Chung Hung Steel Corporation
TWSE:2014.TW
19.9 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,866.832 | 3,268.386 | 508.123 | 287.373 | 67.028 | 200.081 | 217.955 | 14.83 | 36.948 | 19.604 | 102.721 | 89.613 | 123.35 | 107.866 | 31.824 | 173.08 | 51.409 | 332.129 |
Short Term Investments
| 930.999 | 2,087.755 | 2,173.212 | 1,363.564 | 1,274.362 | 1,323.077 | 1,534.918 | 1,573.596 | 1,365.266 | 1,680.252 | 1,680.195 | 3.164 | 4.587 | 2.886 | 25.58 | 80.668 | 17.004 | 0 |
Cash and Short Term Investments
| 3,738.273 | 5,356.141 | 2,681.335 | 1,650.937 | 1,341.39 | 1,523.158 | 1,752.873 | 1,588.426 | 1,402.214 | 1,699.856 | 1,782.916 | 92.777 | 127.937 | 110.752 | 57.404 | 253.748 | 68.413 | 332.129 |
Net Receivables
| 744.543 | 645.641 | 1,208.445 | 993.832 | 1,059.856 | 1,497.503 | 1,872.067 | 1,115.027 | 1,357.546 | 1,110.553 | 892.329 | 1,416.315 | 957.345 | 401.773 | -526 | 1,387.958 | 1,590.299 | 1,072.04 |
Inventory
| 8,572.083 | 9,761.983 | 12,717.439 | 4,236.42 | 6,577.637 | 8,240.151 | 5,019.625 | 4,590.304 | 3,272.321 | 7,095.557 | 7,125.502 | 6,985.705 | 9,590.885 | 6,412.1 | 5,661.367 | 13,219.132 | 7,861.89 | 7,255.122 |
Other Current Assets
| 1,330.015 | 2,385.084 | 445.725 | 154.922 | 230.221 | 1,900.448 | 209.217 | 310.386 | 492.584 | 625.227 | 928.443 | 997.424 | 1,105.774 | 2,806.822 | 3,632.902 | 1,226.48 | 606.635 | 1,540.759 |
Total Current Assets
| 13,469.846 | 16,719.765 | 17,052.944 | 7,036.111 | 9,209.104 | 11,663.757 | 8,853.782 | 7,604.143 | 6,524.665 | 10,531.193 | 10,729.19 | 9,992.221 | 12,281.941 | 10,681.96 | 9,351.673 | 16,413.318 | 10,427.237 | 9,128.01 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9,640.131 | 9,906.033 | 10,298.134 | 11,240.973 | 12,627.188 | 13,249.03 | 14,031.648 | 15,056.749 | 16,453.974 | 16,429.842 | 17,409.648 | 18,913.106 | 19,021.027 | 17,316.973 | 19,887.327 | 11,979.788 | 13,570.844 | 13,955.059 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,993.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,534.465 | 1,685.226 | 1,967.096 | 1,374.345 | 1,320.698 | 1,214.705 | 972.58 | 839.792 | 275.797 | 772.562 | 701.371 | 3,775.322 | 3,861.631 | 4,098.934 | 4,101.339 | 5,162.571 | 6,754.699 | 0 |
Tax Assets
| 344.829 | 373.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,003.391 | 8,080.561 | 8,161.16 | 7,448.628 | 7,306.616 | 7,293.421 | 7,518.841 | 7,521.594 | 7,348.387 | 7,246.397 | 7,401.771 | 2,953.595 | 2,983.114 | 3,028.61 | 429.721 | 3,387.946 | 1,757.47 | 5,624.571 |
Total Non-Current Assets
| 19,522.816 | 20,045.112 | 20,426.39 | 20,063.946 | 21,254.502 | 21,757.156 | 22,523.069 | 23,418.135 | 24,078.158 | 24,448.801 | 25,512.79 | 25,642.023 | 25,865.772 | 24,444.517 | 24,418.387 | 20,530.305 | 22,083.013 | 19,579.63 |
Total Assets
| 32,992.662 | 36,764.877 | 37,479.334 | 27,100.057 | 30,463.606 | 33,420.913 | 31,376.851 | 31,022.278 | 30,602.823 | 34,979.994 | 36,241.98 | 35,634.244 | 38,147.713 | 35,126.477 | 33,770.06 | 36,943.623 | 32,510.25 | 28,707.64 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 646.849 | 823.501 | 1,830.309 | 340.724 | 95.269 | 641.068 | 387.058 | 417.549 | 199.629 | 757.67 | 1,328.49 | 1,462.376 | 1,274.836 | 1,002.708 | 862.725 | 90.062 | 2,061.227 | 1,927.657 |
Short Term Debt
| 7,294.015 | 9,914.393 | 5,577.301 | 4,019.437 | 7,447.69 | 10,434.281 | 8,284.664 | 11,413.081 | 9,964.277 | 11,333.512 | 11,088.375 | 10,459.453 | 14,880.275 | 11,035.154 | 11,477.144 | 21,549.891 | 7,178.158 | 5,760.205 |
Tax Payables
| 0 | 89.378 | 654.769 | 0.005 | 0 | 0.537 | 0.073 | 0.187 | 0.004 | 0.057 | 0 | 0 | 0.142 | 4.694 | 0.259 | 0 | 802.195 | 229.565 |
