Nitto Fuji Flour Milling Co.,Ltd.

TSE:2003.T

6960 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,8109,8011,4991,1871,4611,1011,0648411,5221,7291,5321,4121,1211,3181,1767491,3431,2851,0591,2171,5091,6408921,4581,9141,8621,5484846969,1017,3737,8587,1197,4405,2924,9364,1995,6373,1003,8236,0495,3053,3515,4624,3926,2344,8306,1754,1173,7272,3353,6755,1956,5285,2624,6104,5735,5545,1914,5142,6782,661
Short Term Investments 000-2,933-3,224-2,985-2,968-2,991-3,299-3,309-3,194-3,243-2,990-2,957-2,221-2,253-1,529-2,207-1,763-2,785-2,810-2,447-2,824-2,894-2,869-2,491-2,417-2,347-2,390-1,604-2,082-2,129-2,199-1,356-2,161-2,212-2,267-1,391-1,806-1,862-1,912-429-924-939-9330-965-97600000000000000
Cash and Short Term Investments 1,8109,8011,4991,1871,4611,1011,0648411,5221,7291,5321,4121,1211,3181,1767491,3431,2851,0591,2171,5091,6408921,4581,9141,8621,5484846969,1017,3737,8587,1197,4405,2924,9364,1995,6373,1003,8236,0495,3053,3515,4624,3926,2344,8306,1754,1173,7272,3353,6755,1956,5285,2624,6104,5735,5545,1914,5142,6782,661
Net Receivables 19,21810,60619,74915,87715,52716,97116,00515,71715,82816,82516,71817,16016,78617,05916,08514,11813,28614,97614,71012,49011,89712,16312,55210,25311,05012,82312,86214,28514,2878,0648,7027,7607,9008,6749,5518,4618,5759,0129,3557,9078,0758,3489,0517,6347,8918,1438,4587,6858,3268,8598,9608,2398,0038,2229,1007,7347,6698,6299,2448,7029,81010,766
Inventory 11,42711,41211,86712,62812,63912,97212,27112,90711,21411,0839,3539,6887,9398,6437,6428,6688,5007,5197,8587,8358,3548,5929,2679,4537,9938,6598,0066,9486,1476,1136,6537,4206,4007,0686,4127,2747,5806,7547,7168,2617,4665,7116,8016,4337,0156,8655,8045,8626,2227,5548,4007,1686,5575,9974,9345,9783,6693,3833,9543,7234,0064,578
Other Current Assets 6365925766988491,059557631563689555329426459532554669602481435687535410628769435509562768350479535613477591553590351656727630627641718750454470619576296595554505396552779559240557613592906
Total Current Assets 33,09132,41133,69130,39030,47632,10329,89730,09629,12730,32628,15828,58926,27227,47925,43524,08923,79824,38224,10821,97722,44722,93023,12121,79221,72623,77922,92522,27921,89823,62823,20723,57322,03223,65921,84621,22420,94421,75420,82720,71822,22019,99119,84420,24720,04821,69619,56220,34119,24120,43620,29019,63620,26021,14319,84819,10116,47017,80618,94617,55217,08618,911
Non-Current Assets:
Property, Plant & Equipment, Net 16,84616,75716,45516,25615,97015,60414,84014,62914,23213,92813,69913,31513,21013,08513,55513,54313,76013,84013,84713,78013,67713,46812,93012,64312,53512,61412,56710,03210,02510,17910,1289,9639,8849,9779,94310,23410,35910,66310,60910,71510,64610,64510,56010,72410,82010,82110,87711,08711,14010,85211,13111,10511,18211,15611,33211,19510,95410,90010,94611,09311,45811,404
Goodwill 00008132127323843495460657176818792879200000001371015192429354045515660677290961031097444485138246756789
Intangible Assets 4904954985025045075815855865975054894945065085115225295205425766157047206947277587738068418448809179569849901,0251,038678659649646628632548549557466481496498510480493497510522537526522535534
Goodwill and Intangible Assets 4904954985025125206026126186355485385485665735825986106076346637077047206947277587738068428478879279711,0031,0141,0541,073718704700702688699620639653569590570542558531531521516529542532529543543
Long Term Investments 10,22714,40411,26612,71112,58612,31411,34711,27111,33510,79510,73911,39810,46610,73710,29411,14410,02910,2589,87210,84310,45610,46010,38210,76810,87810,06910,63210,51010,6459,1799,5729,4579,0648,0079,5169,1409,1758,6168,7898,6158,3176,4796,8186,5876,5725,8386,0505,89504,9680004,7180004,892005,6610
