Country Garden Holdings Company Limited
HKEX:2007.HK
0.485 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 101,115 | 128,281 | 123,483 | 146,954 | 167,921 | 167,153 | 188,779 | 248,985 | 208,322 | 228,343 | 196,427 | 137,083.948 | 110,113.104 | 84,646.899 | 30,800.244 | 36,240.752 | 17,164.167 | 18,760.59 | 15,887.047 | 18,909.719 | 15,216.311 | 11,809.031 | 9,459.892 | 7,744.362 | 7,781.154 | 5,094.298 | 10,145.876 | 4,608.708 |
Short Term Investments
| 11,652 | 11,414 | 11,120 | 14,207 | 15,232 | 6,596 | 12,219 | 7,933 | 15,042 | 12,019 | 4,293 | 24,830.435 | 8,517.27 | 7,321.236 | 1,210.11 | 1,188.096 | 1.65 | -7,035.579 | -5,362.634 | -112.34 | -114.512 | 0 | -122.146 | -125.963 | -129.78 | -133.597 | 0 | 0 |
Cash and Short Term Investments
| 112,767 | 139,695 | 134,603 | 161,161 | 183,153 | 173,749 | 200,998 | 256,918 | 223,364 | 240,362 | 200,720 | 161,914.383 | 118,630.374 | 91,968.135 | 32,010.354 | 37,428.848 | 17,164.167 | 18,760.59 | 15,887.047 | 18,909.719 | 15,216.311 | 11,809.031 | 9,459.892 | 7,744.362 | 7,781.154 | 5,094.298 | 10,145.876 | 4,608.708 |
Net Receivables
| 44,072 | 48,495 | 456,288 | 452,456 | 402,187 | 406,240 | 460,766 | 457,140 | 433,788 | 369,621 | 27,205 | 39,057 | 22,524.826 | 14,340.188 | 18,244.951 | 15,328.211 | 10,995.062 | 9,959.655 | 7,875.53 | 7,165.918 | 4,123.009 | 0 | 29,100.958 | 0 | 0 | 0 | 0 | -19.305 |
Inventory
| 882,668 | 942,487 | 1,065,940 | 1,064,189 | 1,125,634 | 1,095,158 | 991,295 | 867,862 | 703,591 | 680,097 | 550,162 | 393,059.81 | 319,123.443 | 249,472.233 | 203,829.858 | 171,199.61 | 148,655.112 | 131,292.359 | 108,864.255 | 86,966.484 | 65,210.615 | 58,000.186 | 49,657.085 | 41,495.186 | 248.185 | 32,046.733 | 251.038 | 19,519.348 |
Other Current Assets
| 393,138 | 406,405 | 19,385 | 36,131 | 55,594 | 67,009 | 53,531 | 49,597 | 111,436 | 109,670 | 378,327 | 273,884.45 | 205,634.172 | 129,054.951 | 79,654.402 | 48,059.429 | 37,826.718 | 32,604.443 | 36,307.552 | 33,171.562 | 29,246.619 | 26,101.939 | 33,256.709 | 20,489.604 | 56,093.78 | 19,520.054 | 38,150.756 | 12,383.74 |
Total Current Assets
| 1,432,645 | 1,537,082 | 1,676,216 | 1,713,937 | 1,766,568 | 1,742,156 | 1,706,590 | 1,631,517 | 1,472,179 | 1,399,750 | 1,156,414 | 867,915.45 | 665,912.815 | 484,835.507 | 333,739.565 | 272,016.098 | 214,641.059 | 192,617.047 | 168,934.384 | 146,213.683 | 109,673.545 | 95,911.156 | 92,373.686 | 69,729.152 | 64,123.119 | 56,661.085 | 48,547.67 | 42,657.275 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29,624 | 30,354 | 31,029 | 32,084 | 31,580 | 31,203 | 29,015 | 24,986 | 28,079 | 25,917 | 25,510 | 24,053.579 | 24,317.144 | 23,413.487 | 22,539.309 | 22,072.011 | 20,767.798 | 20,677.04 | 18,871.493 | 17,693.358 | 14,723.211 | 13,004.131 | 8,806.446 | 8,055.297 | 6,644.452 | 5,552.483 | 20,311.424 | 3,878.36 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273.006 | 0 | 207.844 | 0 | 90.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,556 | 1,558 | 1,393 | 1,370 | 1,408 | 1,423 | 1,236 | 4,446 | 660 | 670 | 561 | 118.507 | 301.385 | 31.523 | 113.078 | 31.265 | 25.384 | 29.247 | 21.289 | 43.477 | 23.527 | 22.632 | 1,331.769 | 1,344.574 | 1,015.011 | 1,114.481 | 1,120.633 | 10,072.099 |
