Quintain Steel Co., LTD.
TWSE:2017.TW
12.2 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 860.795 | 726.703 | 679.337 | 890.863 | 791.684 | 665.913 | 649.835 | 901.999 | 1,014.069 | 992.54 | 955.77 | 867.864 | 1,184.645 | 1,027.727 | 1,005.065 | 1,047.214 | 707.434 | 793.703 | 848.997 | 961.233 | 1,019.075 | 1,125.415 | 1,235.854 | 1,393.824 | 1,238.922 | 1,122.501 | 1,101.597 | 1,275.546 | 847.852 | 1,168.009 | 1,051.476 | 1,074.523 | 1,247.644 | 1,030.974 | 955.583 | 1,135.014 | 1,328.95 | 1,378.182 | 1,355.664 | 1,593.465 | 1,482.634 | 1,468.645 | 1,347.881 | 1,498.887 | 1,383.4 | 1,655.638 | 1,485.612 | 1,468.727 | 1,721.962 | 1,566.066 | 1,453.802 | 1,825.414 | 1,817.134 | 1,780.68 | 1,449.681 | 1,625.341 | 1,556.149 | 1,418.552 |
| Cost of Revenue
| 786.062 | 667.115 | 728.414 | 909.47 | 815.591 | 632.357 | 613.378 | 643.868 | 796.477 | 845.366 | 745.258 | 669.496 | 921.126 | 784.648 | 841.369 | 877.214 | 675.884 | 773.177 | 842.98 | 869.648 | 928.841 | 1,054.333 | 1,133.175 | 1,223.68 | 1,108.389 | 986.978 | 933.773 | 1,058.378 | 700.535 | 951.536 | 901.086 | 864.682 | 964.565 | 941.851 | 956.082 | 988.702 | 1,164.262 | 1,327.847 | 1,331.438 | 1,429.997 | 1,354.581 | 1,417.153 | 1,315.737 | 1,310.78 | 1,389.48 | 1,502.69 | 1,504.357 | 1,511.943 | 1,586.682 | 1,518.814 | 1,413.443 | 1,606.994 | 1,634.39 | 1,593.505 | 1,360.761 | 1,407.225 | 1,328.163 | 1,225.576 |
| Gross Profit
| 74.733 | 59.588 | -49.077 | -18.607 | -23.907 | 33.556 | 36.457 | 258.131 | 217.592 | 147.174 | 210.512 | 198.368 | 263.519 | 243.079 | 163.696 | 170 | 31.55 | 20.526 | 6.017 | 91.585 | 90.234 | 71.082 | 102.679 | 170.144 | 130.533 | 135.523 | 167.824 | 217.168 | 147.317 | 216.473 | 150.39 | 209.841 | 283.079 | 89.123 | -0.499 | 146.312 | 164.688 | 50.335 | 24.226 | 163.468 | 128.053 | 51.492 | 32.144 | 188.107 | -6.08 | 152.948 | -18.745 | -43.216 | 135.28 | 47.252 | 40.359 | 218.42 | 182.744 | 187.175 | 88.92 | 218.116 | 227.986 | 192.976 |
| Gross Profit Ratio
| 0.087 | 0.082 | -0.072 | -0.021 | -0.03 | 0.05 | 0.056 | 0.286 | 0.215 | 0.148 | 0.22 | 0.229 | 0.222 | 0.237 | 0.163 | 0.162 | 0.045 | 0.026 | 0.007 | 0.095 | 0.089 | 0.063 | 0.083 | 0.122 | 0.105 | 0.121 | 0.152 | 0.17 | 0.174 | 0.185 | 0.143 | 0.195 | 0.227 | 0.086 | -0.001 | 0.129 | 0.124 | 0.037 | 0.018 | 0.103 | 0.086 | 0.035 | 0.024 | 0.125 | -0.004 | 0.092 | -0.013 | -0.029 | 0.079 | 0.03 | 0.028 | 0.12 | 0.101 | 0.105 | 0.061 | 0.134 | 0.147 | 0.136 |
