First Copper Technology Co., Ltd.
TWSE:2009.TW
41.45 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 70.292 | 55.249 | 68.575 | 46.797 | 89.594 | 81.534 | 86.585 | 111.902 | 119.161 | 93.488 | 153.821 | 92.728 | 97.027 | 121.496 | 77.189 | 85.035 | 82.131 | 55.561 | 374.733 | 129.4 | 190.649 | 54.151 | 293.458 | 74.057 | 216.458 | 76.502 | 194.629 | 104.662 | 95.998 | 81.772 | 208.854 | 91.776 | 197.744 | 62.326 | 73.316 | 98.028 | 183.751 | 141.306 | 119.157 | 155.44 | 118.042 | 88.524 | 128.649 | 127.318 | 174.475 | 42.848 | 142.072 | 54.474 | 45.123 | 35.44 | 175.529 | 184.93 | 157.389 | 201.284 | 233.978 |
Short Term Investments
| 0 | 0 | 0 | 3.32 | 4.176 | 3.648 | 40.77 | 39.352 | 36.176 | 44.946 | 83.067 | 82.663 | 229.044 | 265.569 | 220.944 | 179.864 | 173.073 | 124.066 | 211 | 183.524 | 184.146 | 186.823 | 168.946 | 178.304 | 207.206 | 237.607 | 244.76 | 267.992 | 428.502 | 473.905 | 388.701 | 326.022 | 276.598 | 244.1 | 235.433 | 197.722 | 248.053 | 279.521 | 327.618 | 333.412 | 341.966 | 274.175 | 287.264 | 323.05 | 258.525 | 56.576 | 52.111 | 61.186 | 136.188 | 98.199 | 77.519 | 89.509 | 130.809 | 176.024 | 181.503 |
Cash and Short Term Investments
| 70.292 | 55.249 | 68.575 | 50.117 | 93.77 | 85.182 | 127.355 | 151.254 | 155.337 | 138.434 | 236.888 | 175.391 | 326.071 | 387.065 | 298.133 | 264.899 | 255.204 | 179.627 | 585.733 | 312.924 | 374.795 | 240.974 | 462.404 | 252.361 | 423.664 | 314.109 | 439.389 | 372.654 | 524.5 | 555.677 | 597.555 | 417.798 | 474.342 | 306.426 | 308.749 | 295.75 | 431.804 | 420.827 | 446.775 | 488.852 | 460.008 | 362.699 | 415.913 | 450.368 | 433 | 317.074 | 194.183 | 115.66 | 181.311 | 133.639 | 253.048 | 274.439 | 288.198 | 377.308 | 415.481 |
Net Receivables
| 379.469 | 297.631 | 332.471 | 291.204 | 221.577 | 187.186 | 203.398 | 281.211 | 255.643 | 286.59 | 351.046 | 436.908 | 280.04 | 277.364 | 185.246 | 155.069 | 153.189 | 202.004 | 164.11 | 202.893 | 208.816 | 196.817 | 235.078 | 263.082 | 314.555 | 248.237 | 275.496 | 212.108 | 241.592 | 199.537 | 240.579 | 223.718 | 185.173 | 209.364 | 216.328 | 238.573 | 253.659 | 308.107 | 263.051 | 326.484 | 423.051 | 347.793 | 344.668 | 237.006 | 427.941 | 347.082 | 369.995 | 588.137 | 605.777 | 535.083 | 523.355 | 658.13 | 588.648 | 608.017 | 559.896 |
Inventory