Goodwill and Intangible Assets
| 1,556 | 1,558 | 1,393 | 1,370 | 1,408 | 1,423 | 1,236 | 4,446 | 660 | 670 | 561 | 391.513 | 301.385 | 239.367 | 113.078 | 121.539 | 25.384 | 29.247 | 21.289 | 43.477 | 23.527 | 22.632 | 1,331.769 | 1,344.574 | 1,015.011 | 1,114.481 | 1,120.633 | 10,072.099 |
Long Term Investments
| 67,841 | 66,183 | 69,694 | 68,528 | 57,150 | 60,830 | 46,366 | 47,462 | 39,430 | 36,436 | 40,150 | 7,616.962 | 7,741.179 | 4,734 | 6,268.191 | 715.328 | 247.898 | 7,300.112 | 5,650.255 | 408.793 | 402.119 | 0 | 272.939 | 330.725 | 347.957 | 217.422 | 0 | 141.231 |
Tax Assets
| 0 | 42,781 | 40,896 | 40,057 | 39,941 | 36,466 | 30,724 | 27,031 | 21,057 | 18,701 | 11,432 | 12,197.682 | 10,802.79 | 7,822.313 | 4,353.039 | 3,786.942 | 3,083.697 | 2,770.111 | 2,069.658 | 1,800.022 | 1,406.575 | 1,449.327 | 1,361.819 | 1,299.297 | 1,162.387 | 1,137.203 | 829.775 | 964.257 |
Other Non-Current Assets
| 86,863 | 66,509 | 72,251 | 92,389 | 120,816 | 143,731 | 149,338 | 171,710 | 185,325 | 148,220 | 168,976 | 137,494.072 | 85,592.367 | 70,526.927 | 57,195.456 | 63,244.409 | 49,793.899 | 44,638.652 | 46,772.657 | 40,080.095 | 28,657.404 | 26,134.902 | 14,276.464 | 26,551.38 | 21,960.569 | 17,398.573 | 354.332 | 5,985.318 |
Total Non-Current Assets
| 185,884 | 207,385 | 215,263 | 234,428 | 250,895 | 273,653 | 256,679 | 275,635 | 274,551 | 229,944 | 246,629 | 181,753.808 | 128,754.865 | 106,736.094 | 90,469.073 | 89,940.229 | 73,918.676 | 75,415.162 | 73,385.352 | 60,025.745 | 45,212.836 | 40,610.992 | 26,049.437 | 37,581.273 | 31,130.376 | 25,420.162 | 22,616.164 | 21,041.265 |
Total Assets
| 1,618,529 | 1,744,467 | 1,891,479 | 1,948,365 | 2,017,463 | 2,015,809 | 1,963,269 | 1,907,152 | 1,746,730 | 1,629,694 | 1,403,043 | 1,049,669.258 | 794,667.68 | 591,571.601 | 424,208.638 | 361,956.327 | 288,559.735 | 268,032.209 | 242,319.736 | 206,239.428 | 154,886.381 | 136,522.148 | 118,423.123 | 107,310.425 | 95,253.495 | 82,081.247 | 71,163.834 | 63,698.54 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 202,237 | 191,621 | 247,434 | 285,122 | 355,606 | 389,384 | 353,728 | 329,305 | 272,051 | 255,053 | 214,571 | 165,314 | 98,706.501 | 76,074.204 | 46,955.45 | 53,478.43 | 28,838.017 | 26,875.334 | 22,647.407 | 18,045.41 | 12,373.658 | 11,653.984 | 9,327.673 | 8,629.421 | 10,327.4 | 9,077.248 | 6,739.59 | 6,563.231 |
Short Term Debt
| 108,783 | 93,798 | 72,959 | 79,204 | 87,035 | 96,449 | 106,058 | 116,809 | 114,518 | 126,891 | 108,898 | 70,086 | 47,270.733 | 45,763.642 | 23,968.523 | 22,778.038 | 19,368.736 | 14,929.436 | 10,575.323 | 12,434.23 | 6,823.366 | 9,096.149 | 7,090.699 | 6,468.99 | 4,941.83 | 6,565.59 | 2,631.378 | 3,250.661 |