| Reseach & Development Expenses
| 0.638 | 0.771 | 0.64 | 0.772 | 0.662 | 0.669 | 0.547 | 0.953 | 0.877 | 0.959 | 1.408 | 1.602 | 1.483 | 1.725 | 1.11 | 1.627 | 1.697 | 1.707 | 1.724 | 1.714 | 1.729 | 1.784 | 1.594 | 1.458 | 1.386 | 1.373 | 1.197 | 1.242 | 1.464 | 1.504 | 1.465 | 1.471 | 1.581 | 1.146 | 1.091 | 1.152 | 1.099 | 1.221 | 1.22 | 1.221 | 1.29 | 1.298 | 1.209 | 1.308 | 1.407 | 24.194 | 1.428 | 1.361 | 1.521 | 1.395 | 1.419 | 1.456 | 1.063 | 1.172 | 1.459 | 1.465 | 1.129 | 0.969 |
| General & Administrative Expenses
| 79.829 | 72.664 | 79.862 | 82.201 | 75.53 | 70.659 | 73.678 | 78.917 | 73.436 | 69.711 | 69.046 | 63.17 | 65.379 | 71.061 | 95.307 | 81.731 | 70.51 | 69.54 | 70.102 | 85.71 | 95.838 | 80.925 | 75.727 | 86.703 | 86.027 | 70.582 | 79.152 | 77.954 | 79.271 | 75.316 | 74.391 | 83.425 | 76.678 | 68.972 | 67.638 | 78.461 | 67.033 | 62.894 | 64.021 | 73.548 | 70.51 | 59.158 | 136.79 | 41.559 | 43.459 | 40.867 | 36.957 | 42.323 | 42.923 | 40.924 | 40.536 | 47.945 | 45.629 | 39.909 | 46.76 | 42.108 | 40.377 | 37.671 |
| Selling & Marketing Expenses
| 21.963 | 20.28 | 20.013 | 23.412 | 20.694 | 19.197 | 20.541 | 22.944 | 22.943 | 22.212 | 23.144 | 19.558 | 24.305 | 20.843 | 5.572 | 22.285 | 20.442 | 17.635 | 29.816 | 19.713 | 19.242 | 23.614 | 23.771 | 20.999 | 22.344 | 24.758 | 26.234 | 23.541 | 22.237 | 21.994 | 23.593 | 25.1 | 24.959 | 22.433 | 33.195 | 31.61 | 37.133 | 28.682 | 24.897 | 25.215 | 26.359 | 24.967 | -53.774 | 53.873 | 54.081 | 23.299 | 48.695 | 56.545 | 50.274 | 41.725 | 44.712 | 47.907 | 50.136 | 48.375 | 45.897 | 51.717 | 16.849 | 76.824 |
| SG&A
| 97.414 | 85.235 | 91.984 | 105.613 | 96.224 | 89.856 | 94.219 | 101.861 | 96.379 | 91.923 | 92.19 | 82.728 | 89.684 | 91.904 | 100.879 | 104.016 | 90.952 | 87.175 | 99.918 | 105.423 | 115.08 | 104.539 | 99.498 | 107.702 | 108.371 | 95.34 | 105.386 | 101.495 | 101.508 | 97.31 | 97.984 | 108.525 | 101.637 | 91.405 | 100.833 | 110.071 | 104.166 | 91.576 | 88.918 | 98.763 | 96.869 | 84.125 | 83.016 | 95.432 | 97.54 | 64.166 | 85.652 | 98.868 | 93.197 | 82.649 | 85.248 | 95.852 | 95.765 | 88.284 | 92.657 | 93.825 | 57.226 | 114.495 |
| Other Expenses