| 1,994.628 | 1,876.566 | 1,755.879 | 1,876.009 | 1,941.011 | 1,997.977 | 1,984.726 | 2,063.656 | 2,098.629 | 1,899.449 | 1,717.097 | 1,732.922 | 1,533.112 | 1,337.776 | 1,298.992 | 1,277.465 | 1,323.776 | 1,370.217 | 1,231.771 | 1,323.095 | 1,409.852 | 1,415.794 | 1,357.672 | 1,482.98 | 1,619.997 | 1,775.388 | 1,641.157 | 1,563.403 | 1,439.718 | 1,419.287 | 1,290.147 | 1,280.094 | 1,263.645 | 1,317.905 | 1,256.574 | 1,526.343 | 1,689.227 | 1,688.689 | 1,782.708 | 1,822.305 | 1,583.097 | 1,388.607 | 1,368.803 | 1,489.719 | 1,428.281 | 1,603.968 | 1,515.431 | 1,513.587 | 1,634.112 | 1,891.505 | 2,394.44 | 2,527.531 | 2,773.914 | 2,756.095 | 2,629.879 |
Other Current Assets
| 16.345 | 8.984 | 3.975 | 21.014 | 17.171 | 18.479 | 20.669 | 42.74 | 31.669 | 25.072 | 31.929 | 61.279 | 47.682 | 37.649 | 72.409 | 31.219 | 25.577 | 34.812 | 8.517 | 25.966 | 29.085 | 24.215 | 16.486 | 26.392 | 24.537 | 28.277 | 31.548 | 25.186 | 20.45 | 25.353 | 16.164 | 30.437 | 21.238 | 28.128 | 5.731 | 23.669 | 17.737 | 30.736 | 31.059 | 47.625 | 23.545 | 18.188 | 35.083 | 22.163 | 22.409 | 267.267 | 22.533 | 21.068 | 12.631 | 32.591 | 46.308 | 51.951 | 57.085 | 89.558 | 78.253 |
Total Current Assets
| 2,460.734 | 2,238.43 | 2,160.9 | 2,238.344 | 2,273.529 | 2,288.824 | 2,336.148 | 2,538.861 | 2,541.278 | 2,349.545 | 2,336.96 | 2,406.5 | 2,186.905 | 2,039.854 | 1,854.78 | 1,728.652 | 1,757.746 | 1,786.66 | 1,990.131 | 1,864.878 | 2,022.548 | 1,877.8 | 2,071.64 | 2,024.815 | 2,382.753 | 2,366.011 | 2,387.59 | 2,173.351 | 2,226.26 | 2,199.854 | 2,144.445 | 1,952.047 | 1,944.398 | 1,861.823 | 1,787.382 | 2,084.335 | 2,392.427 | 2,448.359 | 2,523.593 | 2,685.266 | 2,489.701 | 2,117.287 | 2,164.467 | 2,199.256 | 2,311.631 | 2,317.741 | 2,102.142 | 2,238.452 | 2,433.831 | 2,592.818 | 3,217.151 | 3,512.051 | 3,707.845 | 3,830.978 | 3,683.509 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,048.269 | 1,056.77 | 1,047.972 | 1,050.636 | 1,063.506 | 1,071.201 | 1,081.272 | 1,066.628 | 1,069.046 | 1,068.62 | 1,077.529 | 1,077.754 | 1,077.579 | 1,034.021 | 1,027.148 | 869.115 | 887.927 | 877.517 | 871.86 | 855.198 | 859.66 | 860.702 | 863.399 | 869.148 | 878.106 | 889.973 | 905.285 | 898.4 | 911.06 | 924.701 | 934.635 | 946.318 | 967.529 | 954.56 | 968.245 | 974.955 | 971.84 | 993.335 | 994.481 | 1,002.884 | 1,013.491 | 1,045.434 | 1,076.703 | 1,105.374 | 1,131.13 | 1,162.005 | 1,177.458 | 1,197.412 | 1,216.356 | 1,231.144 | 1,208.809 | 1,203.25 | 1,221.777 | 1,240.856 | 1,267.423 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.06 | 0.072 | 0.084 | 0.096 | 0.108 | 0.12 | 0.132 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 | 0.014 | 0.021 | 0.03 | 0.038 | 0.047 | 0.056 | 0.026 | 0.034 | 0.043 | 0.021 | 0.026 | 0.031 | 0.036 | 0 | 0.007 | 0.016 | 0.031 | 0.049 | 0.072 | 0.1 | 0.128 | 0 | 0 | 0 | 0 | 0 | 5.039 | 0 |
Goodwill and Intangible Assets