Tax Payables
| 84,981 | 88,557 | 89,192 | 88,920 | 81,628 | 88,794 | 85,436 | 91,794 | 80,003 | 71,817 | 57,045 | 46,318.818 | 124,419.78 | 23,521.77 | 15,548.447 | 11,349.382 | 10,508.818 | 11,200.079 | 9,547.579 | 9,801.261 | 8,663.905 | 8,402.887 | 6,649.823 | 5,707.482 | 3,279.282 | 4,023.448 | 3,228.698 | 2,545.013 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 952,638 | 925,788 | 837,462 | 725,198 | 534,135.294 | 425,225.791 | 283,476.162 | 175,913.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,133.775 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 794,273 | 857,233 | 929,474 | 925,659 | 945,368 | 918,332 | 908,771 | 860,844 | 845,785 | 765,645 | 668,153 | 487,817.992 | 300,806.011 | 259,954.392 | 160,365.525 | 113,989.077 | 112,498.939 | 103,618.175 | 95,267.401 | 74,623.382 | 45,251.106 | 39,554.308 | 35,397.689 | 32,965.709 | 26,378.182 | 22,664.563 | 18,039.52 | 14,039.707 |
Total Current Liabilities
| 1,190,274 | 1,231,209 | 1,339,059 | 1,378,905 | 1,469,637 | 1,492,959 | 1,453,993 | 1,398,752 | 1,312,357 | 1,219,406 | 1,048,667 | 769,536.81 | 571,203.025 | 405,314.008 | 246,837.945 | 201,594.927 | 171,214.51 | 156,623.024 | 138,037.71 | 114,904.283 | 73,112.035 | 68,707.328 | 58,465.884 | 53,771.602 | 44,926.694 | 42,330.849 | 30,639.186 | 26,398.612 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 149,724 | 177,920 | 221,316 | 239,410 | 237,918 | 230,691 | 236,596 | 253,982 | 218,233 | 202,378 | 185,817 | 146,483.554 | 115,161.397 | 97,476.674 | 79,143.468 | 66,965.757 | 45,199.186 | 46,139.263 | 46,935.372 | 43,814.548 | 38,813.777 | 27,816.511 | 24,537.447 | 22,496.876 | 22,531.002 | 13,552.64 | 16,366.923 | 14,518.937 |
Deferred Revenue Non-Current
| 0 | 186 | 168 | 216 | 238 | 152 | 119 | 215 | 176 | 249 | 44 | 233.44 | 235.986 | 237.445 | 238.299 | 239.52 | 239.52 | 239.52 | 239.52 | 239.52 | 239.52 | 189.52 | 0 | 0 | 189.52 | 0 | 107.78 | 990.124 |
Deferred Tax Liabilities Non-Current
| 0 | 25,245 | 27,316 | 28,123 | 30,406 | 32,472 | 35,684 | 32,763 | 26,751 | 32,224 | 25,639 | 16,447.649 | 13,710.54 | 6,928.304 | 5,481.995 | 3,815.717 | 2,881.678 | 2,587.976 | 2,308.297 | 1,269.91 | 1,063.628 | 924.381 | 491.39 | 785.163 | 696.202 | 671.903 | 387.411 | 383.413 |
Other Non-Current Liabilities
| 24,162 | 25,765 | 28,088 | 29,423 | 32,232 | 35,156 | 37,684 | 35,810 | 29,805 | 34,502 | 26,112 | 17,036.965 | 13,999.567 | 0 | 5,752.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.52 | 0 | 0 | 107.78 | 1,180.727 | 107.78 |
Total Non-Current Liabilities
| 173,886 | 203,685 | 249,404 | 268,833 | 270,150 | 265,847 | 274,280 | 289,792 | 248,038 | 236,880 | 211,929 | 163,520.519 | 129,160.964 | 104,642.423 | 84,895.66 | 71,020.994 | 48,320.384 | 48,966.759 | 49,483.189 | 45,323.978 | 40,116.925 | 28,930.412 | 25,218.357 | 23,471.559 | 23,416.724 | 14,332.323 | 18,042.841 | 16,000.254 |