| 25.485 | 361.286 | -5.809 | 50.306 | 16.898 | -0.479 | 0.001 | 0.002 | 21.263 | -10.595 | 6.479 | 22.126 | 44.33 | 6.628 | 20.938 | 13.526 | 42.657 | 0.544 | 27.705 | 6.305 | 20.675 | -0.289 | 40.287 | 3.97 | 2.575 | 5.65 | 3.505 | 6.162 | 16.021 | 44.377 | 0.87 | 4.595 | 9.739 | -0.385 | 50.348 | -0.962 | 20.503 | 3.855 | -6.934 | 9.195 | 7.804 | 0.908 | -0.213 | 13.866 | 3.838 | 2.58 | -1.741 | 9.527 | 0.534 | 1.485 | 6.567 | 1.441 | 2.944 | 0.838 | -1.653 | 17.812 | 4.932 | 6.48 |
| Operating Expenses
| 98.052 | 86.006 | 92.624 | 106.362 | 96.889 | 90.046 | 94.767 | 102.816 | 97.256 | 92.882 | 93.625 | 90.985 | 91.096 | 93.685 | 98.986 | 105.643 | 92.649 | 88.882 | 101.424 | 107.136 | 117.396 | 106.344 | 101.056 | 109.176 | 109.777 | 96.721 | 106.601 | 102.741 | 103.008 | 98.871 | 99.754 | 109.956 | 103.262 | 92.586 | 101.959 | 112.585 | 105.265 | 92.797 | 90.315 | 99.984 | 98.374 | 85.423 | 84.225 | 96.74 | 98.947 | 88.36 | 87.08 | 100.229 | 94.718 | 84.044 | 86.667 | 97.308 | 96.828 | 89.456 | 94.116 | 95.29 | 58.355 | 115.464 |
| Operating Income
| -23.319 | -26.418 | -141.701 | -53.362 | -54.514 | -1.246 | -21.465 | 210.41 | 170.854 | 68.557 | 143.094 | 107.383 | 172.423 | 149.394 | 64.71 | 64.357 | -61.099 | -68.356 | -95.407 | -15.551 | -27.162 | -35.262 | 1.623 | 60.968 | 20.756 | 38.802 | 61.223 | 114.427 | 44.309 | 117.602 | 50.636 | 99.885 | 179.817 | -3.463 | -102.458 | 33.727 | 59.423 | -42.462 | -66.089 | 63.484 | 29.679 | -33.931 | -52.081 | 91.367 | -105.027 | 64.588 | -105.825 | -143.445 | 40.562 | -36.792 | -46.308 | 121.112 | 85.916 | 97.719 | -5.196 | 122.826 | 169.631 | 77.512 |
| Operating Income Ratio
| -0.027 | -0.036 | -0.209 | -0.06 | -0.069 | -0.002 | -0.033 | 0.233 | 0.168 | 0.069 | 0.15 | 0.124 | 0.146 | 0.145 | 0.064 | 0.061 | -0.086 | -0.086 | -0.112 | -0.016 | -0.027 | -0.031 | 0.001 | 0.044 | 0.017 | 0.035 | 0.056 | 0.09 | 0.052 | 0.101 | 0.048 | 0.093 | 0.144 | -0.003 | -0.107 | 0.03 | 0.045 | -0.031 | -0.049 | 0.04 | 0.02 | -0.023 | -0.039 | 0.061 | -0.076 | 0.039 | -0.071 | -0.098 | 0.024 | -0.023 | -0.032 | 0.066 | 0.047 | 0.055 | -0.004 | 0.076 | 0.109 | 0.055 |
| Total Other Income Expenses Net
| -1.42 | 337.504 | -26.047 | -25.465 | -24.515 | -23.285 | -24.901 | -20.36 | -17.5 | -17.507 | -8.464 | 21.165 | 47.522 | 14.763 | 19.169 | 16.48 | 45.135 | 3.486 | 26.371 | -1.927 | 10.081 | -9.445 | 32.387 | -12.469 | -8.889 | 0.676 | -4.338 | -1.356 | 10.197 | 38.399 | -4.237 | -5.556 | 4.515 | -8.936 | 40.016 | -15.564 | 7.852 | -11.783 | 7.945 | -6.345 | -3.953 | -8.512 | 26.228 | 1.406 | -5.133 | -6.656 | -5.782 | -1.195 | -10.954 | 9.919 | 7.386 | -10.985 | 10.913 | 7.721 | 27.916 | -4.311 | 21.772 | 61.83 |
