0.287 | 0.287 | 0.222 | 0.222 | 0.255 | 0.255 | 0.221 | 0.221 | 0.259 | 0.259 | 0.238 | 0.238 | 0.242 | 0.242 | 0.238 | 0.238 | 0.248 | 0.248 | 0.216 | 0.216 | 0.239 | 0.239 | 0.213 | 0.213 | 0.219 | 0.219 | 0.18 | 0.18 | 0.229 | 0.229 |
Total Other Income Expenses Net
| 1,135 | 1,135 | 216.5 | 234.5 | -80 | -80 | 177 | 177 | -100 | -100 | 179.5 | 179.5 | -57.5 | -57.5 | -135 | -135 | -392 | -392 | 4 | 4 | -321 | -321 | -3.368 | -3.368 | 36.13 | 36.13 | 115.251 | 115.251 | 55.935 | 55.935 | 8.207 | 8.207 | 44.223 | 44.223 | 28.191 | 28.191 | 36.971 | 36.971 | 58.898 | 58.898 | 51.495 | 51.495 | 44.996 | 44.996 | 47.216 | 47.216 | 39.485 | 39.485 | 53.811 | 54.334 |
Income Before Tax
| 5,465 | 5,465 | 4,088.5 | 4,088.5 | 3,731.5 | 3,731.5 | 2,881.5 | 2,881.5 | 2,796 | 2,796 | 2,725 | 2,725 | 2,895 | 2,895 | 2,634.5 | 2,634.5 | 1,410 | 1,410 | 2,197 | 2,197 | 1,807.5 | 1,807.5 | 1,503.26 | 1,503.26 | 1,380.413 | 1,380.413 | 1,150.613 | 1,150.613 | 1,004.666 | 1,004.666 | 867.096 | 867.096 | 788.353 | 788.353 | 744.239 | 744.239 | 670.412 | 670.412 | 576.827 | 576.827 | 544.528 | 544.528 | 461.035 | 461.035 | 415.343 | 415.343 | 370.813 | 370.813 | 602.762 | 608.624 |
Income Before Tax Ratio
| 0.324 | 0.324 | 0.25 | 0.25 | 0.252 | 0.252 | 0.208 | 0.208 | 0.215 | 0.215 | 0.206 | 0.206 | 0.254 | 0.254 | 0.253 | 0.253 | 0.192 | 0.192 | 0.23 | 0.23 | 0.244 | 0.244 | 0.222 | 0.222 | 0.262 | 0.262 | 0.246 | 0.246 | 0.274 | 0.274 | 0.241 | 0.241 | 0.257 | 0.257 | 0.247 | 0.247 | 0.262 | 0.262 | 0.24 | 0.24 | 0.264 | 0.264 | 0.236 | 0.236 | 0.247 | 0.247 | 0.201 | 0.201 | 0.251 | 0.251 |
Income Tax Expense
| 1,255.5 | 1,255.5 | 1,097 | 1,097 | 1,084.5 | 1,084.5 | 734 | 734 | 821 | 821 | 681.5 | 681.5 | 829 | 829 | 740 | 740 | 520 | 520 | 596 | 596 | 596.5 | 596.5 | 387.06 | 387.06 | 379.517 | 379.517 | 311.816 | 311.816 | 264.017 | 264.017 | 225.914 | 225.914 | 207.25 | 207.25 | 193.374 | 193.374 | 177.164 | 177.164 | 118.017 | 118.017 | 137.04 | 137.04 | 111.485 | 111.485 | 100.14 | 100.14 | 77.991 | 77.991 | 132.84 | 134.132 |
Net Income
