Tung Ho Steel Enterprise Corporation
TWSE:2006.TW
73.5 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,732.667 | 2,126.513 | 1,530.394 | 1,933.168 | 976.85 | 1,097.976 | 1,020.46 | 2,088.474 | 3,993.884 | 1,910.409 | 1,777.544 | 854.044 | 884.689 | 1,463.614 | 3,202.38 | 2,745.983 | 691.244 | 637.095 |
Short Term Investments
| 144.619 | 162.736 | 195.744 | 157.03 | 162.959 | 134.56 | 186.36 | 186.799 | 193.87 | 335.49 | 482.143 | 328.296 | 403.4 | 331.152 | 245.936 | 167.049 | 383.897 | 58.576 |
Cash and Short Term Investments
| 1,877.286 | 2,289.249 | 1,726.138 | 2,090.198 | 1,139.809 | 1,232.536 | 1,206.82 | 2,275.273 | 4,187.754 | 2,245.899 | 2,259.687 | 1,182.34 | 1,288.089 | 1,794.766 | 3,448.316 | 2,913.032 | 1,075.141 | 695.671 |
Net Receivables
| 8,829.643 | 7,417.974 | 7,861.314 | 6,057.684 | 7,064.214 | 4,963.105 | 4,602.743 | 3,499.985 | 5,176.816 | 4,978.829 | 4,965.126 | 4,692.049 | 27.271 | 0 | 0 | 0 | 6,876.829 | 5,146.016 |
Inventory
| 19,894.017 | 18,821.299 | 20,495.166 | 12,227.393 | 13,819.636 | 15,453.079 | 8,175.732 | 6,325.516 | 5,126.508 | 8,558.912 | 9,968.365 | 12,149.944 | 11,995.454 | 9,986.095 | 9,036.82 | 7,108.505 | 8,034.844 | 5,451.549 |
Other Current Assets
| 1,666.711 | 1,126.526 | 1,311.551 | 804.478 | 985.609 | 1,320.232 | 850.058 | 403.704 | 399.054 | 383.319 | 362.675 | 319.184 | 5,698.215 | 5,185.913 | 3,876.983 | 4,631.417 | 275.558 | 315.311 |
Total Current Assets
| 32,267.657 | 29,655.048 | 31,394.169 | 21,192.142 | 23,009.268 | 22,968.952 | 14,835.353 | 12,504.478 | 14,890.132 | 16,166.959 | 17,555.853 | 17,457.988 | 17,917.976 | 16,966.774 | 16,362.119 | 14,652.954 | 16,262.372 | 11,608.547 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 19,428.009 | 20,470.118 | 18,576.503 | 18,844.327 | 20,095.658 | 20,734.614 | 20,645.216 | 17,968.441 | 15,534.281 | 16,004.65 | 16,344.362 | 17,781.379 | 18,616.665 | 18,919.65 | 15,155.738 | 10,983.103 | 10,716.211 | 11,045.579 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -6.57 | -6.988 | -7.352 | 3,308.933 | 3,425.644 | 3,256.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 167.964 | 179.458 | 185.611 | 163.396 | 177.149 | 193.308 | 197.175 | 220.587 | 8.262 | 8.737 | 8.743 | 9.122 | 9.278 | 8.289 | 9.082 | 24.802 | 35.075 | 42.626 |
Goodwill and Intangible Assets
| 167.964 | 179.458 | 185.611 | 163.396 | 177.149 | 186.738 | 190.187 | 213.235 | 3,317.195 | 3,434.381 | 3,265.452 | 9.122 | 9.278 | 8.289 | 9.082 | 24.802 | 35.075 | 42.626 |
Long Term Investments
| 4,063.131 | 1,919.191 | 1,969.162 | 1,685.427 | 1,707.297 | 1,897.467 | 2,778.256 | 2,326.416 | 2,082.273 | 2,440.255 | 2,460.21 | 4,034.114 | 4,492.327 | 4,526.761 | 4,628.931 | 4,447.152 | 3,841.799 | 4,009.72 |