Total Liabilities
| 1,364,160 | 1,434,894 | 1,588,463 | 1,647,738 | 1,739,787 | 1,758,806 | 1,728,273 | 1,688,544 | 1,560,395 | 1,456,286 | 1,260,596 | 933,057.329 | 700,363.989 | 509,956.431 | 331,733.605 | 272,615.921 | 219,534.894 | 205,589.783 | 187,520.899 | 160,228.261 | 113,228.96 | 97,637.74 | 83,684.241 | 77,243.161 | 68,343.418 | 56,663.172 | 48,682.027 | 42,398.866 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 867 | 1,198 | 2,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,560 | 2,560 | 38,852 | 2,159 | 31,611 | 31,495 | 30,013 | 2,050 | 2,033 | 2,032 | 2,040 | 2,003.572 | 2,008.689 | 2,032.379 | 2,094.776 | 2,116.865 | 2,116.865 | 1,940.004 | 1,789.737 | 1,789.737 | 1,789.737 | 1,771.631 | 1,771.631 | 15,382.196 | 15,392.104 | 15,392.104 | 14,925.651 | 14,925.651 |
Retained Earnings
| 105,392 | 129,257 | 136,232 | 137,258 | 137,203 | 126,150 | 116,447 | 109,716 | 94,554 | 85,202 | 69,375 | 63,267.092 | 48,444.141 | 39,967.106 | 35,743.12 | 32,135.96 | 29,777.426 | 28,180.71 | 25,506.518 | 21,590.518 | 18,142.31 | 16,306.43 | 12,964.309 | 12,240.143 | 9,702.09 | 8,436.305 | 6,174.407 | 4,909.984 |
Accumulated Other Comprehensive Income/Loss
| -867 | -1,198 | -2,240 | 0 | 0 | 0 | 0 | -7,439 | 0 | -6,240 | 0 | -4,626.523 | 0 | -4,226.905 | 0 | -3,367.931 | 0 | -2,820.022 | 0 | -2,157.796 | 0 | -1,679.797 | 0 | -1,319.91 | 0 | -1,030.981 | 0 | -799.057 |
Other Total Stockholders Equity
| 46,242 | -2,396 | -2,240 | 36,628 | 0 | 29,428 | 0 | 0 | 25,992 | 25,849 | 28,144 | 22,457.572 | 23,027.543 | 28,128.88 | 26,308.316 | 31,037.885 | 27,095.746 | 22,322.043 | 18,379.282 | 18,379.281 | 20,226.118 | 19,499.088 | 18,962.429 | 16,422.474 | 963.346 | 2,023.993 | 818.272 | 1,892.238 |
Total Shareholders Equity
| 155,061 | 203,623 | 197,462 | 198,736 | 184,481 | 175,102 | 158,488 | 151,939 | 130,860 | 121,330 | 104,944 | 93,670.572 | 78,401.734 | 70,128.365 | 68,600.111 | 65,290.71 | 63,246.758 | 56,686.205 | 49,320.775 | 43,953.62 | 40,158.165 | 37,577.149 | 33,698.369 | 28,990.237 | 26,057.54 | 24,821.421 | 21,918.33 | 20,928.816 |
Total Equity
| 254,369 | 309,573 | 303,016 | 300,627 | 277,676 | 257,003 | 234,996 | 218,608 | 186,335 | 173,408 | 142,447 | 116,611.929 | 94,303.691 | 81,615.17 | 92,475.033 | 89,340.406 | 69,024.841 | 62,442.426 | 54,798.837 | 46,011.167 | 41,657.421 | 38,884.408 | 34,738.882 | 30,067.264 | 26,910.077 | 25,418.075 | 22,481.807 | 21,299.674 |
Total Liabilities & Shareholders Equity
| 1,618,529 | 1,744,467 | 1,891,479 | 1,948,365 | 2,017,463 | 2,015,809 | 1,963,269 | 1,907,152 | 1,746,730 | 1,629,694 | 1,403,043 | 1,049,669.258 | 794,667.68 | 591,571.601 | 424,208.638 | 361,956.327 | 288,559.735 | 268,032.209 | 242,319.736 | 206,239.428 | 154,886.381 | 136,522.148 | 118,423.123 | 107,310.425 | 95,253.495 | 82,081.247 | 71,163.834 | 63,698.54 |