| 0.06 | 0.072 | 0.084 | 0.096 | 0.108 | 0.12 | 0.132 | 0.144 | 0 | 0 | -10.356 | -10.295 | -10.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 | 0.014 | 0.021 | 0.03 | 0.038 | 0.047 | 0.056 | 0.026 | 0.034 | 0.043 | 0.021 | 0.026 | 0.031 | 0.036 | 0 | 0.007 | 0.016 | 0.031 | 0.049 | 0.072 | 0.1 | 0.128 | 0.157 | 0.105 | 0.124 | 5.022 | 5.041 | 5.039 | 5.056 |
Long Term Investments
| 8,216.26 | 6,444.254 | 4,693.099 | 4,334.947 | 4,845.1 | 3,072.831 | 2,817.087 | 2,589.081 | 3,489.093 | 4,669.12 | 4,547.566 | 4,641.758 | 6,466.299 | 2,633.904 | 2,637.425 | 1,862.228 | 1,912.815 | 1,580.155 | 1,867.58 | 1,855.738 | 1,890.633 | 1,747.878 | 1,753.859 | 1,869.818 | 2,195.155 | 2,216.98 | 2,210.203 | 1,778.005 | 1,517.623 | 1,451.228 | 1,350.408 | 1,167.029 | 1,054.155 | 1,260.003 | 1,220.717 | 1,246.301 | 1,625.696 | 1,796.666 | 1,817.405 | 1,874.405 | 2,019.329 | 2,170.973 | 2,127.736 | 1,731.652 | 1,968.781 | 2,317.706 | 2,302.813 | 1,620.439 | 962.61 | 1,104.707 | 978.383 | 1,162.614 | 1,375.362 | 1,360.019 | 1,335.633 |
Tax Assets
| 24.293 | 24.293 | 24.293 | 39.995 | 39.995 | 39.995 | 39.995 | 17.118 | 17.118 | 17.118 | 17.118 | 15.86 | 18.116 | 36.532 | 52.008 | 55.004 | 55.004 | 55.004 | 55.004 | 55.057 | 55.057 | 53.552 | 55.057 | 51.757 | 39.578 | 45.05 | 44.622 | 52.035 | 56.512 | 62.839 | 71.743 | 105.23 | 105.23 | 106.111 | 105.23 | 89.209 | 53.657 | 68.275 | 53.657 | 53.627 | 54.74 | 58.454 | 54.329 | 71.74 | 66.947 | 0 | 14.54 | 14.324 | 14.157 | 14.031 | 13.974 | 14.27 | 14.129 | 13.992 | 13.793 |
Other Non-Current Assets
| 10.499 | 10.163 | 9.834 | 238.603 | 239.934 | 239.983 | 277.515 | 262.567 | 260.188 | 269.758 | 319.042 | 324.633 | 471.555 | 508.725 | 467.05 | 477.76 | 471.495 | 423.304 | 511.077 | 420.182 | 421.642 | 421.459 | 407.802 | 414.27 | 443.653 | 474.752 | 482.563 | 505.665 | 666.969 | 712.957 | 628.534 | 566.639 | 517.999 | 486.287 | 481.403 | 444.476 | 492.592 | 524.852 | 573.756 | 596.225 | 605.587 | 554.494 | 552.5 | 589.093 | 525.768 | 322.725 | 321.256 | 331.181 | 407.374 | 369.918 | 350.135 | 362.972 | 405.13 | 451.184 | 457.394 |
Total Non-Current Assets
| 9,299.381 | 7,535.552 | 5,775.282 | 5,664.277 | 6,188.643 | 4,424.13 | 4,216.001 | 3,935.538 | 4,835.445 | 6,024.616 | 5,950.899 | 6,049.71 | 8,023.255 | 4,213.182 | 4,183.631 | 3,264.107 | 3,327.241 | 2,935.98 | 3,305.521 | 3,186.175 | 3,226.992 | 3,083.591 | 3,080.117 | 3,204.993 | 3,556.492 | 3,626.759 | 3,642.682 | 3,234.119 | 3,152.185 | 3,151.755 | 2,985.358 | 2,785.263 | 2,644.969 | 2,806.987 | 2,775.629 | 2,754.984 | 3,143.806 | 3,383.154 | 3,439.33 | 3,527.177 | 3,693.147 | 3,829.362 | 3,811.284 | 3,497.89 | 3,692.675 | 3,802.508 | 3,816.167 | 3,163.484 | 2,600.654 | 2,719.905 | 2,551.425 | 2,748.128 | 3,021.439 | 3,071.09 | 3,079.299 |