Tax Assets
| 84.931 | 85.542 | 86.431 | 115.591 | 153.35 | 154.732 | 134.985 | 143.907 | 176.298 | 202.598 | 163.342 | 74.364 | 117.348 | 93.313 | 39.022 | 49.522 | 19.968 | 40.999 |
Other Non-Current Assets
| 367.188 | 2,457.19 | 3,190.876 | 2,420.204 | 2,548.781 | 2,615.99 | 2,713.395 | 3,444.837 | 80.289 | 100.228 | 135.414 | 1,496.794 | 1,394.991 | 806.765 | 2,817.159 | 2,738.361 | 2,106.763 | 1,856.235 |
Total Non-Current Assets
| 24,111.223 | 25,111.499 | 24,008.583 | 23,228.945 | 24,682.235 | 25,589.541 | 26,462.039 | 24,096.836 | 21,190.336 | 22,182.112 | 22,368.78 | 23,395.773 | 24,630.609 | 24,354.778 | 22,649.932 | 18,242.94 | 16,719.816 | 16,995.159 |
Total Assets
| 56,378.88 | 54,766.547 | 55,402.752 | 44,421.087 | 47,691.503 | 48,558.493 | 41,297.392 | 36,601.314 | 36,080.468 | 38,349.071 | 39,924.633 | 40,853.761 | 42,548.585 | 41,321.552 | 39,012.051 | 32,895.894 | 32,982.188 | 28,603.706 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,985.512 | 2,128.721 | 3,023.74 | 2,262.079 | 2,220.426 | 1,999.344 | 1,864.857 | 1,654.432 | 1,304.337 | 1,725.494 | 1,846.273 | 1,300.897 | 2,152.002 | 2,777.514 | 1,851.324 | 1,730.274 | 2,976.917 | 2,424.885 |
Short Term Debt
| 14,118.221 | 14,827.916 | 14,190.733 | 7,282.918 | 10,823.835 | 13,431.256 | 9,006.304 | 4,695.42 | 6,112.942 | 7,138.668 | 5,786.094 | 7,430.947 | 9,337.093 | 7,480.125 | 9,348.889 | 6,288.625 | 5,726.408 | 3,573.541 |
Tax Payables
| 710.236 | 579.559 | 949.307 | 718.397 | 393.281 | 200.51 | 192.573 | 128.344 | 58.027 | 78.301 | 161.763 | 220.524 | 189.703 | 139.684 | 53.186 | 69.057 | 526.52 | 681.873 |
Deferred Revenue
| 2,991.668 | 2,859.004 | 5,617.215 | 4,163.439 | 2,614.754 | 200.51 | 2,394.676 | 2,352.564 | 2,309.71 | 2,090.759 | 2,253.041 | 2,200.982 | 2,489.786 | 2,519.602 | 1,566.579 | 1,688.959 | 1,819.907 | 1,888.795 |
Other Current Liabilities
| 2,341.098 | 2,210.052 | 2,297.305 | 1,969.131 | 2,232.896 | 1,375.337 | 1,767.146 | 2,133.421 | 2,095.366 | 2,014.382 | 2,050.621 | 2,168.809 | 2,422.502 | 2,713.117 | 1,779.472 | 2,655.108 | 1,747.063 | 1,462.051 |
Total Current Liabilities
| 23,146.735 | 22,605.252 | 22,993.691 | 13,815.783 | 15,670.438 | 17,489.725 | 13,268.068 | 8,611.617 | 9,570.672 | 10,956.845 | 9,844.751 | 11,119.765 | 14,101.3 | 13,110.44 | 13,032.871 | 10,743.064 | 10,976.908 | 8,142.35 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,562.219 | 2,689.872 | 2,009.379 | 2,087.766 | 6,635.693 | 5,114.772 | 2,199.166 | 2,757.377 | 1,676.19 | 2,501.435 | 5,830.001 | 6,333.409 | 5,928.099 | 6,819.896 | 5,210.64 | 3,002.742 | 185.352 | 2,845.34 |
Deferred Revenue Non-Current
