Phoenix Media Investment (Holdings) Limited
HKEX:2008.HK
1.07 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,192.383 | 1,042.746 | 1,334.88 | 1,133.077 | 1,513.661 | 1,490.072 | 1,772.278 | 1,386.962 | 1,755.361 | 1,273.685 | 2,046.501 | 1,641.73 | 2,226.003 | 1,836.813 | 2,362.93 | 1,594.557 | 2,089.977 | 1,708.296 | 2,261.647 | 1,939.248 | 2,438.626 | 2,179.739 | 2,599.921 | 2,206.537 | 2,168.18 | 2,168.18 | 1,819.723 | 1,819.723 | 1,299.157 | 1,299.157 | 765.253 | 765.253 | 696.03 | 696.03 | 589.334 | 589.334 | 528.834 | 528.834 | 517.384 | 517.384 | 258.692 | 354.985 | 354.985 | 354.985 | 342.522 | 342.522 | 356.844 | 356.844 | 127.836 | 157.332 | 78.666 |
| Cost of Revenue
| 1,079.584 | 1,030.254 | 1,165.202 | 1,162.558 | 1,348.168 | 1,535.378 | 1,592.231 | 1,344.699 | 1,438.384 | 1,302.262 | 1,708.156 | 1,554.673 | 1,574.699 | 1,402.187 | 1,548.426 | 1,269.432 | 1,355.865 | 1,322.318 | 1,489.03 | 1,484.867 | 1,502.922 | 1,415.3 | 1,479.986 | 1,369.927 | 1,294.618 | 1,294.618 | 1,136.745 | 1,136.745 | 780.057 | 780.057 | 501.506 | 501.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 112.799 | 12.492 | 169.678 | -29.481 | 165.493 | -45.306 | 180.047 | 42.263 | 316.977 | -28.577 | 338.345 | 87.057 | 651.304 | 434.626 | 814.504 | 325.125 | 734.112 | 385.978 | 772.617 | 454.381 | 935.704 | 764.439 | 1,119.935 | 836.61 | 873.562 | 873.562 | 682.978 | 682.978 | 519.101 | 519.101 | 263.747 | 263.747 | 696.03 | 696.03 | 589.334 | 589.334 | 528.834 | 528.834 | 517.384 | 517.384 | 258.692 | 354.985 | 354.985 | 354.985 | 342.522 | 342.522 | 356.844 | 356.844 | 127.836 | 157.332 | 78.666 |
| Gross Profit Ratio
| 0.095 | 0.012 | 0.127 | -0.026 | 0.109 | -0.03 | 0.102 | 0.03 | 0.181 | -0.022 | 0.165 | 0.053 | 0.293 | 0.237 | 0.345 | 0.204 | 0.351 | 0.226 | 0.342 | 0.234 | 0.384 | 0.351 | 0.431 | 0.379 | 0.403 | 0.403 | 0.375 | 0.375 | 0.4 | 0.4 | 0.345 | 0.345 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.591 | 173.757 | 324.532 | 324.532 | 226.804 | 226.804 | 157.623 | 157.623 | 101.192 | 101.192 | 556.026 | 556.026 | 64.15 | 64.15 | 68.665 | 68.665 | 121.425 | 121.425 | 60.712 | 71.033 | 71.033 | 71.033 | 70.178 | 70.178 | 87.956 | 87.956 | 36.659 | 66.132 | 33.066 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.314 | 149.368 | 0 | 0 | -387.229 | 387.229 | 0 | 0 | 0 | 0 | 0 | 0 | -273.612 | 273.612 | -227.412 | 227.412 | -73.746 | 73.746 | 36.873 | 188.554 | 0 | 0 | 0 | 0 | 0 | 0 | 8.002 | 2.926 | 1.463 |
| SG&A
| 184.855 | 194.296 | 235.75 | 210.188 | 178.867 | 319.94 | 527.686 | 341.914 | 384.339 | 409.505 | 632.119 | 564.474 | 604.807 | 547.821 | 554.809 | 456.891 | 470.076 | 468.884 | 494.542 | 417.986 | 459.637 | 338.725 | 371.904 | 323.125 | 324.532 | 324.532 | -160.425 | 614.032 | 157.623 | 157.623 | 101.192 | 101.192 | 1,112.767 | -0.716 | -209.462 | 337.762 | -158.747 | 296.077 | 47.679 | 195.17 | 97.585 | 259.587 | 71.033 | 71.033 | 70.178 | 70.178 | 87.956 | 87.956 | 44.661 | 69.058 | 34.529 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.59 | 0 | 774.457 | 0 | 35.011 | 0 | 53.005 | 0 | 39.705 | 0 | 675.523 | 0 | -1.518 | 0 | -1.906 | 0 | 0 | 0 | 259.587 | 259.587 | -14.608 | -14.608 | 25.193 | 25.193 | 0 | 0 | 0 |
