Chun Yuan Steel Industry Co., Ltd.
TWSE:2010.TW
18.65 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 460.539 | 1,038.269 | 656.017 | 503.059 | 503.414 | 602.096 | 663.976 | 674.331 | 479.094 | 890.269 | 664.494 | 1,016.088 | 1,092.377 | 575.924 | 528.811 | 1,189.497 | 914.541 | 704.875 |
Short Term Investments
| 325.764 | 264.072 | 689.084 | 722.889 | 569.563 | 688.576 | 849.342 | 843.25 | 1,302.022 | 594.881 | 349.093 | 96.238 | 48.192 | 55.518 | 98.136 | 34.816 | 50.303 | 49.622 |
Cash and Short Term Investments
| 786.303 | 1,302.341 | 1,345.101 | 1,225.948 | 1,072.977 | 1,290.672 | 1,513.318 | 1,517.581 | 1,781.116 | 1,485.15 | 1,013.587 | 1,112.326 | 1,140.569 | 631.442 | 626.947 | 1,224.313 | 964.844 | 754.497 |
Net Receivables
| 8,329.567 | 8,381.781 | 9,390.661 | 7,185.255 | 6,703.999 | 6,877.36 | 6,401.649 | 5,531.221 | 5,604.378 | 5,483.184 | 5,174.123 | 4,783.016 | 5,935.659 | 5,429.262 | 5,167.682 | 5,049.023 | 6,032.755 | 5,677.917 |
Inventory
| 3,717.994 | 4,350.822 | 5,677.725 | 3,415.181 | 3,141.571 | 3,341.846 | 3,075.451 | 2,338.347 | 2,243.685 | 4,326.792 | 5,215.029 | 5,497.22 | 8,202.428 | 7,204.5 | 4,638.508 | 8,791.22 | 6,731.992 | 6,486.69 |
Other Current Assets
| 18.264 | 22.899 | 35.952 | 22.83 | 17.342 | 24.452 | 14.3 | 21.097 | 13.153 | 20.693 | 20.033 | 53.18 | 24.278 | 26.111 | 49.347 | 304.59 | 64.598 | 77.447 |
Total Current Assets
| 12,852.128 | 14,057.843 | 16,449.439 | 11,849.214 | 10,935.889 | 11,534.33 | 11,004.718 | 9,408.246 | 9,642.332 | 11,315.819 | 11,422.772 | 11,445.742 | 15,302.934 | 13,291.315 | 10,482.484 | 15,369.146 | 13,794.189 | 12,996.551 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 5,837.123 | 5,440.552 | 5,419.19 | 5,268.347 | 5,128.672 | 5,019.644 | 4,772.67 | 4,869.365 | 5,102.468 | 5,169.554 | 5,268.139 | 4,579.967 | 4,529.256 | 4,497.782 | 4,731.026 | 5,041.291 | 5,155.348 | 5,237.774 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.039 | 7.073 | 6.25 | 6.337 | 6.748 | 6.285 | 0 | 0 |
Intangible Assets
| 3.67 | 3.702 | 3.676 | 3.689 | 3.661 | 3.726 | 3.766 | 3.786 | 3.937 | 5.111 | 3.054 | 93.03 | 72.417 | 68.638 | 76.458 | 81.748 | 78.497 | 78.905 |
Goodwill and Intangible Assets
| 3.67 | 3.702 | 3.676 | 3.689 | 3.661 | 3.726 | 3.766 | 3.786 | 3.937 | 5.111 | 349.093 | 100.103 | 78.667 | 74.975 | 83.206 | 88.033 | 78.497 | 78.905 |
Long Term Investments
| 1,118 | 821.302 | 364.219 | 164.349 | 331.065 | 232.945 | 280.111 | 298.493 | -204.699 | 532.826 | 798.131 | 961.437 | 821.904 | 835.405 | 840.693 | 525.842 | 558.943 | 558.315 |
Tax Assets
| 107.661 | 153.092 | 165.286 | 186.829 | 176.328 | 182.639 | 181.286 | 286.647 | 343.051 | 369.672 | 372.159 | 285.567 | 260.12 | 184.352 | 252.759 | 204.95 | 54.242 | 69.908 |
Other Non-Current Assets
| 384.75 | 317.893 | 741.813 | 799.045 | 630.084 | 815.687 | 1,076.274 | 1,020.323 | 1,501.912 | 844.492 | 204.578 | 447.33 | 434.859 | 442.483 | 500.782 | 518.085 | 652.879 | 572.516 |
Total Non-Current Assets
| 7,451.204 | 6,736.541 | 6,694.184 | 6,422.259 | 6,269.81 | 6,254.641 | 6,314.107 | 6,478.614 | 6,746.669 | 6,921.655 | 6,992.1 | 6,374.404 | 6,124.806 | 6,034.997 | 6,408.466 | 6,378.201 | 6,499.909 | 6,517.418 |
Total Assets
| 20,303.332 | 20,794.384 | 23,143.623 | 18,271.473 | 17,205.699 | 17,788.971 | 17,318.825 | 15,886.86 | 16,389.001 | 18,237.474 | 18,414.872 | 17,820.146 | 21,427.74 | 19,326.312 | 16,890.95 | 21,747.347 | 20,294.098 | 19,513.969 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 855.351 | 959.623 | 1,050.968 | 1,045.834 | 767.991 | 739.588 | 748.926 | 658.158 | 791.807 | 584.077 | 821.011 | 804.351 | 1,438.95 | 1,476.116 | 1,395.71 | 1,137.569 | 1,222.218 | 1,093.248 |
Short Term Debt