| Income Before Tax
| -24.739 | 311.086 | -167.748 | -78.827 | -79.029 | -24.531 | -46.366 | 190.05 | 153.354 | 51.05 | 134.63 | 128.548 | 219.945 | 164.157 | 83.879 | 80.837 | -15.964 | -64.87 | -69.036 | -17.478 | -17.081 | -44.707 | 34.01 | 48.499 | 11.867 | 39.478 | 56.885 | 113.071 | 54.506 | 156.001 | 46.399 | 94.329 | 184.332 | -12.399 | -62.442 | 18.163 | 67.275 | -54.245 | -58.144 | 57.139 | 25.726 | -42.443 | -25.853 | 92.773 | -110.16 | 57.932 | -111.607 | -144.64 | 29.608 | -26.873 | -38.922 | 110.127 | 96.829 | 105.44 | 22.72 | 118.515 | 191.403 | 139.342 |
| Income Before Tax Ratio
| -0.029 | 0.428 | -0.247 | -0.088 | -0.1 | -0.037 | -0.071 | 0.211 | 0.151 | 0.051 | 0.141 | 0.148 | 0.186 | 0.16 | 0.083 | 0.077 | -0.023 | -0.082 | -0.081 | -0.018 | -0.017 | -0.04 | 0.028 | 0.035 | 0.01 | 0.035 | 0.052 | 0.089 | 0.064 | 0.134 | 0.044 | 0.088 | 0.148 | -0.012 | -0.065 | 0.016 | 0.051 | -0.039 | -0.043 | 0.036 | 0.017 | -0.029 | -0.019 | 0.062 | -0.08 | 0.035 | -0.075 | -0.098 | 0.017 | -0.017 | -0.027 | 0.06 | 0.053 | 0.059 | 0.016 | 0.073 | 0.123 | 0.098 |
| Income Tax Expense
| 12.547 | 5.392 | -24.765 | -64.386 | -10.438 | 3.22 | 7.281 | 25.672 | 16.785 | 2.368 | 16.567 | -0.581 | 1.74 | 0.714 | 7.746 | 12.4 | 0.719 | -2.906 | 1.658 | 9.102 | -4.74 | -0.125 | -17.616 | 3.322 | 0.024 | 0.359 | -19.223 | 12.427 | 8.772 | 6.503 | -2.179 | 14.342 | 12.789 | 3.739 | 2.468 | 18.074 | 14.887 | 3.149 | -12.283 | 19.982 | 13.331 | 2.589 | -0.765 | 19.138 | 13.937 | 0.416 | 4.02 | 14.57 | 13.311 | 2.421 | -0.402 | 15.245 | 21.423 | 3.673 | -21.794 | 15.721 | 32.816 | 3.771 |
| Net Income
| -8.05 | 265.277 | -81.869 | -41.908 | -90.172 | -27.751 | -53.647 | 164.378 | 131.827 | 43.916 | 109.046 | 140.527 | 238.754 | 159.517 | 71.277 | 11.445 | -17.581 | -50.717 | -70.268 | -46.276 | -17.039 | -32.796 | 40.951 | 33.317 | 34.918 | 61.74 | 84.843 | 59.033 | 26.393 | 151.082 | 43.579 | 30.768 | 137.06 | -28.813 | -74.23 | -64.554 | 17.917 | -67.305 | -54.019 | -35.038 | -23.903 | -54.801 | -17.411 | 4.345 | -159.565 | 51.242 | -124.466 | -221.499 | -11.421 | -35.808 | -42.706 | 31.051 | 56.486 | 95.242 | 27.17 | 41.813 | 135.096 | 125.56 |
| Net Income Ratio
