Nisshin Seifun Group Inc.
TSE:2002.T
1798 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 107,682 | 82,971 | 69,607 | 61,282 | 49,710 | 101,974 | 91,635 | 85,458 | 61,665 | 42,584 | 49,104 | 56,722 | 59,020 | 57,938 | 69,871 | 51,967 | 43,987 | 45,649 | 50,111 | 54,065 | 29,173 |
Short Term Investments
| 1,788 | -6,016 | 1,103 | 452 | 7,523 | 7,336 | 7,857 | 7,094 | 13,790 | 25,565 | 28,869 | 19,433 | 16,141 | 24,744 | 21,648 | 8,799 | 13,704 | 15,913 | 14,339 | 6,783 | 28,301 |
Cash and Short Term Investments
| 109,470 | 82,971 | 70,710 | 61,734 | 57,233 | 109,310 | 99,492 | 92,552 | 75,455 | 68,149 | 77,973 | 76,155 | 75,161 | 82,682 | 91,519 | 60,766 | 57,691 | 61,562 | 64,450 | 60,848 | 57,474 |
Net Receivables
| 113,995 | 107,887 | 100,594 | 85,483 | 92,236 | 76,245 | 84,366 | 74,269 | 77,998 | 79,962 | 73,083 | 70,894 | 69,953 | 63,611 | 61,742 | 61,809 | 63,524 | 64,904 | 62,109 | 4,517 | 5,378 |
Inventory
| 124,878 | 128,786 | 96,596 | 81,606 | 79,854 | 73,348 | 71,882 | 64,012 | 72,038 | 76,268 | 58,484 | 61,904 | 62,283 | 43,059 | 37,442 | 45,822 | 40,313 | 44,647 | 39,601 | 38,580 | 33,858 |
Other Current Assets
| 16,729 | 10,425 | 12,627 | 9,851 | 9,657 | 9,267 | 9,702 | 8,025 | 7,907 | 5,425 | 6,869 | 9,515 | 6,034 | 5,861 | 5,903 | 6,715 | 5,313 | 7,536 | 6,710 | 66,404 | 61,579 |
Total Current Assets
| 365,072 | 330,069 | 280,527 | 238,674 | 238,980 | 268,170 | 265,442 | 238,858 | 233,398 | 229,804 | 216,409 | 218,468 | 213,431 | 195,213 | 196,606 | 175,112 | 166,841 | 178,649 | 172,870 | 170,349 | 158,289 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 235,815 | 217,494 | 219,379 | 215,428 | 208,487 | 156,317 | 150,942 | 144,840 | 151,339 | 148,702 | 128,939 | 120,975 | 115,370 | 110,456 | 114,158 | 116,650 | 119,272 | 114,701 | 112,432 | 108,860 | 108,868 |
Goodwill
| 6,212 | 7,496 | 42,385 | 45,551 | 42,743 | 5,016 | 5,623 | 7,050 | 8,610 | 10,355 | 5,008 | 4,373 | 9,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15,351 | 16,181 | 26,367 | 27,825 | 25,973 | 5,446 | 6,786 | 8,039 | 9,879 | 11,274 | 7,990 | 8,373 | 3,754 | 3,756 | 3,827 | 3,482 | 4,610 | 6,527 | 7,977 | 9,124 | 7,439 |
Goodwill and Intangible Assets
| 21,563 | 23,677 | 68,752 | 73,376 | 68,716 | 10,462 | 12,409 | 15,089 | 18,489 | 21,629 | 12,998 | 12,746 | 12,798 | 3,756 | 3,827 | 3,482 | 4,610 | 6,527 | 7,977 | 9,124 | 7,439 |
Long Term Investments
| 185,684 | 130,669 | 147,481 | 152,943 | 140,971 | 142,323 | 150,354 | 144,869 | 126,557 | 117,723 | 77,106 | 81,210 | 64,237 | 44,853 | 50,677 | 57,457 | 70,820 | 87,699 | 90,111 | 77,262 | 77,272 |
Tax Assets
| 12,539 | 11,964 | 6,933 | 6,992 | 9,059 | 6,064 | 3,045 | 3,541 | 3,841 | 3,118 | 3,808 | 3,219 | 3,590 | 3,250 | 3,056 | 3,105 | 2,799 | 2,304 | 2,434 | 261 | 390 |
Other Non-Current Assets
| 6,029 | -1 | -2 | 0 | -2 | 11,415 | 11,299 | 10,368 | 16,678 | 28,329 | 31,777 | 25,230 | 22,530 | 31,890 | 27,993 | 15,073 | 17,453 | 18,557 | 14,075 | 7,112 | 7,562 |