| Operating Expenses
| 184.855 | 194.296 | 235.75 | 210.188 | 178.867 | 319.94 | 527.686 | 341.914 | 384.339 | 409.505 | 632.119 | 564.474 | 35.44 | 377.095 | 503.578 | 184.22 | 288.374 | 469.459 | 587.148 | 426.134 | 170.038 | 435.847 | 358.786 | 200.55 | 324.532 | 324.532 | 614.032 | 614.032 | 157.623 | 157.623 | 101.192 | 101.192 | 1,111.335 | -0.716 | 466.062 | 337.762 | 433.407 | 296.077 | 438.019 | 195.17 | 97.585 | 259.587 | 330.619 | 330.619 | 354.85 | 354.85 | 268.152 | 268.152 | 44.661 | 69.058 | 34.529 |
| Operating Income
| -72.056 | -181.804 | -66.072 | -239.669 | -13.374 | -365.246 | -347.639 | -299.651 | -67.362 | -438.082 | -293.774 | -477.417 | -14.415 | -47.131 | -37.722 | 153.971 | 288.935 | -105.497 | 267.441 | -2.16 | 476.067 | 425.714 | 748.031 | 513.485 | 557.35 | 540.712 | 56.605 | 81.288 | 437.012 | 285.945 | 134.979 | 190.131 | 139.288 | 140.72 | 187.422 | 187.422 | 164.092 | 164.092 | 200.79 | 200.79 | 100.395 | 24.366 | 24.366 | 24.366 | 82.507 | 82.507 | 0.736 | 0.736 | 46.516 | 22.142 | 11.071 |
| Operating Income Ratio
| -0.06 | -0.174 | -0.049 | -0.212 | -0.009 | -0.245 | -0.196 | -0.216 | -0.038 | -0.344 | -0.144 | -0.291 | -0.006 | -0.026 | -0.016 | 0.097 | 0.138 | -0.062 | 0.118 | -0.001 | 0.195 | 0.195 | 0.288 | 0.233 | 0.257 | 0.249 | 0.031 | 0.045 | 0.336 | 0.22 | 0.176 | 0.248 | 0.2 | 0.202 | 0.318 | 0.318 | 0.31 | 0.31 | 0.388 | 0.388 | 0.388 | 0.069 | 0.069 | 0.069 | 0.241 | 0.241 | 0.002 | 0.002 | 0.364 | 0.141 | 0.141 |
| Total Other Income Expenses Net
| -24.929 | -37.63 | -21.142 | 21.613 | 50.268 | -81.835 | 40.832 | 65.492 | 34.188 | -1,150.725 | 1,258.403 | 349.484 | 650.99 | 193.819 | 133.768 | 348.735 | 257.181 | 52.548 | -18.198 | 6.069 | 312.025 | -52.024 | 46.431 | 148.472 | 40.321 | 56.959 | 21.394 | -3.289 | -160.555 | -9.488 | 54.382 | -0.77 | 28.736 | 25.872 | 104.518 | -22.835 | -39.662 | -41.18 | -78.615 | -99.08 | -49.54 | -60.217 | -60.217 | -60.217 | -179.621 | -179.621 | 25.193 | 25.193 | 0 | 0 | 0 |
| Income Before Tax
| -96.985 | -219.434 | -87.214 | -218.056 | 36.894 | -447.081 | -312.217 | -231.934 | -33.174 | -1,588.807 | 966.15 | -127.933 | 697.487 | 80.624 | 393.463 | 216.969 | 510.181 | -30.358 | 249.243 | 42.464 | 788.092 | 373.69 | 794.462 | 661.957 | 597.671 | 597.671 | 77.999 | 77.999 | 276.457 | 276.457 | 189.361 | 189.361 | 166.592 | 166.592 | 164.587 | 164.587 | 122.913 | 122.913 | 101.71 | 101.71 | 50.855 | -35.851 | -35.851 | -35.851 | -97.115 | -97.115 | 25.929 | 25.929 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.081 | -0.21 | -0.065 | -0.192 | 0.024 | -0.3 | -0.176 | -0.167 | -0.019 | -1.247 | 0.472 | -0.078 | 0.313 | 0.044 | 0.167 | 0.136 | 0.244 | -0.018 | 0.11 | 0.022 | 0.323 | 0.171 | 0.306 | 0.3 | 0.276 | 0.276 | 0.043 | 0.043 | 0.213 | 0.213 | 0.247 | 0.247 | 0.239 | 0.239 | 0.279 | 0.279 | 0.232 | 0.232 | 0.197 | 0.197 | 0.197 | -0.101 | -0.101 | -0.101 | -0.284 | -0.284 | 0.073 | 0.073 | 0 | 0 | 0 |
| Income Tax Expense
