First Copper Technology Co., Ltd.
TWSE:2009.TW
41.45 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 889.088 | 651.211 | 723.35 | 672.519 | 622.57 | 627.71 | 618.266 | 720.524 | 777.672 | 778.95 | 883.215 | 844.142 | 802.297 | 689.15 | 621.689 | 552.394 | 530 | 556.513 | 642.542 | 668.18 | 641.33 | 592.891 | 764.066 | 752.779 | 804.86 | 786.99 | 838.96 | 744.595 | 767.861 | 698.238 | 715.234 | 650.821 | 495.296 | 641.722 | 703.49 | 709.46 | 837.398 | 949.924 | 993.793 | 1,144.541 | 967.627 | 981.798 | 1,001.389 | 906.313 | 978.615 | 891.72 | 887.139 | 1,092.852 | 1,178.844 | 1,008.134 | 982.811 | 1,469.233 | 1,512.063 | 1,555.795 | 1,411.055 | 1,729.493 | 1,809.675 | 1,618.618 |
Cost of Revenue
| 819.71 | 638.372 | 711.558 | 665.805 | 667.614 | 612.391 | 597.63 | 835.673 | 769.536 | 741.043 | 831.329 | 770.738 | 693.715 | 600.709 | 566.769 | 529.651 | 520.621 | 664.716 | 644.382 | 725.766 | 678.64 | 587.762 | 761.708 | 799.189 | 769.963 | 733.869 | 770.503 | 704.89 | 716.802 | 633.054 | 698.134 | 687.737 | 535.734 | 632.775 | 780.999 | 801.754 | 837.239 | 1,016.104 | 973.586 | 1,118.775 | 969.545 | 990.975 | 1,024.462 | 925.48 | 1,033.797 | 885.089 | 888.026 | 1,068.551 | 1,208.915 | 953.717 | 1,182.719 | 1,505.084 | 1,454.649 | 1,400.263 | 1,299.886 | 1,596.568 | 1,666.504 | 1,470.958 |
Gross Profit
| 69.378 | 12.839 | 11.792 | 6.714 | -45.044 | 15.319 | 20.636 | -115.149 | 8.136 | 37.907 | 51.886 | 73.404 | 108.582 | 88.441 | 54.92 | 22.743 | 9.379 | -108.203 | -1.84 | -57.586 | -37.31 | 5.129 | 2.358 | -46.41 | 34.897 | 53.121 | 68.457 | 39.705 | 51.059 | 65.184 | 17.1 | -36.916 | -40.438 | 8.947 | -77.509 | -92.294 | 0.159 | -66.18 | 20.207 | 25.766 | -1.918 | -9.177 | -23.073 | -19.167 | -55.182 | 6.631 | -0.887 | 24.301 | -30.071 | 54.417 | -199.908 | -35.851 | 57.414 | 155.532 | 111.169 | 132.925 | 143.171 | 147.66 |
Gross Profit Ratio
| 0.078 | 0.02 | 0.016 | 0.01 | -0.072 | 0.024 | 0.033 | -0.16 | 0.01 | 0.049 | 0.059 | 0.087 | 0.135 | 0.128 | 0.088 | 0.041 | 0.018 | -0.194 | -0.003 | -0.086 | -0.058 | 0.009 | 0.003 | -0.062 | 0.043 | 0.067 | 0.082 | 0.053 | 0.066 | 0.093 | 0.024 | -0.057 | -0.082 | 0.014 | -0.11 | -0.13 | 0 | -0.07 | 0.02 | 0.023 | -0.002 | -0.009 | -0.023 | -0.021 | -0.056 | 0.007 | -0.001 | 0.022 | -0.026 | 0.054 | -0.203 | -0.024 | 0.038 | 0.1 | 0.079 | 0.077 | 0.079 | 0.091 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.664 | 0.364 | 35.225 | 0.483 | 0.372 | 0.408 | 21.461 | 2.011 | 0.344 | 0.426 | 0.094 | 1.476 | 0.903 | 1.008 | 0.81 | 0.39 | 12.937 | 14.977 | 13.107 | 13.807 | 13.829 | 12.795 | 13.663 | 14.279 | 13.953 | 14.368 | 14.244 | 14.165 | 14.108 | 13.861 | 14.483 | 13.341 | 13.543 | 13.706 | 16.268 | 16.472 | 16.061 | 16.538 | 0 | 17.682 | 19.168 | 16.068 | 18.89 | 20.743 | 17.182 | 0 | 0 | 19.099 | 17.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.928 | 13.529 | 4.266 | 14.06 | 13.623 | 13.334 | 13.174 | 15.276 | 15.316 | 14.122 | 17.308 | 15.951 | 15.053 | 14.107 | 13.39 | 12.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15.592 | 13.893 | 13.85 | 14.543 | 13.995 | 13.742 | 15.114 | 17.287 | 15.66 | 14.548 | 17.402 | 17.427 | 15.956 | 15.115 | 14.2 | 12.628 | 12.937 | 14.977 | 13.107 | 13.807 | 13.829 | 12.795 | 13.663 | 14.279 | 13.953 | 14.368 | 14.244 | 14.165 | 14.108 | 13.861 | 14.483 | 13.341 | 13.543 | 13.706 | 16.268 | 16.472 | 16.061 | 16.538 | 18.581 | 17.682 | 19.168 | 16.068 | 18.89 | 20.743 | 17.182 | 16.885 | 17.258 | 19.099 | 17.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.179 | 8.226 | -3.67 | 89.036 | 5.628 | 13.742 | 15.114 | 17.287 | 15.66 | -12.356 | 4.212 | 153.61 | 8.409 | 50.404 | 44.413 | 147.072 | 56.557 | -83.358 | 29.302 | 5.865 | -1.246 | 19.531 | -6.748 | 124.282 | -15.892 | -5.017 | -3.331 | 130.154 | 22.431 | -2.03 | 4.784 | -1.966 | -3.558 | -6.645 | 34.539 | -37.491 | -26.747 | -48.102 | 0.296 | 8.925 | 205.784 | -14.142 | -29.826 | 212.325 | -6.711 | 28.733 | 1.375 | 99.116 | -4.604 | 1.275 | 3.196 | 1.845 | 10.086 | 1.599 | 2.923 | 1.794 | 3.748 | 1.302 |
Operating Expenses
| 15.592 | 13.893 | 13.85 | 14.543 | 13.995 | 13.742 | 15.114 | 17.287 | 15.66 | 14.548 | 17.402 | 17.427 | 15.956 | 15.115 | 14.2 | 12.628 | 12.937 | 14.977 | 13.107 | 13.807 | 13.829 | 12.795 | 13.663 | 14.279 | 13.953 | 14.368 | 14.244 | 14.165 | 14.108 | 13.861 | 14.483 | 13.341 | 13.543 | 13.706 | 16.268 | 16.472 | 16.061 | 16.538 | 18.581 | 17.682 | 19.168 | 16.068 | 18.89 | 20.743 | 17.182 | 16.885 | 17.3 | 19.099 | 17.772 | 19.033 | 15.106 | 19.455 | 21.648 | 22.361 | 21.997 | 27.485 | 23.228 | 24.63 |
Operating Income
| 53.786 | -1.054 | -2.058 | 81.266 | -53.214 | 10.141 | 6.419 | 182.475 | -9.2 | 11.014 | 38.725 | 209.593 | 101.053 | 123.741 | 85.141 | 157.189 | 53.013 | -206.533 | 14.361 | -65.54 | -52.374 | 11.864 | -18.042 | 63.591 | 5.058 | 33.731 | 50.889 | 155.693 | 59.388 | 49.282 | 7.397 | -52.22 | -57.557 | -11.594 | -58.915 | -146.251 | -42.647 | -130.83 | 1.914 | 13.923 | 184.651 | -39.438 | -71.905 | 172.247 | -78.904 | 18.479 | -13.696 | 104.318 | -52.337 | 37.377 | -207.397 | -2.295 | 56.19 | 137.889 | 101.501 | 176.115 | 127.625 | 128.93 |
Operating Income Ratio
| 0.06 | -0.002 | -0.003 | 0.121 | -0.085 | 0.016 | 0.01 | 0.253 | -0.012 | 0.014 | 0.044 | 0.248 | 0.126 | 0.18 | 0.137 | 0.285 | 0.1 | -0.371 | 0.022 | -0.098 | -0.082 | 0.02 | -0.024 | 0.084 | 0.006 | 0.043 | 0.061 | 0.209 | 0.077 | 0.071 | 0.01 | -0.08 | -0.116 | -0.018 | -0.084 | -0.206 | -0.051 | -0.138 | 0.002 | 0.012 | 0.191 | -0.04 | -0.072 | 0.19 | -0.081 | 0.021 | -0.015 | 0.095 | -0.044 | 0.037 | -0.211 | -0.002 | 0.037 | 0.089 | 0.072 | 0.102 | 0.071 | 0.08 |
Total Other Income Expenses Net
| -0.901 | 1.779 | -10.063 | -6.917 | -6.772 | -6.601 | -5.869 | -5.221 | -3.1 | -2.107 | -2.023 | -0.775 | -2.095 | -1.723 | -1.223 | -2.018 | -2.374 | -2.156 | -2.069 | -2.174 | -2.05 | -1.83 | -1.77 | -2.244 | -2.56 | -2.485 | -2.597 | -2.969 | -3.024 | -2.768 | -3.142 | -3.315 | -2.808 | -3.031 | -2.645 | -3.526 | -3.459 | -3.737 | -4.007 | -3.936 | -3.119 | -2.887 | -2.71 | -3.038 | -3.108 | -2.53 | -2.292 | -2.281 | -2.649 | 8.509 | -5.55 | -9.291 | 0.786 | -20.68 | -2.897 | -5.729 | -19.825 | 7.499 |
Income Before Tax
| 52.885 | 0.725 | -12.121 | 74.349 | -59.986 | 3.54 | 0.55 | 177.254 | -12.3 | 8.907 | 36.702 | 208.818 | 98.958 | 122.018 | 83.918 | 155.171 | 50.639 | -208.689 | 12.292 | -67.714 | -54.424 | 10.034 | -19.812 | 61.347 | 2.498 | 31.246 | 48.292 | 152.724 | 56.364 | 46.514 | 4.255 | -55.535 | -60.365 | -14.625 | -61.56 | -149.777 | -46.106 | -134.567 | -2.093 | 9.987 | 181.532 | -42.325 | -74.615 | 169.209 | -82.012 | 15.949 | -15.988 | 102.037 | -54.986 | 45.886 | -212.947 | -11.586 | 56.976 | 117.209 | 98.604 | 170.386 | 107.8 | 136.429 |
Income Before Tax Ratio
| 0.059 | 0.001 | -0.017 | 0.111 | -0.096 | 0.006 | 0.001 | 0.246 | -0.016 | 0.011 | 0.042 | 0.247 | 0.123 | 0.177 | 0.135 | 0.281 | 0.096 | -0.375 | 0.019 | -0.101 | -0.085 | 0.017 | -0.026 | 0.081 | 0.003 | 0.04 | 0.058 | 0.205 | 0.073 | 0.067 | 0.006 | -0.085 | -0.122 | -0.023 | -0.088 | -0.211 | -0.055 | -0.142 | -0.002 | 0.009 | 0.188 | -0.043 | -0.075 | 0.187 | -0.084 | 0.018 | -0.018 | 0.093 | -0.047 | 0.046 | -0.217 | -0.008 | 0.038 | 0.075 | 0.07 | 0.099 | 0.06 | 0.084 |
Income Tax Expense
| 0.004 | -0.002 | 15.272 | 21.238 | 21.093 | 6.601 | -22.529 | 5.221 | 3.1 | 0.807 | 0.842 | 9.087 | 18.416 | 15.476 | 1.829 | 0 | 0 | 0 | -0.47 | 0 | -1.505 | 1.505 | -2.935 | -12.178 | 5.471 | -0.337 | 14.31 | 4.477 | 6.327 | 8.904 | 32.998 | 0 | 0.881 | -0.881 | -15.895 | -18.235 | -2.699 | -14.618 | -0.107 | 1.072 | 16.232 | -4.17 | 18.772 | -4.592 | -11.928 | -1.726 | -3.63 | 1.045 | -8.056 | 5.821 | -33.558 | -10.051 | 7.007 | 20.474 | 12.346 | 17.734 | 25.13 | 23.316 |
Net Income
| 52.881 | 0.727 | -27.397 | 74.349 | -59.986 | -3.061 | 23.079 | 177.254 | -15.4 | 8.907 | 35.86 | 199.731 | 80.542 | 106.542 | 82.089 | 155.171 | 50.639 | -208.689 | 12.762 | -67.714 | -52.919 | 8.529 | -16.877 | 73.525 | -2.973 | 31.583 | 33.982 | 148.247 | 50.037 | 37.61 | -28.743 | -55.535 | -61.246 | -13.744 | -45.665 | -131.542 | -43.407 | -119.949 | -1.986 | 8.915 | 165.3 | -38.155 | -93.387 | 173.801 | -70.084 | 17.675 | -12.358 | 100.992 | -46.93 | 40.065 | -179.389 | -1.535 | 49.969 | 96.735 | 86.258 | 152.652 | 82.67 | 113.113 |
Net Income Ratio
| 0.059 | 0.001 | -0.038 | 0.111 | -0.096 | -0.005 | 0.037 | 0.246 | -0.02 | 0.011 | 0.041 | 0.237 | 0.1 | 0.155 | 0.132 | 0.281 | 0.096 | -0.375 | 0.02 | -0.101 | -0.083 | 0.014 | -0.022 | 0.098 | -0.004 | 0.04 | 0.041 | 0.199 | 0.065 | 0.054 | -0.04 | -0.085 | -0.124 | -0.021 | -0.065 | -0.185 | -0.052 | -0.126 | -0.002 | 0.008 | 0.171 | -0.039 | -0.093 | 0.192 | -0.072 | 0.02 | -0.014 | 0.092 | -0.04 | 0.04 | -0.183 | -0.001 | 0.033 | 0.062 | 0.061 | 0.088 | 0.046 | 0.07 |
EPS
| 0.15 | 0.002 | -0.076 | 0.21 | -0.17 | -0.009 | 0.064 | 0.49 | -0.038 | 0.025 | 0.1 | 0.56 | 0.22 | 0.3 | 0.23 | 0.43 | 0.14 | -0.58 | 0.03 | -0.19 | -0.15 | 0.02 | -0.047 | 0.2 | -0.01 | 0.09 | 0.09 | 0.41 | 0.14 | 0.1 | -0.08 | -0.15 | -0.17 | -0.04 | -0.13 | -0.37 | -0.12 | -0.33 | -0.006 | 0.02 | 0.46 | -0.11 | -0.26 | 0.48 | -0.19 | 0.05 | -0.034 | 0.28 | -0.13 | 0.11 | -0.5 | -0.004 | 0.14 | 0.27 | 0.24 | 0.43 | 0.23 | 0.31 |
EPS Diluted
| 0.15 | 0.002 | -0.076 | 0.21 | -0.17 | -0.009 | 0.064 | 0.49 | -0.038 | 0.025 | 0.1 | 0.55 | 0.22 | 0.3 | 0.23 | 0.43 | 0.14 | -0.58 | 0.03 | -0.19 | -0.15 | 0.02 | -0.047 | 0.2 | -0.01 | 0.09 | 0.09 | 0.41 | 0.14 | 0.1 | -0.08 | -0.15 | -0.17 | -0.038 | -0.13 | -0.37 | -0.12 | -0.33 | -0.006 | 0.02 | 0.46 | -0.11 | -0.26 | 0.48 | -0.19 | 0.05 | -0.034 | 0.28 | -0.13 | 0.11 | -0.5 | -0.004 | 0.14 | 0.27 | 0.24 | 0.43 | 0.23 | 0.31 |
EBITDA
| 75.465 | 19.273 | 18.182 | 102.464 | -31.999 | 31.384 | 27.08 | 202.476 | 10.758 | 30.596 | 58.551 | 226.781 | 117.52 | 140.21 | 101.497 | 173.696 | 69.2 | -190.732 | 29.629 | -50.445 | -36.309 | 27.949 | -1.925 | 80.241 | 24.99 | 54.127 | 71.728 | 177.152 | 82.319 | 72.472 | 30.61 | -26.937 | -34.919 | 11.822 | -34.438 | -120.722 | -14.681 | -100.617 | 32.414 | 47.803 | 221.359 | -2.361 | -34.749 | 209.219 | -42.111 | 54.53 | 21.339 | 139.81 | -14.061 | 76.749 | -167.792 | 37.278 | 96.593 | 178.48 | 143.029 | 220.106 | 172.13 | 173.501 |
EBITDA Ratio
| 0.085 | 0.03 | 0.025 | 0.152 | -0.051 | 0.05 | 0.044 | 0.281 | 0.014 | 0.039 | 0.066 | 0.269 | 0.146 | 0.203 | 0.163 | 0.314 | 0.131 | -0.343 | 0.046 | -0.075 | -0.057 | 0.047 | -0.003 | 0.107 | 0.031 | 0.069 | 0.085 | 0.238 | 0.107 | 0.104 | 0.043 | -0.041 | -0.071 | 0.018 | -0.049 | -0.17 | -0.018 | -0.106 | 0.033 | 0.042 | 0.229 | -0.002 | -0.035 | 0.231 | -0.043 | 0.061 | 0.024 | 0.128 | -0.012 | 0.076 | -0.171 | 0.025 | 0.064 | 0.115 | 0.101 | 0.127 | 0.095 | 0.107 |