Tax Assets 111173108146116139122161148184140150167231180111113161112-10,843-10,456115-10,382-10,768-10,87890-10,632-10,510-10,64576-9,572-9,457-9,06480-9,516-9,140-9,175105-8,789-8,615-8,31780-6,818-6,587-6,57258-6,050-5,895064000620004300670
Other Non-Current Assets 4,02603,169260-2261276282-1-1-2-12802782712741,03628688010,84210,45828610,38210,76910,87828910,63310,51210,6467509,5739,4599,0668109,5179,1429,1768158,7908,6188,3208516,8196,5886,5748896,0535,8985,8521,4686,3646,3235,9751,1715,8896,0966,1941,2556,7017,4061,2626,527
Total Non-Current Assets 31,70031,82931,49629,87529,18228,83827,18726,95526,33225,54125,12425,40024,67124,89724,87325,65425,53625,15525,31825,25624,79825,03624,01624,13224,10723,78923,95821,31721,47721,02620,54820,30919,87719,84520,46320,39020,58921,27220,11720,03719,66618,75718,06718,01118,01418,24517,58317,55417,58217,92218,03717,98617,68817,63817,74217,80717,67717,63218,17919,02818,99118,474
Total Assets 64,79164,24065,18760,27059,66160,94457,08757,05455,46155,87053,28553,99250,94652,37850,31249,74649,33749,54149,42947,23647,24547,96947,13845,92545,83247,56746,88343,59643,37544,65443,75643,88241,90943,50442,30941,61441,53343,02640,94440,75541,88638,74837,91138,25838,06239,94137,14537,89536,82338,35838,32737,62237,94838,78137,59036,90834,14735,43837,12536,58036,07737,385
Liabilities & Equity:
Current Liabilities:
Account Payables 6,6014,9057,4924,8335,4396,1544,9445,5725,3795,9814,6225,5084,2554,7124,2243,9544,7824,7885,4603,9064,9694,6825,2054,3364,7666,0805,6315,1225,0104,6234,6955,7544,4255,8574,6325,4135,6385,6304,9355,3387,0344,1574,3275,0665,3466,5793,8174,7363,8875,3225,6235,5365,5215,9474,8784,8662,0282,2802,6812,1352,2852,735
Short Term Debt 4004005005005005005005005005005005005005005005846687528368368368368361,0941,1981,2461,4312,4002,6004,0004,0001,600000000000501502503504001,3003,7005,3005,3005,3002,0001,3001,3001,3004001,3001,3003,3003,3004,1025,915
Tax Payables 3261,0194697482068414067123067903116731451,0546067321866433275531201,07668871016640219128724387286391134439257240512681572445026025632754322160300205143442973917528466100788518637372244
Deferred Revenue 326394691,2844781,4517251,2205661,4816611,2443901,8331,0201,2144211,2655741,0273491,5829301,1823949424016972208605028050000000007094687572658153987644185702657562597132619413261,3337471,091847465
Other Current Liabilities 3,3114,9513,4402,7063,5063,2792,9162,5852,9442,6962,9122,1502,6742,1502,3821,6722,2582,4292,2972,0492,5082,2232,2751,8002,5062,5302,2311,5262,0422,3132,2591,5912,3712,9542,4322,0471,9913,0792,4322,2912,1582,0241,6241,4361,6631,6081,7581,4901,6081,6021,6021,3841,6301,4711,8091,5091,4341,5701,5231,1961,6201,606
Total Current Liabilities 10,63810,29511,9019,3239,92311,3849,0859,8779,38910,6588,6959,4027,8199,1958,1267,4248,1299,2349,1677,8188,6629,3239,2468,4128,86410,7989,6949,7459,87211,79611,4569,7506,7968,8117,0647,4607,6298,7097,3677,6299,1926,9406,5697,5097,6249,4027,27310,69011,21312,79412,7909,6768,7109,4318,2487,7165,0886,4838,2517,7228,85410,721
Non-Current Liabilities:
Long Term Debt 00000033333333444448917325734147961875189800002,4004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0504,1501,8503504515513,0514,7514,8514,9515,0525,1525,2525,3525,4524,8004,000
Deferred Revenue Non-Current 00000087686384184482181981584382781881081480379408740806082800000007460007470008070001,3910001,3370001,183000640006270