Total Assets
| 11,760.115 | 9,773.982 | 7,936.182 | 7,902.621 | 8,462.172 | 6,712.954 | 6,552.149 | 6,474.399 | 7,376.723 | 8,374.161 | 8,287.859 | 8,456.21 | 10,210.16 | 6,253.036 | 6,038.411 | 4,992.759 | 5,084.987 | 4,722.64 | 5,295.652 | 5,051.053 | 5,249.54 | 4,961.391 | 5,151.757 | 5,229.808 | 5,939.245 | 5,992.77 | 6,030.272 | 5,407.47 | 5,378.445 | 5,351.609 | 5,129.803 | 4,737.31 | 4,589.367 | 4,668.81 | 4,563.011 | 4,839.319 | 5,536.233 | 5,831.513 | 5,962.923 | 6,212.443 | 6,182.848 | 5,946.649 | 5,975.751 | 5,697.146 | 6,004.306 | 6,120.249 | 5,918.309 | 5,401.936 | 5,034.485 | 5,312.723 | 5,768.576 | 6,260.179 | 6,729.284 | 6,902.068 | 6,762.808 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 71.987 | 75.022 | 67.221 | 57.443 | 60.903 | 40.987 | 57.512 | 77.994 | 96.595 | 207.791 | 126.686 | 146.511 | 151.806 | 130.118 | 106.524 | 83.739 | 100.497 | 101.74 | 92.181 | 85.805 | 94.002 | 110.324 | 133.053 | 123.931 | 119.427 | 119.26 | 120.197 | 110.041 | 115.663 | 90.22 | 111.785 | 111.667 | 95.891 | 89.084 | 102.092 | 106.934 | 122.247 | 130.113 | 119.758 | 143.581 | 127.887 | 129.725 | 153.148 | 137.69 | 115.847 | 152.107 | 106.592 | 123.355 | 162.707 | 108.184 | 130.447 | 163.969 | 158.645 | 195.231 | 405.988 |
Short Term Debt
| 1,778.227 | 1,615.527 | 1,555.368 | 1,626.23 | 1,613.938 | 1,605.129 | 1,617.556 | 1,779.561 | 1,557.507 | 1,228.845 | 1,259.009 | 1,086.775 | 1,084.657 | 1,081.846 | 1,041.239 | 930.746 | 1,121.719 | 1,177.86 | 1,191.111 | 993.28 | 1,091.482 | 873.697 | 1,040.395 | 975.797 | 1,404.894 | 1,413.46 | 1,464.181 | 1,277.637 | 1,415.99 | 1,423.595 | 1,498.048 | 1,377.502 | 1,417.972 | 1,304.462 | 1,134.566 | 1,363.368 | 1,324.666 | 1,349.017 | 1,281.9 | 1,461.954 | 1,128.328 | 965.862 | 952.523 | 850.264 | 1,152.201 | 1,032.706 | 921.603 | 731.479 | 797.769 | 1,026.49 | 1,649.574 | 1,685.061 | 1,400.272 | 1,497.25 | 1,106.992 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.831 | 6.831 | 6.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.148 | 7.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.692 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.063 | 32.334 | 53.665 | 32.74 |
Deferred Revenue
