Sunshine Oilsands Ltd.
HKEX:2012.HK
0.51 (HKD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30.237 | 15.629 | 0.144 | 4.184 | 42.334 | 37.568 | 33.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 48.353 | 34.684 | 9.053 | 17.648 | 59.985 | 61.637 | 57.699 | 0.547 | 0.593 | 0.698 | 0.483 | 0.29 | 0 | 0 |
| Gross Profit
| -18.116 | -19.055 | -8.909 | -13.464 | -17.651 | -24.069 | -23.797 | -0.547 | -0.593 | -0.698 | -0.483 | -0.29 | 0 | 0 |
| Gross Profit Ratio
| -0.599 | -1.219 | -61.868 | -3.218 | -0.417 | -0.641 | -0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.499 | 11.064 | 4.563 | 3.096 | 2.708 | 3.67 | 4.996 | 1.873 | 1.891 | 7.319 | 2.304 | 1.569 | 1.252 | 0.953 |
| Selling & Marketing Expenses
| 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 12.553 | 11.064 | 4.563 | 3.096 | 2.708 | 3.67 | 4.996 | 1.873 | 1.891 | 7.319 | 2.304 | 1.569 | 1.252 | 0.953 |
| Other Expenses
| 10.462 | 2.824 | 2.987 | 5.394 | 7.715 | 33.643 | 33.85 | -2.962 | -5.472 | 15.927 | -4.499 | -4.935 | 16.204 | 7.266 |
| Operating Expenses
| 23.015 | 11.064 | 7.55 | 8.49 | 10.423 | 16.611 | 18.99 | 14.171 | 22.245 | 23.246 | 25.242 | 32.236 | 17.456 | 8.219 |
| Operating Income
| -41.131 | -38.934 | 8.382 | -15.153 | -14.615 | -40.68 | -237.777 | -14.533 | -310.178 | -10.851 | -28.005 | -36.556 | -15.831 | -7.962 |
| Operating Income Ratio
| -1.36 | -2.491 | 58.208 | -3.622 | -0.345 | -1.083 | -7.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 21.505 | -26.771 | 65.936 | 20.885 | -68.348 | -86.316 | -253.801 | -58.777 | -390.526 | -15.916 | -4.775 | -25.172 | -52.929 | -1.714 |
| Income Before Tax
| -19.626 | -65.705 | 1.122 | 1.983 | -80.715 | -126.996 | -281.852 | -73.31 | -406.135 | -26.767 | -32.78 | -61.728 | -68.76 | -9.676 |
| Income Before Tax Ratio
| -0.649 | -4.204 | 7.792 | 0.474 | -1.907 | -3.38 | -8.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -0.633 | 6.916 | -17.381 | 66.027 | -45.302 | -1.515 | -28.348 | -61.765 | -14.352 | -2.28 | -5.719 | -1.368 | 0.181 |
| Net Income
| -19.33 | -65.072 | -5.794 | 19.364 | -146.742 | -126.996 | -281.852 | -73.31 | -406.135 | -26.767 | -32.78 | -61.728 | -67.393 | -9.857 |
| Net Income Ratio
| -0.639 | -4.164 | -40.236 | 4.628 | -3.466 | -3.38 | -8.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.079 | -0.27 | -0.027 | 0.15 | -1.18 | -1.07 | -2.6 | -0.81 | -5.11 | -0.38 | -0.57 | -1.16 | -1.19 | -0.37 |
| EPS Diluted
| -0.079 | -0.27 | -0.027 | 0.15 | -1.18 | -1.06 | -2.6 | -0.81 | -5.11 | -0.38 | -0.57 | -1.16 | -1.19 | -0.37 |
| EBITDA
| -0.891 | -53.098 | 49.231 | -11.599 | -14.973 | -59.01 | -29.566 | -17.133 | -84.01 | -18.457 | -27.522 | -37.955 | -15.646 | -7.851 |
| EBITDA Ratio
| -0.029 | -3.419 | 67.118 | -2.772 | 0.026 | -1.925 | -0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |