The Torigoe Co., Ltd.

TSE:2009.T

686 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 9,389.4888,943.4888,273.1778,071.6638,829.0618,540.9268,482.4079,011.3059,918.44110,050.1839,876.7489,152.3549,590.4077,957.97,434.6486,691.3588,351.9657,549.9529,158.0189,484.91110,829.93510,163.2119,456.1338,667.3718,329.9837,963.397,143.5617,672.4937,862.7768,722.3978,818.0017,166.4467,138.7256,247.5266,069.4285,776.7416,014.4166,187.2976,422.7016,641.9927,341.4677,411.1636,692.9797,141.2877,327.776,894.5816,553.7376,829.1445,959.1065,413.4255,107.9655,171.3375,708.2215,655.1597,885.4277,392.377,656.8468,604.2958,591.1328,350.0787,189.8576,182.647
Short Term Investments 2,325.3282,261.52,324.1272,261.52,261.52,261.52,261.52,261.52,261.52,261.52,261.52,261.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.52,961.53,161.54,542.54,542.54,542.54,542.54,542.54,242.54,242.54,242.54,242.54,342.54,242.54,542.54,472.54,772.54,772.54,777.4984,777.4984,677.4984,477.4984,477.4984,477.4984,477.4984,477.4984,377.4964,377.4963,877.4962,477.4962,427.4882,327.4882,127.4882,127.488
Cash and Short Term Investments 11,714.81611,204.98810,597.30410,333.16311,090.56110,802.42610,743.90711,272.80512,179.94112,311.68312,138.24811,413.85412,551.90710,919.410,396.1489,652.85811,313.46510,511.45212,119.51812,446.41113,791.43513,124.71112,417.63311,628.87111,291.48310,924.8910,105.06110,633.99310,824.27611,683.89711,979.50111,708.94611,681.22510,790.02610,611.92810,319.24110,256.91610,429.79710,665.20110,884.49211,683.96711,653.66311,235.47911,613.78712,100.2711,667.08111,331.23511,606.64210,636.6049,890.9239,585.4639,648.83510,185.71910,132.65712,262.92311,769.86611,534.34211,081.79111,018.6210,677.5669,317.3458,310.135
Net Receivables 4,039.4544,113.4764,074.6943,615.1783,781.0563,813.3194,053.3222,947.0313,469.2753,367.283,704.5232,778.7343,202.6983,216.8193,573.0512,663.8633,131.6923,012.1013,546.4712,666.6053,344.1753,479.5133,745.4183,088.0953,610.9133,550.223,706.8373,217.7693,202.5862,974.1713,305.7742,618.8453,015.6133,131.853,491.6562,853.2243,085.2032,980.1993,496.2572,751.4963,084.093,026.4933,529.5572,547.9673,187.6723,026.2723,263.1232,702.6293,206.9553,186.7213,545.3552,671.4322,866.7832,907.1153,265.3352,485.8642,791.3172,978.8943,603.2372,920.7973,283.1583,477.567
Inventory 6,313.9636,539.0186,862.2927,990.5636,609.7017,056.1786,795.5696,856.245,948.9235,642.3535,405.9136,223.0014,225.0814,664.045,293.2916,361.7554,773.4885,367.2784,939.4414,994.0424,090.8674,406.6244,511.5084,510.6313,739.0764,014.7194,185.5323,980.1723,547.9543,655.5663,679.5084,015.4363,962.9674,424.0454,629.9724,610.6044,260.784,549.9884,036.3134,936.4793,507.6463,554.6833,907.144,159.6933,323.5073,543.2753,000.2373,244.1163,346.0173,549.1613,767.3533,676.3582,491.1492,360.0562,705.3983,288.5062,305.8551,945.5262,280.8192,343.492,380.6592,685.615
Other Current Assets 171.464137.743133.748241.212181.392210.535116.672148.091104.686160.989114.319205.758102.323534.374201.093249.632258.43422.898144.226159.701138.242132.107126.552174.341185.224161.661129.934180.662214.571139.577109.305160.259154.179129.002118.61164.593145.137120.393138.085160.867176.026172.76496.992156.239141.106122.152123.032167.542193.553201.229185.182140.793570.29391.011128.899156.187185.675147.47105.517385.227369.493435.501
Total Current Assets 22,239.69721,995.22521,668.03822,180.11621,662.7121,882.45821,709.4721,224.16721,702.82521,482.30521,363.00320,621.34720,082.00919,334.63319,463.58318,928.10819,477.07519,313.72920,749.65620,266.75921,364.71921,142.95520,801.11119,401.93818,826.69618,651.4918,127.36418,012.59617,789.38718,453.21119,074.08818,503.48618,813.98418,474.92318,852.16617,947.66217,748.03618,080.37718,335.85618,733.33418,451.72918,407.60318,769.16818,477.68618,752.55518,358.7817,717.62717,720.92917,383.12916,828.03417,083.35316,137.41816,113.94415,490.83918,362.55517,700.42316,817.18916,153.68117,008.19316,327.0815,350.65514,908.818
Non-Current Assets:
Property, Plant & Equipment, Net 10,219.58710,257.54410,219.0210,214.19610,140.9110,183.70310,066.01710,074.60610,066.65610,128.32710,202.05410,205.710,183.7910,193.42310,270.77210,358.63710,399.82110,506.2759,725.5179,793.0679,709.49,792.3919,877.51110,501.45810,576.47310,678.83810,744.43210,758.13410,722.4929,786.8589,806.2529,829.2649,839.2749,943.7529,213.9749,393.59,528.2689,375.969,181.919,012.9558,787.6958,789.0378,509.6188,108.1848,096.7238,151.968,224.9318,271.1948,301.5048,281.0648,323.4898,356.8388,315.7028,362.148,463.8218,533.258,545.3988,639.268,683.3068,738.5728,804.8778,869.711
Goodwill 00.9510.243000000.4420.9890.7860.3110.7700.8980.4360.5250.2750.530.2340.7980.0510.6730.2840.9030.7640.86400000000000000000000000000000000000
Intangible Assets 0349358364.125231.538230.721236.777222.346227230243260274291.404307324334351171185196210223237250264276290.469303.819227.81611.34311.97412.51211.14113.11815.90418.78121.62724.50438.36652.16469.48684.585100.792117.006137.397157.417177.777198.314217.849238.452249.071269.707247.106265.783284.743302.68321.954340.93783.81289.59695.369
Goodwill and Intangible Assets 357.402349.951358.243364.125231.538230.721236.777222.346227.442230.989243.786260.311274.77291.404307.898324.436334.525351.275171.53185.234196.798210.051223.673237.284250.903264.764276.864290.469303.819227.81611.34311.97412.51211.14113.11815.90418.78121.62724.50438.36652.16469.48684.585100.792117.006137.397157.417177.777198.314217.849238.452249.071269.707247.106265.783284.743302.68321.954340.93783.81289.59695.369
Long Term Investments 11,559.22411,879.8359,946.1928,063.5977,376.3186,843.4857,164.616,957.9786,251.6045,444.5425,776.7556,016.0394,876.9785,562.1115,781.3396,415.6165,529.1815,263.0366,884.5446,322.0815,304.4815,655.3366,447.5017,757.258,541.6937,654.1638,096.7678,078.0928,902.2777,666.0916,796.4575,313.3995,933.1116,489.8768,542.7135,912.8189,088.3029,010.1916,834.1595,459.3843,728.4242,830.1192,920.0643,424.4152,106.5631,262.007133.031314.587-468.195-478.598-916.043-763.417-1,202.694-1,455.266-2,383.305-2,316.049-1,702.086-152.082-260.618-32.332375.978-157.164
Tax Assets 0.0030.953225.922,261.52,261.52,261.516.6330000.1312,261.52,961.52,961.50.1162,961.52,961.52,961.50.592,961.52,961.52,961.52,961.52,961.52,961.52,961.50.1972,961.52,961.52,961.50.5824,542.54,542.54,542.50.554,542.54,242.54,242.54.2414,242.54,342.54,242.52.2024,472.54,772.54,772.57.324,777.4984,677.4984,477.4986.0354,477.4984,477.4984,477.498449.384,377.4963,877.4962,477.496433.9782,327.4882,127.4882,127.488
Other Non-Current Assets 102.169108.056107.415130.437135.286146.1622,399.622,410.6132,418.5572,431.2732,427.624173.196181.884190.7053,159.708235.62787.56886.0383,036.79165.85373.10179.70675.95679.7985.81790.8343,074.384117.632124.53107.3643,276.239126.609133.079139.274,689.188158.54996.62698.2314,340.85893.74196.91899.0194,644.415107.084107.283107.0974,889.562114.689116.916115.814,588.228120.831123.454134.1584,500.195594.131545.93464.5352,544.205522.098413.549549.82