| 10.399 | 18.924 | 6.096 | 57.575 | 195.838 | 6.104 | 18.68 | 22.72 | 42.273 | 0 | 100.197 | 375.966 | 102.879 | 47.786 | 52.46 | 41.53 | 46.349 | 44.274 | 47.815 | 52.124 | 47.205 | 45.966 | 48.716 | 54.481 | 52.447 | 57.884 | 69.26 | 56.465 | 50.054 | 37.587 | 49.53 | 46.75 | 45.775 | 46.314 | 51.409 | 53.984 | 203.024 | 62.016 | 62.83 | 67.747 | 247.634 | 62.434 | 77.045 | 59.924 | 54.153 | 0 | 124.026 | 106.508 | 47.711 | 49.536 | 57.344 | 84.149 | 515.19 | 124.91 | 130.681 |
Other Current Liabilities
| 74.472 | 65.153 | 60.804 | 16.705 | 10.193 | 48.391 | 68.579 | 71.422 | 437.83 | 134.105 | 82.965 | 66.588 | 31.553 | 30.424 | 23.581 | 23.677 | 14.438 | 28.946 | 13.999 | 20.63 | 14.199 | 15.667 | 20.197 | 24.067 | 29.933 | 14.112 | 17.402 | 27.492 | 21.039 | 37.033 | 15.216 | 26.672 | 16.029 | 18.811 | 15.37 | 18.391 | 16.475 | 25.55 | 44.102 | 9.347 | 7.604 | 13.981 | 9.838 | 12.258 | 12.203 | 68.664 | 11.024 | 5.201 | 6.261 | 8.856 | 7.762 | 12.516 | 7.343 | 12.496 | 15.817 |
Total Current Liabilities
| 1,935.085 | 1,774.626 | 1,689.489 | 1,757.953 | 1,880.872 | 1,700.611 | 1,762.327 | 1,951.697 | 2,134.205 | 1,570.741 | 1,568.857 | 1,675.84 | 1,370.895 | 1,290.174 | 1,223.804 | 1,079.692 | 1,283.003 | 1,352.82 | 1,345.106 | 1,151.839 | 1,246.888 | 1,045.654 | 1,242.361 | 1,178.276 | 1,606.701 | 1,604.716 | 1,671.04 | 1,471.635 | 1,602.746 | 1,588.435 | 1,674.579 | 1,562.591 | 1,575.667 | 1,458.671 | 1,303.437 | 1,542.677 | 1,666.412 | 1,566.696 | 1,508.59 | 1,682.629 | 1,511.453 | 1,172.002 | 1,192.554 | 1,060.136 | 1,334.404 | 1,253.477 | 1,163.245 | 966.543 | 1,014.448 | 1,193.066 | 1,845.127 | 1,945.695 | 2,081.45 | 1,829.887 | 1,659.478 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 266.851 | 266.851 | 266.851 | 268.423 | 268.423 | 268.423 | 268.423 | 264.866 | 264.866 | 264.866 | 264.866 | 265.888 | 265.888 | 265.888 | 265.888 | 265.313 | 265.313 | 265.313 | 265.313 | 265.836 | 265.836 | 265.836 | 265.836 | 265.471 | 265.47 | 265.471 | 265.38 | 265.631 | 265.631 | 265.631 | 265.631 | 266.12 | 266.12 | 266.12 | 266.12 | 265.994 | 265.994 | 265.994 | 265.994 | 266.071 | 266.112 | 266.147 | 266.192 | 266.531 | 266.337 | 0 | 266.384 | 0 | 0 | 0 | 266.498 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.774 | 2.018 | 2.181 | 10.092 | 0 | 0 | 0 | 0 | 4.372 | 4.662 | 4.809 | 7.662 | 2.966 | 3.185 | 3.418 | 17.503 | 14.542 | 14.843 | 15.147 | 17.628 | 17.261 | 17.487 | 17.589 | 24.347 | 16.295 | 16.086 | 15.848 | 117.728 | 126.462 | 131.669 | 134.795 | 136.006 | 135.685 | 137.182 | 137.757 | 139.706 | 153.996 | 153.3 | 0 | 138.124 | 394.363 | 396.137 | 395.266 | 127.963 | 398.671 | 397.969 | 397.43 | 396.527 |
Total Non-Current Liabilities