Deferred Revenue
| 40.31 | 102.146 | 2,132.478 | 637.552 | 789.44 | 0.537 | 875.44 | 953.778 | 859.409 | 650.291 | 850.926 | 821.413 | 734.764 | 1,238.07 | 612.251 | 795.802 | -5,389.374 | -4,475.402 |
Other Current Liabilities
| 941.465 | 752.515 | 1,670.918 | 749.784 | 674.434 | 1,161.272 | 1,947.407 | 2,059.924 | 902.431 | 695.777 | 1,152.852 | 48.412 | 1,383.852 | 1,289.295 | 1,342.201 | 3,185.087 | 1,156.539 | 1,127.548 |
Total Current Liabilities
| 8,922.639 | 11,681.933 | 9,828.452 | 5,167.233 | 8,502.445 | 12,430.048 | 10,619.202 | 13,890.741 | 11,066.341 | 12,787.016 | 15,271.569 | 13,613.067 | 17,539.105 | 13,331.851 | 13,682.329 | 24,825.04 | 11,198.119 | 9,044.975 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 7,553.9 | 7,792.026 | 4,484.485 | 6,168.611 | 6,801.182 | 5,148.839 | 8,246.512 | 6,869.644 | 12,409.39 | 12,466.9 | 11,488.985 | 12,773.315 | 7,730.136 | 5,744.336 | 5,558.678 | 3,412.421 | 4,285.714 | 5,472.857 |
Deferred Revenue Non-Current
| 38.535 | 0 | 387.777 | 313.717 | 373.86 | 430.719 | 365.756 | 316.101 | 269.115 | 215.391 | 163.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 183.607 | 193.481 | 182.222 | 182.222 | 182.222 | 182.222 | 182.222 | 182.377 | 182.222 | 184.132 | 182.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35 | 35 | 35 | 35 | 35 | 35.12 | 37.5 | 37.5 | 37.5 | 35.12 | 35.12 | 345.065 | 351.369 | 150.747 | 287.694 | 421.207 | 444.312 | 454.584 |
Total Non-Current Liabilities
| 7,811.042 | 8,020.507 | 5,089.484 | 6,699.55 | 7,392.264 | 6,227.619 | 8,831.99 | 7,721.723 | 12,898.227 | 13,116.934 | 12,034.282 | 13,118.38 | 8,081.505 | 5,895.083 | 5,846.372 | 3,833.628 | 4,730.026 | 5,927.441 |
Total Liabilities
| 16,733.681 | 19,702.44 | 14,917.936 | 11,866.783 | 15,894.709 | 18,657.667 | 19,451.192 | 21,612.464 | 23,964.568 | 25,903.95 | 27,305.851 | 26,731.447 | 25,620.61 | 19,226.934 | 19,528.701 | 28,658.668 | 15,928.145 | 14,972.416 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 497.607 | 346.912 | 365.523 | 1,317.408 | 132.43 | 138.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 14,355.444 | 13,803.312 | 16,845.706 | 12,845.706 | 12,845.706 | 12,845.706 |
Retained Earnings
| 1,210.742 | 1,651.062 | 6,503.369 | 662.62 | 174.071 | 904.506 | -2,083.776 | -4,581.01 | -6,400.684 | -5,147.873 | -5,281.959 | -5,756.591 | -2,437.867 | 1,544.867 | -3,042.394 | -3,452.667 | 2,733.701 | 390.419 |
Accumulated Other Comprehensive Income/Loss
| 691.892 | 1,055.028 | 1,701.682 | 214.307 | 38.479 | -497.607 | -346.912 | -365.523 | -1,317.408 | -132.43 | -138.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.903 | 0.903 | 0.903 | 215.21 | 0.903 | -496.704 | -692.921 | -730.143 | -2,633.913 | -295.501 | -275.615 | -44.527 | 0.903 | 344.201 | 0.743 | -1,108.084 | 1,002.698 | 0 |
Total Shareholders Equity
| 16,258.981 | 17,062.437 | 22,561.398 | 15,233.274 | 14,568.897 | 14,763.246 | 11,925.659 | 9,409.814 | 6,638.255 | 9,076.044 | 8,936.129 | 8,902.797 | 12,527.103 | 15,899.543 | 14,241.359 | 8,284.955 | 16,582.105 | 13,735.224 |
Total Equity
| 16,258.981 | 17,062.437 | 22,561.398 | 15,233.274 | 14,568.897 | 14,763.246 | 11,925.659 | 9,409.814 | 6,638.255 | 9,076.044 | 8,936.129 | 8,902.797 | 12,527.103 | 15,899.543 | 14,241.359 | 8,284.955 | 16,582.105 | 13,735.224 |
Total Liabilities & Shareholders Equity
| 32,992.662 | 36,764.877 | 37,479.334 | 27,100.057 | 30,463.606 | 33,420.913 | 31,376.851 | 31,022.278 | 30,602.823 | 34,979.994 | 36,241.98 | 35,634.244 | 38,147.713 | 35,126.477 | 33,770.06 | 36,943.623 | 32,510.25 | 28,707.64 |