Total Non-Current Assets 22,238.38522,596.33920,856.7921,033.85520,145.55219,665.57119,883.65719,665.54318,964.25918,235.13118,650.3518,916.74618,478.92219,199.14319,519.83320,295.81619,312.59519,168.12419,818.97219,327.73518,245.2818,698.98419,586.14121,537.28222,416.38621,650.09922,192.64422,205.82723,014.61820,749.62919,890.87319,823.74620,460.47621,126.53922,459.54320,023.27122,974.47722,748.50920,385.67218,846.94617,007.70116,030.16116,160.88416,212.97515,200.07514,430.96113,412.26113,655.74512,826.03712,613.62312,240.16112,440.82111,983.66711,765.63611,295.87411,473.57111,569.41811,751.16311,741.80811,639.63811,811.48811,485.224
Total Assets 44,478.08244,591.56442,524.82843,213.97241,808.26541,548.03141,593.1340,889.71240,667.08539,717.43740,013.35539,538.09538,560.93338,533.77838,983.41739,223.92638,789.67338,481.85540,568.63139,594.49639,609.99939,841.93940,387.25440,939.22141,243.08240,301.58940,320.00840,218.42440,804.00539,202.84138,964.96138,327.23339,274.4639,601.46241,311.70937,970.93340,722.51340,828.88638,721.52837,580.2835,459.4334,437.76434,930.05234,690.66133,952.6332,789.74131,129.88831,376.67430,209.16629,441.65729,323.51428,578.23928,097.61127,256.47529,658.42929,173.99428,386.60727,904.84428,750.00127,966.71827,162.14326,394.042
Liabilities & Equity:
Current Liabilities:
Account Payables 1,756.4982,032.2251,353.811,837.5361,223.7161,885.6291,191.0821,167.5181,471.8071,738.8631,225.8071,272.1171,438.2891,154.6221,089.0091,124.1491,300.3671,399.971,101.2811,110.3381,683.1281,891.7761,332.451,452.6451,579.9071,937.5581,175.9471,492.2961,171.931,334.3021,372.6091,309.8211,633.7231,779.791,187.8141,221.161,430.8021,918.0421,194.9141,908.8451,420.8451,398.6271,249.7221,442.7821,483.8361,733.443809.4661,283.3631,708.7451,572.9761,508.7131,444.2121,148.1231,066.5641,105.4911,610.823514.003418.072478.688396.015405.578410.072
Short Term Debt 1,462.942,072.342,218.4852,377.3342,023.2351,539.3341,546.2371,446.1441,444.9441,446.1441,464.9921,390.3921,506.2482,113.0542,232.9442,314.1441,957.9441,476.9441,487.9441,485.1941,484.2961,486.7961,504.9441,392.7961,575.9442,182.4442,352.9442,344.4441,940.8881,459.0821,468.721,464.971,463.721,464.971,484.721,374.971,547.722,140.972,250.722,290.971,894.721,407.8021,407.0041,384.51,3821,384.51,3871,406.51,5612,133.92,223.62,262.51,8641,409.251,855.51,782.41,7851,827.251,825.51,910.51,5711,679.25
Tax Payables 239.26598.294260.385121.781274.847116.738340.543184.922265.509117.22253.015128.231216.521100.399157.03475.643153.41768.497243.06690.343241.471126.54256.243120.403299.411131.635293.572132.746443.66108.633391.584215.113259.789121.563106.81415.404206.88865.812285.109146.591220.75996.407438.915218.693349.568124.555377.845107.555308.909121.613406.63156.363473.884168.981418.624192.171444.778168.691555.617315.4580.319296.224
Deferred Revenue 239.26598.294260.385236.839281.675229.650000271.049228.968223.121186.478160.784163.677153.866165.867290.525195.227252.271229.522284.138242.25312.977234.837322.184250.184464.554198.216414.622318.76272.269213.555132.684117.997222.086175.378321.609275.127239.179176.906493.96312.167364.568206.248411.555207.095324.509197.313441.83243.327636.028255.198450.155303.45462.178267.733594.717427.492592.919405.445