| 4,644.332 | 6,014.653 | 7,759.536 | 4,328.013 | 4,019.498 | 4,441.523 | 3,607.759 | 1,485.28 | 1,700.02 | 3,495.574 | 3,630.728 | 3,663.299 | 6,661.284 | 4,737.189 | 2,450.812 | 7,539.285 | 6,783.087 | 6,159.723 |
Tax Payables
| 60.659 | 34.22 | 201.266 | 112.7 | 27.011 | 53.793 | 18.625 | 121.441 | 101.39 | 67.631 | 58.377 | 69.747 | 117.994 | 93.371 | 60.009 | 304.136 | 28.935 | 136.314 |
Deferred Revenue
| 1,336.375 | 397.389 | 1,414.421 | 910.455 | 820.224 | 53.793 | 834.844 | 940.458 | 973.539 | 689.151 | 629.733 | 486.119 | 543.825 | 537.04 | 396.614 | 1,248.234 | 962.124 | 1,163.784 |
Other Current Liabilities
| 14.353 | 592.816 | 11.058 | 13.216 | 9.204 | 670.063 | 12.492 | 10.754 | 10.104 | 680.606 | 227.264 | 121.647 | 186.179 | 463.214 | 574.074 | 9.457 | 8.139 | 8.657 |
Total Current Liabilities
| 6,850.411 | 7,964.481 | 10,235.983 | 6,297.518 | 5,616.917 | 5,904.967 | 5,204.021 | 3,094.65 | 3,475.47 | 5,449.408 | 5,308.736 | 5,075.416 | 8,830.238 | 7,213.559 | 4,817.21 | 9,934.545 | 8,975.568 | 8,425.412 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 536.275 | 407.235 | 101.938 | 18.353 | 7.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298.756 | 299.698 | 0 | 264.54 |
Deferred Revenue Non-Current
| 0 | 0 | 119.605 | 126.017 | 130.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 830.718 | 812.141 | 809.342 | 810.01 | 809.268 | 809.078 | 811.919 | 810.619 | 809.057 | 809.267 | 809.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 25.21 | 36.267 | 26.707 | 24.465 | 24 | 175.034 | 187.134 | 732.462 | 834.926 | 941.629 | 970.483 | 1,641.604 | 1,582.18 | 1,539.075 | 1,623.657 | 1,617.858 | 1,628.702 | 1,622.31 |
Total Non-Current Liabilities
| 1,392.203 | 1,255.643 | 1,057.592 | 978.845 | 971.432 | 984.112 | 999.053 | 1,543.081 | 1,643.983 | 1,750.896 | 1,779.599 | 1,641.604 | 1,582.18 | 1,539.075 | 1,922.413 | 1,917.556 | 1,628.702 | 1,886.85 |
Total Liabilities
| 8,242.614 | 9,220.124 | 11,293.575 | 7,276.363 | 6,588.349 | 6,889.079 | 6,203.074 | 4,637.731 | 5,119.453 | 7,200.304 | 7,088.335 | 6,717.02 | 10,412.418 | 8,752.634 | 6,739.623 | 11,852.101 | 10,604.27 | 10,312.262 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,476.554 | 6,349.563 | 5,934.171 | 5,934.171 | 5,761.331 | 5,539.741 | 5,153.248 |
Retained Earnings
| 2,087.507 | 1,671.768 | 2,020.408 | 1,230.877 | 936.344 | 1,066.78 | 1,045.134 | 1,197.188 | 926.537 | 3,401.416 | 1,058.041 | 962.769 | 1,138.749 | 1,416.219 | 926.993 | 1,926.156 | 1,961.905 | 2,101.284 |
Accumulated Other Comprehensive Income/Loss
| 2,963.553 | 2,898.956 | 2,677.444 | 2,580.743 | 2,506.35 | 2,628.692 | 2,848.213 | 2,836.701 | 3,030.853 | 326.788 | 261.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 164.48 | 164.48 | 149.686 | 149.686 | 149.686 | 149.686 | 149.686 | 149.686 | 149.686 | 159.848 | 2,835.976 | 3,000.051 | 3,017.902 | 2,586.786 | 2,788.375 | 1,787.659 | 1,584.052 | 1,375.427 |
Total Shareholders Equity
| 11,692.094 | 11,211.758 | 11,324.092 | 10,437.86 | 10,068.934 | 10,321.712 | 10,519.587 | 10,660.129 | 10,583.63 | 10,364.606 | 10,631.735 | 10,439.374 | 10,506.214 | 9,937.176 | 9,649.539 | 9,475.146 | 9,085.698 | 8,629.959 |
Total Equity
| 12,060.718 | 11,574.26 | 11,850.048 | 10,995.11 | 10,617.35 | 10,899.892 | 11,115.751 | 11,249.129 | 11,269.548 | 11,037.17 | 11,326.537 | 11,103.126 | 11,015.322 | 10,573.678 | 10,151.327 | 9,895.246 | 9,689.828 | 9,201.707 |
Total Liabilities & Shareholders Equity
| 20,303.332 | 20,794.384 | 23,143.623 | 18,271.473 | 17,205.699 | 17,788.971 | 17,318.825 | 15,886.86 | 16,389.001 | 18,237.474 | 18,414.872 | 17,820.146 | 21,427.74 | 19,326.312 | 16,890.95 | 21,747.347 | 20,294.098 | 19,513.969 |