| 0 | 0 | 484.376 | 620.949 | 898.151 | 877.423 | 800.834 | 742.623 | 782.89 | 782.25 | 811.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 169.431 | 187.58 | 169.953 | 172.18 | 170.303 | 174.488 | 170.171 | 170.104 | 174.357 | 194.346 | 170.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 339.317 | 369.329 | 12.768 | 16.584 | 1,083.961 | 13.898 | 25.288 | 24.116 | 17.452 | 11.949 | 14.182 | 689.762 | 346.905 | 789.952 | 911.982 | 489.575 | 498.482 | 535.634 |
Total Non-Current Liabilities
| 2,070.967 | 3,246.781 | 2,676.476 | 2,897.479 | 7,719.654 | 7,058.004 | 3,996.293 | 4,436.843 | 3,433.779 | 4,272.23 | 6,825.536 | 7,023.171 | 6,275.004 | 7,609.848 | 6,122.622 | 3,508.099 | 683.834 | 3,405.609 |
Total Liabilities
| 25,217.702 | 25,852.033 | 25,670.167 | 16,713.262 | 23,390.092 | 24,547.729 | 17,264.361 | 13,048.46 | 13,004.451 | 15,229.075 | 16,670.287 | 18,142.936 | 20,376.304 | 20,720.288 | 19,155.493 | 14,251.163 | 11,660.742 | 11,547.959 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,302.138 | 7,302.138 | 7,302.138 | 10,587.599 | 10,040.606 | 10,040.606 | 10,040.606 | 9,982.215 | 9,982.215 | 9,982.215 | 9,982.021 | 9,917.712 | 9,809.291 | 9,761.784 | 9,501.896 | 8,738.124 | 9,438.124 | 8,243.471 |
Retained Earnings
| 16,311.669 | 9,254.928 | 9,762.779 | 5,968.807 | 4,006.772 | 4,237.676 | 3,891.371 | 3,674.987 | 3,387.753 | 6,642.349 | 4,301.006 | 3,751.22 | 3,845.604 | 2,464.012 | 2,291.792 | 5,097.924 | 7,066.551 | 5,694.241 |
Accumulated Other Comprehensive Income/Loss
| 10,487.845 | 9,688.173 | 9,916.826 | 8,386.162 | 7,591.625 | 7,064.314 | 7,650.06 | 7,428.583 | 7,162.871 | 162.729 | -285.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,141.892 | 7,684.679 | 2,348.77 | 7,287.92 | 2,348.77 | 6,592.236 | 6,320.178 | 6,247.267 | 6,225.993 | 6,178.37 | 8,855.402 | 8,331.212 | 8,329.912 | 8,198.904 | 7,914.783 | 6,288.775 | 5,889.166 | 3,919.869 |
Total Shareholders Equity
| 31,048.28 | 28,805.965 | 29,542.469 | 27,503.307 | 24,199.492 | 23,903.085 | 23,952.441 | 23,462.063 | 22,991.941 | 23,011.025 | 23,138.429 | 22,583.362 | 21,984.807 | 20,424.7 | 19,708.471 | 18,510.14 | 21,184.121 | 16,920.149 |
Total Equity
| 31,161.178 | 28,914.514 | 29,732.585 | 27,707.825 | 24,301.411 | 24,010.764 | 24,033.031 | 23,552.854 | 23,076.017 | 23,119.996 | 23,254.346 | 22,710.825 | 22,172.281 | 20,601.264 | 19,856.558 | 18,644.731 | 21,321.446 | 17,055.747 |
Total Liabilities & Shareholders Equity
| 56,378.88 | 54,766.547 | 55,402.752 | 44,421.087 | 47,691.503 | 48,558.493 | 41,297.392 | 36,601.314 | 36,080.468 | 38,349.071 | 39,924.633 | 40,853.761 | 42,548.585 | 41,321.552 | 39,012.051 | 32,895.894 | 32,982.188 | 28,603.706 |