| -12.691 | -7.976 | 25.144 | -8.787 | 29.005 | 0.815 | 61.635 | 22.637 | 29.802 | -154.16 | 199.313 | 53.155 | 181.943 | 34.825 | 76.671 | 12.908 | 61.642 | 20.167 | 81.115 | 58.761 | 175.67 | 75.652 | 151.432 | 141.959 | 124.028 | 124.028 | 114.73 | 114.73 | 54.245 | 54.245 | 38.368 | 38.368 | 28.797 | 28.797 | 25.32 | 25.32 | 17.469 | 17.469 | 10.378 | 10.378 | 5.189 | 1.836 | 1.836 | 1.836 | 1.571 | 1.571 | 0.804 | 0.804 | 33.937 | 61.375 | 30.687 |
| Net Income
| -68.148 | -184.457 | -129.831 | -129.158 | -51.992 | -330.508 | -211.026 | -245.175 | -100.557 | -936.486 | 324.71 | -202.045 | 252.45 | -8.66 | 212.028 | 74.22 | 266.769 | -36.254 | 133.448 | -23.099 | 435.363 | 228.347 | 519.926 | 412.468 | 359.725 | 473.643 | -30.154 | -36.732 | 199.61 | 222.212 | 148.753 | 150.994 | 149.03 | 137.795 | 139.267 | 139.267 | 105.444 | 105.444 | 91.332 | 91.332 | 45.666 | -37.687 | -36.112 | -36.112 | -99.858 | -99.858 | 26.992 | 26.992 | 12.579 | -39.233 | -19.617 |
| Net Income Ratio
| -0.057 | -0.177 | -0.097 | -0.114 | -0.034 | -0.222 | -0.119 | -0.177 | -0.057 | -0.735 | 0.159 | -0.123 | 0.113 | -0.005 | 0.09 | 0.047 | 0.128 | -0.021 | 0.059 | -0.012 | 0.179 | 0.105 | 0.2 | 0.187 | 0.166 | 0.218 | -0.017 | -0.02 | 0.154 | 0.171 | 0.194 | 0.197 | 0.214 | 0.198 | 0.236 | 0.236 | 0.199 | 0.199 | 0.177 | 0.177 | 0.177 | -0.106 | -0.102 | -0.102 | -0.292 | -0.292 | 0.076 | 0.076 | 0.098 | -0.249 | -0.249 |
| EPS
| -0.14 | -0.37 | -0.26 | -0.26 | -0.1 | -0.66 | -0.42 | -0.49 | -0.2 | -1.88 | 0.65 | -0.4 | 0.51 | -0.017 | 0.42 | 0.15 | 0.53 | -0.073 | 0.27 | -0.046 | 0.87 | 0.46 | 1.04 | 0.83 | 0.075 | 0.095 | -0.006 | -0.007 | 0.04 | 0.045 | 0.03 | 0.03 | 0.032 | 0.028 | 0.022 | 0.028 | 0.022 | 0.021 | 0.018 | 0.018 | 0.009 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.01 | -0.005 |
| EPS Diluted
| -0.14 | -0.37 | -0.26 | -0.26 | -0.1 | -0.66 | -0.42 | -0.49 | -0.2 | -1.88 | 0.65 | -0.4 | 0.51 | -0.017 | 0.42 | 0.15 | 0.53 | -0.073 | 0.27 | -0.046 | 0.87 | 0.46 | 1.04 | 0.82 | 0.075 | 0.095 | -0.006 | -0.007 | 0.034 | 0.045 | 0.03 | 0.03 | 0.032 | 0.028 | 0.022 | 0.028 | 0.022 | 0.021 | 0.018 | 0.018 | 0.009 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.01 | -0.005 |
| EBITDA
| -16.699 | -127.124 | 83.766 | -36.462 | 235.407 | -226.882 | -73.978 | -28.05 | 184.756 | -1,347.104 | 1,175.248 | 172.714 | 85.44 | 48.038 | 523.815 | 253.948 | 395.027 | 40.211 | 388.315 | 128.509 | 582.884 | 524.613 | 849.782 | 612.062 | 660.654 | 644.016 | 194.759 | 152.665 | 547.533 | 355.844 | 247.209 | 244.968 | 109.231 | 172.209 | 210.257 | 164.587 | 205.272 | 122.913 | 299.87 | 101.71 | 50.855 | -34.276 | 24.366 | 24.366 | -11.086 | -11.086 | 88.692 | 88.692 | 12.579 | -39.233 | -19.617 |
| EBITDA Ratio
| -0.014 | -0.122 | 0.063 | -0.032 | 0.156 | -0.152 | -0.042 | -0.02 | 0.105 | -1.058 | 0.574 | 0.105 | 0.038 | 0.026 | 0.222 | 0.159 | 0.189 | 0.024 | 0.172 | 0.066 | 0.239 | 0.241 | 0.327 | 0.277 | 0.305 | 0.297 | 0.107 | 0.084 | 0.421 | 0.274 | 0.323 | 0.32 | 0.157 | 0.247 | 0.357 | 0.279 | 0.388 | 0.232 | 0.58 | 0.197 | 0.197 | -0.097 | 0.069 | 0.069 | -0.032 | -0.032 | 0.249 | 0.249 | 0.098 | -0.249 | -0.249 |