| 3,860.5 | 3,860.5 | 2,744 | 2,744 | 2,374 | 2,374 | 2,001 | 2,001 | 1,794 | 1,794 | 1,940 | 1,940 | 1,920 | 1,920 | 1,752 | 1,752 | 829 | 829 | 1,510.5 | 1,510.5 | 1,161.5 | 1,161.5 | 1,079.023 | 1,079.023 | 972.405 | 972.405 | 818.228 | 818.228 | 725.694 | 725.694 | 628.179 | 628.179 | 564.595 | 564.595 | 537.652 | 537.652 | 482.635 | 482.635 | 448.763 | 448.763 | 401.392 | 401.392 | 344.543 | 344.543 | 312.875 | 312.875 | 294.541 | 294.541 | 469.586 | 474.153 |
Net Income Ratio
| 0.229 | 0.229 | 0.168 | 0.168 | 0.16 | 0.16 | 0.145 | 0.145 | 0.138 | 0.138 | 0.146 | 0.146 | 0.168 | 0.168 | 0.168 | 0.168 | 0.113 | 0.113 | 0.158 | 0.158 | 0.157 | 0.157 | 0.159 | 0.159 | 0.184 | 0.184 | 0.175 | 0.175 | 0.198 | 0.198 | 0.174 | 0.174 | 0.184 | 0.184 | 0.179 | 0.179 | 0.189 | 0.189 | 0.187 | 0.187 | 0.195 | 0.195 | 0.176 | 0.176 | 0.186 | 0.186 | 0.16 | 0.16 | 0.196 | 0.196 |
EPS
| 1.34 | 1.34 | 0.95 | 0.95 | 0.85 | 0.85 | 0.73 | 0.73 | 0.65 | 0.65 | 0.71 | 0.71 | 0.7 | 0.7 | 0.64 | 0.64 | 0.31 | 0.31 | 0.56 | 0.56 | 0.43 | 0.43 | 0.4 | 0.4 | 0.36 | 0.36 | 0.3 | 0.3 | 0.28 | 0.28 | 0.25 | 0.25 | 0.23 | 0.23 | 0.21 | 0.21 | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.19 | 0.19 |
EPS Diluted
| 1.33 | 1.33 | 0.94 | 0.94 | 0.84 | 0.84 | 0.72 | 0.72 | 0.65 | 0.65 | 0.7 | 0.7 | 0.69 | 0.69 | 0.63 | 0.63 | 0.3 | 0.3 | 0.56 | 0.56 | 0.43 | 0.43 | 0.4 | 0.4 | 0.36 | 0.36 | 0.3 | 0.3 | 0.28 | 0.28 | 0.25 | 0.25 | 0.23 | 0.23 | 0.21 | 0.21 | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.19 | 0.19 |
EBITDA
| 4,597.5 | 4,597.5 | 4,097.5 | 4,097.5 | 4,097.5 | 4,097.5 | 2,939 | 2,939 | 3,112.5 | 3,112.5 | 2,671 | 2,671 | 3,077 | 3,077 | 2,863 | 2,863 | 1,929.5 | 1,929.5 | 2,298.5 | 2,298.5 | 2,227.5 | 2,227.5 | 1,584.968 | 1,584.968 | 1,421.478 | 1,421.478 | 1,091.007 | 1,091.007 | 1,004.6 | 1,004.6 | 907.637 | 907.637 | 795.553 | 795.553 | 756.411 | 756.411 | 676.52 | 676.52 | 552.159 | 552.159 | 529.22 | 529.22 | 442.225 | 442.225 | 398.575 | 398.575 | 354.367 | 354.367 | 575.852 | 581.452 |
EBITDA Ratio
| 0.273 | 0.273 | 0.251 | 0.251 | 0.276 | 0.276 | 0.212 | 0.212 | 0.24 | 0.24 | 0.201 | 0.201 | 0.27 | 0.27 | 0.275 | 0.275 | 0.263 | 0.263 | 0.24 | 0.24 | 0.301 | 0.301 | 0.234 | 0.234 | 0.269 | 0.269 | 0.233 | 0.233 | 0.274 | 0.274 | 0.252 | 0.252 | 0.259 | 0.259 | 0.251 | 0.251 | 0.265 | 0.265 | 0.23 | 0.23 | 0.257 | 0.257 | 0.226 | 0.226 | 0.237 | 0.237 | 0.192 | 0.192 | 0.24 | 0.24 |