Deferred Tax Liabilities Non-Current 3,3303,2563,6723,1253,1332,9372,7542,6492,6842,4152,5022,6122,5192,4982,4882,6522,6632,4272,6052,50202,49602,49302,6180001,9330001,6100001,8320001,278000842000610000706000901001,1000
Other Non-Current Liabilities 9701,0111,0171,0239941,0661831831671991961971971871851841851971831913,4641853,4941043,5261043,6012,8832,9158232,6242,5832,448422,7332,5502,5791582,7202,6812,5972752,5692,4952,5013882,5772,4962,4615332,6032,6612,5286962,7622,7392,6768152,5132,7139242,809
Total Non-Current Liabilities 4,3004,2674,6894,1484,1274,0033,8163,6983,6953,4613,5223,6313,5343,5313,5043,6583,6623,4423,5953,5763,6373,8123,8353,8824,1444,3014,4992,8832,9152,7562,6244,9836,4486,3986,7336,5506,5796,7376,7206,6816,5976,3606,5696,4956,5016,6716,7274,3462,8112,9313,1545,7127,2797,4367,7137,7917,8287,6087,8658,1657,4516,809
Total Liabilities 14,93814,56216,59013,47114,05015,38712,90113,57513,08414,11912,21713,03311,35312,72611,63011,08211,79112,67612,76211,39412,29913,13513,08112,29413,00815,09914,19312,62812,78714,55214,08014,73313,24415,20913,79714,01014,20815,44614,08714,31015,78913,30013,13814,00414,12516,07314,00015,03614,02415,72515,94415,38815,98916,86715,96115,50712,91614,09116,11615,88716,30517,530
Equity:
Preferred Stock 000040,49400038,33938,19137,50636,97700000000000000000000000000000000000000000000000000
Common Stock 2,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,500
Retained Earnings 37,44037,26635,97635,22134,39534,60333,74233,09132,26032,11531,43030,90029,95929,65628,94028,36027,50127,15326,64025,86525,22424,85024,17223,49622,61722,47221,97821,26120,77920,66320,44819,96519,66519,34618,96418,43618,14118,15617,90017,67317,48717,03717,01516,66216,37516,22716,03615,81915,76015,50015,33815,16515,01014,95014,67914,37314,12414,23913,90713,26212,57012,496
Accumulated Other Comprehensive Income/Loss 6,2746,2786,4855,4365,0574,8194,3064,2443,9803,5093,5043,9273,5043,6953,4413,9923,7343,4043,7173,6623,4083,6683,5163,7613,8403,6273,9793,3953,5003,1102,9092,8642,6762,6193,2222,8442,8613,1012,6412,4532,2892,0901,4421,2781,2501,3320000000000000000
Other Total Stockholders Equity 3,5753,5753,5753,574-36,8953,5763,5763,576-34,760-34,615-33,930-33,4003,5783,7553,7563,7573,7583,7573,7583,7583,7603,7603,7593,7613,7603,7613,7643,7643,7643,7653,7653,7673,7673,7683,7703,7703,7703,7703,7703,7703,7713,7713,7723,7723,7733,7744,5784,5094,5084,6334,5454,5694,4494,4644,4504,5284,6074,6084,6024,9314,7024,859
Total Shareholders Equity 49,78949,61948,53646,73145,55145,49844,12443,41142,31941,70041,01040,90439,54139,60638,63738,60937,49336,81436,61535,78534,89234,77833,94733,51832,71732,36032,22130,92030,54330,03829,62229,09628,60828,23328,45627,55027,27227,52726,81126,39626,04725,39824,72924,21223,89823,83323,11422,82822,76822,63322,38322,23421,95921,91421,62921,40121,23121,34721,00920,69319,77219,855
Total Equity 49,85149,67648,59346,79945,61145,55744,18643,47942,37741,75141,06840,95939,59339,65238,68238,66437,54636,86536,66735,84234,94634,83434,05733,63132,82432,46832,69030,96830,58830,10229,67629,14928,66528,29528,51227,60427,32527,58026,85726,44526,09725,44824,77324,25423,93723,86823,14522,85922,79922,63322,38322,23421,95921,91421,62921,40121,23121,34721,00920,69319,77219,855
Total Liabilities & Shareholders Equity 64,79164,23865,18360,27059,66160,94457,08757,05455,46155,87053,28553,99250,94652,37850,31249,74649,33749,54149,42947,23647,24547,96947,13845,92545,83247,56746,88343,59643,37544,65443,75643,88241,90943,50442,30941,61441,53343,02640,94440,75541,88638,74837,91138,25838,06239,94137,14537,89536,82338,35838,32737,62237,94838,78137,59036,90834,14735,43837,12536,58036,07737,385