Other Current Liabilities 1,264.0771,168.797958.1711,109.6951,028.254908.8321,282.12984.9431,208.0231,027.596988.71689.3491,028.694833.68886.542652.603934.745779.882833.834654.6841,086.663863.15852.558850.8111,080.141886.548840.67886.764904.956953.625927.903771.109870.764712.144805.354578.493777.776681.7161,025.926863.537959.121,012.652906.978622.173980.055777.102814.931816.181,027.568878.735779.209493.225528.77583.998645.88491.457707.66667.9861,102.379572.438769.794661.088
Total Current Liabilities 4,722.785,371.6564,790.8515,561.4044,556.884,563.4454,019.4393,598.6054,124.7744,212.6033,950.5583,580.8264,196.3524,287.8344,369.2794,254.5734,346.9223,822.6633,713.5843,445.4434,506.3584,471.2443,974.093,938.5024,548.9695,241.3874,691.7454,973.6884,482.3283,945.2254,183.8543,864.664,240.4764,170.4593,610.5723,292.623,978.3844,916.1064,793.1695,338.4794,513.8643,995.9874,057.6643,761.6224,210.4594,101.2933,422.9523,713.1384,621.8224,782.9244,953.3524,443.2644,176.9213,315.014,057.0264,188.133,468.8413,181.0414,001.2843,306.4453,339.2913,155.855
Non-Current Liabilities:
Long Term Debt 640.539154.274158.00993.744571.3771,182.2141,302.9491,526.8761,652.6121,778.3481,904.1861,738.74710.35228.96234.218186.352676.8381,294.3241,422.1621,557.2961,692.7821,828.2681,964.1061,728.24767.078294.564312.05299.536831.0221,444.5081,550.051,680.481,810.911,941.342,071.771,864.2856.63383.06399.49373.92892.351,492.781,412.3291,3441,4541,5641,6741,7347382763042687771,3661,4651,2321,3191,4061,4931,6001,0231,054
Deferred Revenue Non-Current 0045.696000000016.86300021.93800024.47300028.44700030.8700033.58800034.03900032.28800034.80600035.3400032.127000420.491000330.847000
Deferred Tax Liabilities Non-Current 002,815.4350002,462.9750002,016.2640002,227.180002,632.5790002,547.1990003,021.590002,586.6190003,712.1260003,254.2790001,984.7990001,056.412000529.264000296.622000308.708000
Other Non-Current Liabilities 3,381.8473,473.159231.8743,001.9772,783.562,631.992264.042,642.0532,417.0272,156.737217.0512,345.4262,207.6282,414.689235.6722,674.4852,399.8262,350.178197.0522,703.1282,379.4062,512.489209.9593,125.843,376.7613,136.229227.9873,284.3013,518.6723,030.247180.5792,754.1472,943.8233,119.12191.6513,173.3444,484.4854,465.654814.5813,621.53,048.1242,734.813882.8763,057.662,698.2542,417.435948.5672,126.2041,798.7371,720.9531,054.0651,865.8211,629.7541,529.103839.4241,496.4291,490.6431,486.986868.6041,560.6271,522.161,489.75
Total Non-Current Liabilities 4,022.3863,627.4333,251.0143,095.7213,354.9373,814.2064,029.9644,168.9294,069.6393,935.0854,154.3644,084.1662,917.9782,643.6492,719.0082,860.8373,076.6643,644.5024,276.2664,260.4244,072.1884,340.7574,749.7114,854.084,143.8393,430.7933,592.4973,583.8374,349.6944,474.7554,350.8364,434.6274,754.7335,060.466,009.5865,037.5445,341.1154,848.7144,500.6383,995.423,940.4744,227.5934,314.814,401.664,152.2543,981.4353,714.3193,860.2042,536.7371,996.9531,919.4562,133.8212,406.7542,895.1033,021.5372,728.4292,809.6432,892.9863,001.1593,160.6272,545.162,543.75
Total Liabilities 8,745.1668,999.0898,041.8658,657.1257,911.8178,377.6518,049.4037,767.5348,194.4138,147.6888,104.9227,664.9927,114.336,931.4837,088.2877,115.417,423.5867,467.1657,989.857,705.8678,578.5468,812.0018,723.8018,792.5828,692.8088,672.188,284.2428,557.5258,832.0228,419.988,534.698,299.2878,995.2099,230.9199,620.1588,330.1649,319.4999,764.829,293.8079,333.8998,454.3388,223.588,372.4748,163.2828,362.7138,082.7287,137.2717,573.3427,158.5596,779.8776,872.8086,577.0856,583.6756,210.1137,078.5636,916.5596,278.4846,074.0277,002.4436,467.0725,884.4515,699.605
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 2,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,8052,8052,805.2662,8052,8052,8052,8052,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.2662,805.266