| 266.851 | 266.851 | 266.851 | 268.423 | 268.423 | 268.423 | 268.423 | 266.64 | 266.884 | 267.047 | 274.958 | 265.888 | 265.888 | 265.888 | 265.888 | 269.685 | 269.975 | 270.122 | 272.975 | 268.802 | 269.021 | 269.254 | 283.339 | 280.013 | 280.313 | 280.618 | 283.008 | 282.892 | 283.118 | 283.22 | 289.978 | 282.415 | 282.206 | 281.968 | 383.848 | 392.456 | 397.663 | 400.789 | 402 | 401.756 | 403.294 | 403.904 | 405.898 | 420.527 | 419.637 | 0 | 404.508 | 394.363 | 396.137 | 395.266 | 394.461 | 398.671 | 397.969 | 397.43 | 396.527 |
Total Liabilities
| 2,201.936 | 2,041.477 | 1,956.34 | 2,026.376 | 2,149.295 | 1,969.034 | 2,030.75 | 2,218.337 | 2,401.089 | 1,837.788 | 1,843.815 | 1,941.728 | 1,636.783 | 1,556.062 | 1,489.692 | 1,349.377 | 1,552.978 | 1,622.942 | 1,618.081 | 1,420.641 | 1,515.909 | 1,314.908 | 1,525.7 | 1,458.289 | 1,887.014 | 1,885.334 | 1,954.048 | 1,754.527 | 1,885.864 | 1,871.655 | 1,964.557 | 1,845.006 | 1,857.873 | 1,740.639 | 1,687.285 | 1,935.133 | 2,064.075 | 1,967.485 | 1,910.59 | 2,084.385 | 1,914.747 | 1,575.906 | 1,598.452 | 1,480.663 | 1,754.041 | 1,253.477 | 1,567.753 | 1,360.906 | 1,410.585 | 1,588.332 | 2,239.588 | 2,344.366 | 2,479.419 | 2,227.317 | 2,056.005 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414.324 | 370.526 | 752.198 | 383.014 | 422.326 | 386.821 | 526.888 | 538.785 | 413.458 | 59.221 | 6.989 | 0 | 380.556 | 392.671 | 355.261 | 632.359 | 941.872 | 1,158.217 | 1,022.786 | 1,088.975 | 1,106.421 | 669.991 | 465.377 | 397.021 | 332.295 | 183.337 | 111.097 | 126.805 | 369.743 | 162.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 | 3,596.222 |
Retained Earnings
| 94.757 | 41.876 | 41.149 | 73.118 | -1.231 | 223.582 | 219.322 | 183.403 | 6.149 | 419.09 | 410.183 | 386.815 | 85.132 | 4.59 | -101.952 | -191.011 | -346.182 | -396.821 | -188.132 | -195.979 | -128.265 | -75.346 | -83.875 | -63.74 | -137.265 | -134.292 | -181.828 | -215.218 | -363.465 | -413.502 | -451.112 | -414.541 | -359.006 | -354.548 | -340.804 | -294.898 | -163.356 | 24.976 | 848.513 | 859.512 | 850.597 | 880.999 | 202.476 | 284.598 | 110.797 | 881.668 | 18.867 | 31.225 | 1.066 | 6.174 | -33.89 | 145.497 | 147.034 | 536.118 | 439.383 |
Accumulated Other Comprehensive Income/Loss
| 5,867.2 | 4,094.407 | 2,342.471 | 2,206.905 | 2,717.886 | 924.116 | 705.855 | 476.437 | 1,373.263 | 2,521.061 | 2,437.639 | 2,531.445 | 4,892.023 | 1,096.162 | 401.954 | -414.324 | -370.526 | -752.198 | -383.014 | -422.326 | -386.821 | -526.888 | -538.785 | -413.458 | -59.221 | -6.989 | 9.335 | -380.556 | -392.671 | -355.261 | -632.359 | -941.872 | -1,158.217 | -1,022.786 | -1,088.975 | -1,106.421 | -669.991 | -465.377 | -397.021 | -332.295 | -183.337 | -111.097 | -126.805 | -369.743 | -162.16 | -42.