| -0.009 | 0.365 | -0.121 | -0.047 | -0.114 | -0.042 | -0.083 | 0.182 | 0.13 | 0.044 | 0.114 | 0.162 | 0.202 | 0.155 | 0.071 | 0.011 | -0.025 | -0.064 | -0.083 | -0.048 | -0.017 | -0.029 | 0.033 | 0.024 | 0.028 | 0.055 | 0.077 | 0.046 | 0.031 | 0.129 | 0.041 | 0.029 | 0.11 | -0.028 | -0.078 | -0.057 | 0.013 | -0.049 | -0.04 | -0.022 | -0.016 | -0.037 | -0.013 | 0.003 | -0.115 | 0.031 | -0.084 | -0.151 | -0.007 | -0.023 | -0.029 | 0.017 | 0.031 | 0.053 | 0.019 | 0.026 | 0.087 | 0.089 |
| EPS
| -0.019 | 0.62 | -0.19 | -0.12 | -0.24 | -0.074 | -0.14 | 0.48 | 0.36 | 0.13 | 0.33 | 0.38 | 0.6 | 0.42 | 0.18 | 0.026 | -0.044 | -0.14 | -0.2 | -0.13 | -0.044 | -0.085 | 0.12 | 0.087 | 0.087 | 0.16 | 0.23 | 0.16 | 0.07 | 0.39 | 0.13 | 0.083 | 0.36 | -0.078 | -0.21 | -0.17 | 0.05 | -0.18 | -0.15 | -0.088 | -0.059 | -0.15 | -0.045 | 0.01 | -0.43 | 0.13 | -0.35 | -0.6 | -0.029 | -0.1 | -0.13 | 0.097 | 0.18 | 0.28 | 0.085 | 0.13 | 0.44 | 0.38 |
| EPS Diluted
| -0.019 | 0.62 | -0.19 | -0.12 | -0.24 | -0.074 | -0.14 | 0.48 | 0.36 | 0.13 | 0.33 | 0.38 | 0.6 | 0.42 | 0.18 | 0.026 | -0.044 | -0.13 | -0.2 | -0.12 | -0.044 | -0.085 | 0.12 | 0.084 | 0.087 | 0.16 | 0.23 | 0.16 | 0.07 | 0.39 | 0.13 | 0.083 | 0.36 | -0.075 | -0.21 | -0.17 | 0.05 | -0.17 | -0.15 | -0.088 | -0.059 | -0.14 | -0.043 | 0.01 | -0.41 | 0.13 | -0.35 | -0.58 | -0.029 | -0.1 | -0.13 | 0.097 | 0.18 | 0.28 | 0.085 | 0.13 | 0.44 | 0.38 |
| EBITDA
| 35.137 | 33.833 | -81.468 | 5.862 | 4.611 | 58.228 | 38.387 | 268.244 | 231.067 | 128.805 | 212.267 | 206.691 | 296.5 | 239.825 | 171.703 | 155.445 | 62.763 | 11.956 | 10.108 | 61.463 | 63.729 | 48.214 | 131.277 | 148.089 | 105.489 | 118.498 | 136.61 | 192.528 | 137.039 | 238.512 | 128.228 | 177.479 | 266.264 | 68.78 | 19.704 | 102.103 | 150.254 | 28.937 | 22.485 | 137.852 | 102.671 | 32.625 | 48.423 | 167.559 | -35.672 | 137.531 | -28.788 | -63.763 | 113.617 | 54.587 | 44.249 | 184.093 | 170.125 | 173.44 | 102.18 | 233.222 | 264.646 | 176.51 |
| EBITDA Ratio
| 0.041 | 0.047 | -0.12 | 0.007 | 0.006 | 0.087 | 0.059 | 0.297 | 0.228 | 0.13 | 0.222 | 0.238 | 0.25 | 0.233 | 0.171 | 0.148 | 0.089 | 0.015 | 0.012 | 0.064 | 0.063 | 0.043 | 0.106 | 0.106 | 0.085 | 0.106 | 0.124 | 0.151 | 0.162 | 0.204 | 0.122 | 0.165 | 0.213 | 0.067 | 0.021 | 0.09 | 0.113 | 0.021 | 0.017 | 0.087 | 0.069 | 0.022 | 0.036 | 0.112 | -0.026 | 0.083 | -0.019 | -0.043 | 0.066 | 0.035 | 0.03 | 0.101 | 0.094 | 0.097 | 0.07 | 0.143 | 0.17 | 0.124 |