Retained Earnings 25,494.82425,134.36425,370.18825,132.96524,960.84224,608.10524,758.27824,482.40524,387.17424,047.25124,152.25323,951.47323,828.89123,507.57723,646.36523,428.48723,304.68823,136.08923,444.26923,126.54322,978.4622,680.94422,762.53322,338.0222,195.04921,891.03421,989.42521,628.27221,365.70821,035.47921,113.48520,817.68320,638.76820,343.06520,419.13520,155.7219,964.52919,678.49219,832.06519,540.26219,352.70419,138.16619,229.32718,919.03718,639.26518,302.42718,313.78717,990.76717,825.81617,573.10917,645.19617,235.66817,011.29516,694.46516,732.8416,442.20316,263.95715,879.77215,930.98415,641.17415,236.73814,866.004
Accumulated Other Comprehensive Income/Loss 6,713.2176,936.2465,591.5295,902.6785,415.485,045.0185,268.395,123.2674,568.7074,007.5454,238.5774,405.0454,099.83,491.2524,7285,1604,5404,3545,6095,2384,5294,8255,3766,2836,8296,2116,5206,5077,0806,2215,7905,6846,1156,5037,7485,9617,9157,8616,0715,1824,1293,5513,8044,0843,4262,8820000000000000000
Other Total Stockholders Equity 690.13688.202688.201688.4688.449685.923685.923685.953685.953685.986685.986685.986685.9861,770.812686.577686.146686.661687.772688.082687.682687.668687.278686.947688.052687.625688.506687.356686.795687.004687.239687.476687.868687.879687.169687.307687.627687.343688.401688.27688.632687.807689.275688.315689.077689.398687.7052,843.5862,978.2812,390.5092,254.5791,971.9031,932.4371,669.9121,519.4543,014.422,9833,012.2993,119.4272,985.9683,026.7443,209.8622,998.205
Total Shareholders Equity 35,703.43735,564.07834,455.18434,529.30933,870.03733,144.31233,517.85733,096.89132,447.131,546.04831,882.08231,847.7731,419.94331,574.90731,866.20832,079.89931,336.61530,983.12732,546.61731,857.49131,000.12830,998.22231,630.74632,114.07232,516.67431,595.5432,001.78131,627.33331,937.97830,748.98430,396.22729,994.81730,246.91330,338.531,659.70829,609.61331,372.13831,033.15929,396.60128,216.1626,974.77726,183.70726,526.90826,497.3825,559.92924,677.39823,962.63923,774.31423,021.59122,632.95422,422.36521,973.37121,486.47321,019.18522,552.52622,230.46922,081.52221,804.46521,722.21821,473.18421,251.86620,669.475
Total Equity 35,732.91435,592.47334,482.96134,556.84733,896.44833,170.3833,543.72733,122.17832,472.67231,569.74931,908.43331,873.10331,446.60331,602.29531,895.1332,108.51631,366.08731,014.6932,578.78131,888.62931,031.45330,998.22431,663.45332,146.63932,516.67531,595.54132,035.76431,660.89931,971.98230,782.86130,430.27130,027.94630,279.25130,370.54331,691.55129,640.76931,403.01431,064.06629,427.72128,246.38127,005.09226,214.18426,557.57826,527.37925,589.91724,707.01323,992.61723,803.33223,050.60722,661.7822,450.70622,001.15421,513.93621,046.36222,579.86622,257.43522,108.12321,830.81721,747.55821,499.64621,277.69220,694.437
Total Liabilities & Shareholders Equity 44,478.0844,591.56242,524.82643,213.97241,808.26541,548.03141,593.1340,889.71240,667.08539,717.43740,013.35539,538.09538,560.93338,533.77838,983.41739,223.92638,789.67338,481.85540,568.63139,594.49639,609.99939,841.93940,387.25440,939.22141,243.08240,301.58940,320.00640,218.42440,804.00439,202.84138,964.96138,327.23339,274.4639,601.46241,311.70937,970.93340,722.51340,828.88638,721.52837,580.2835,459.4334,437.76434,930.05234,690.66133,952.6332,789.74131,129.88831,376.67430,209.16629,441.65729,323.51428,578.23928,097.61127,256.47529,658.42929,173.99428,386.60727,904.84428,750.00127,966.71827,162.14326,394.042