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652.495 | 238.171 | 281.969 | -99.703 | 269.481 | 230.169 | 265.674 | 125.607 | 113.71 | 239.037 | 593.274 | 645.506 | 652.495 | 271.939 | 259.824 | 297.234 | 20.136 | -289.377 | -505.722 | -313.503 | -379.692 | -397.138 | 39.292 | 242.83 | -392.402 | -327.676 | -178.718 | -106.478 | 578.601 | 335.663 | 543.246 | 4.619 | 735.467 | 413.583 | 26.612 | 121.995 | -33.344 | 174.094 | 506.609 | 542.411 | 671.198 |
Total Shareholders Equity
| 9,558.179 | 7,732.505 | 5,979.842 | 5,876.245 | 6,312.877 | 4,743.92 | 4,521.399 | 4,256.062 | 4,975.634 | 6,536.373 | 6,444.044 | 6,514.482 | 8,573.377 | 4,696.974 | 4,548.719 | 3,643.382 | 3,532.009 | 3,099.698 | 3,677.571 | 3,630.412 | 3,733.631 | 3,646.483 | 3,626.057 | 3,771.519 | 4,052.231 | 4,107.436 | 4,076.224 | 3,652.943 | 3,492.581 | 3,479.954 | 3,165.246 | 2,892.304 | 2,731.494 | 2,928.171 | 2,875.726 | 2,904.186 | 3,472.158 | 3,864.028 | 4,052.333 | 4,128.058 | 4,268.101 | 4,370.743 | 4,377.299 | 4,216.483 | 4,250.265 | 4,440.278 | 4,350.556 | 4,041.03 | 3,623.9 | 3,724.391 | 3,528.988 | 3,915.813 | 4,249.865 | 4,674.751 | 4,706.803 |
Total Equity
| 9,558.179 | 7,732.505 | 5,979.842 | 5,876.245 | 6,312.877 | 4,743.92 | 4,521.399 | 4,256.062 | 4,975.634 | 6,536.373 | 6,444.044 | 6,514.482 | 8,573.377 | 4,696.974 | 4,548.719 | 3,643.382 | 3,532.009 | 3,099.698 | 3,677.571 | 3,630.412 | 3,733.631 | 3,646.483 | 3,626.057 | 3,771.519 | 4,052.231 | 4,107.436 | 4,076.224 | 3,652.943 | 3,492.581 | 3,479.954 | 3,165.246 | 2,892.304 | 2,731.494 | 2,928.171 | 2,875.726 | 2,904.186 | 3,472.158 | 3,864.028 | 4,052.333 | 4,128.058 | 4,268.101 | 4,370.743 | 4,377.299 | 4,216.483 | 4,250.265 | 4,440.278 | 4,350.556 | 4,041.03 | 3,623.9 | 3,724.391 | 3,528.988 | 3,915.813 | 4,249.865 | 4,674.751 | 4,706.803 |
Total Liabilities & Shareholders Equity
| 11,760.115 | 9,773.982 | 7,936.182 | 7,902.621 | 8,462.172 | 6,712.954 | 6,552.149 | 6,474.399 | 7,376.723 | 8,374.161 | 8,287.859 | 8,456.21 | 10,210.16 | 6,253.036 | 6,038.411 | 4,992.759 | 5,084.987 | 4,722.64 | 5,295.652 | 5,051.053 | 5,249.54 | 4,961.391 | 5,151.757 | 5,229.808 | 5,939.245 | 5,992.77 | 6,030.272 | 5,407.47 | 5,378.445 | 5,351.609 | 5,129.803 | 4,737.31 | 4,589.367 | 4,668.81 | 4,563.011 | 4,839.319 | 5,536.233 | 5,831.513 | 5,962.923 | 6,212.443 | 6,182.848 | 5,946.649 | 5,975.751 | 5,697.146 | 6,004.306 | 5,693.755 | 5,918.309 | 5,401.936 | 5,034.485 | 5,312.723 | 5,768.576 | 6,260.179 | 6,729.284 | 6,902.068 | 6,762.808 |