Total Non-Current Assets
| 461,630 | 383,803 | 442,543 | 448,739 | 427,231 | 326,581 | 328,049 | 318,707 | 316,904 | 319,501 | 254,628 | 243,380 | 218,525 | 194,205 | 199,711 | 195,767 | 214,954 | 229,788 | 227,029 | 202,619 | 201,531 |
Total Assets
| 826,702 | 713,874 | 723,073 | 687,415 | 666,215 | 594,754 | 593,492 | 557,568 | 550,305 | 549,307 | 471,039 | 461,851 | 431,956 | 389,418 | 396,317 | 370,879 | 381,795 | 408,437 | 399,899 | 372,968 | 359,820 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 76,198 | 74,565 | 63,655 | 47,946 | 53,730 | 54,936 | 58,492 | 40,320 | 51,348 | 57,561 | 45,785 | 56,309 | 50,003 | 36,634 | 22,274 | 22,479 | 23,875 | 28,439 | 25,819 | 0 | 0 |
Short Term Debt
| 16,369 | 14,356 | 6,789 | 5,547 | 18,078 | 9,535 | 7,892 | 9,745 | 15,219 | 17,175 | 6,607 | 5,260 | 5,813 | 2,866 | 2,864 | 2,943 | 3,969 | 7,491 | 7,754 | 8,115 | 8,424 |
Tax Payables
| 7,890 | 8,941 | 5,784 | 5,022 | 5,829 | 5,217 | 4,397 | 5,437 | 5,227 | 3,157 | 4,481 | 4,844 | 5,442 | 4,992 | 7,708 | 4,691 | 3,870 | 3,527 | 4,813 | 0 | 0 |
Deferred Revenue
| 7,890 | 32,188 | 30,511 | 26,891 | 27,643 | 25,180 | 23,688 | 23,702 | 23,761 | 20,199 | 22,206 | 20,916 | 21,134 | 20,410 | 21,715 | 18,161 | 17,470 | 16,437 | 18,223 | 0 | 0 |
Other Current Liabilities
| -20,974 | -54,353 | -41,236 | -24,612 | -27,952 | -34,998 | -38,703 | -29,691 | -40,101 | -43,413 | -34,431 | -44,164 | -40,108 | -27,107 | -14,698 | -14,372 | -14,335 | -17,029 | -17,898 | 59,265 | 55,602 |
Total Current Liabilities
| 163,571 | 150,262 | 129,158 | 108,740 | 131,058 | 114,806 | 114,258 | 89,833 | 106,802 | 112,240 | 90,433 | 99,474 | 92,287 | 74,429 | 62,137 | 56,381 | 58,724 | 67,304 | 64,530 | 67,380 | 64,026 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 32,014 | 70,689 | 72,724 | 71,402 | 66,215 | 6,771 | 7,194 | 4,967 | 4,386 | 3,874 | 3,367 | 3,207 | 2,117 | 145 | 271 | 336 | 1,093 | 1,330 | 1,609 | 1,680 | 2,296 |
Deferred Revenue Non-Current
| 39,929 | 24,984 | 24,218 | 23,857 | 23,778 | 22,633 | 21,941 | 22,390 | 23,372 | 22,894 | 20,647 | 20,623 | 20,243 | 11,330 | 10,954 | 10,396 | 9,624 | 11,054 | 13,770 | 16,120 | 17,189 |
Deferred Tax Liabilities Non-Current
| 42,671 | 22,097 | 28,360 | 30,562 | 29,055 | 24,664 | 29,097 | 26,687 | 22,621 | 24,837 | 15,828 | 14,619 | 11,814 | 11,371 | 12,657 | 10,546 | 15,847 | 22,270 | 21,708 | 13,014 | 13,401 |
Other Non-Current Liabilities
| 32,132 | 7,343 | 7,970 | 8,080 | 7,067 | 7,032 | 7,209 | 6,886 | 6,639 | 6,747 | 6,672 | 6,492 | 6,697 | 6,894 | 7,072 | 7,126 | 6,670 | 6,175 | 33,747 | 6,732 | 6,989 |
Total Non-Current Liabilities
| 146,746 | 125,113 | 133,272 | 133,901 | 126,115 | 61,100 | 65,441 | 60,930 | 57,018 | 58,352 | 46,514 | 44,941 | 40,871 | 29,740 | 30,954 | 28,404 | 33,234 | 40,829 | 70,834 | 37,546 | 39,875 |
Total Liabilities
| 310,317 | 275,375 | 262,430 | 242,641 | 257,173 | 175,906 | 179,699 | 150,763 | 163,820 | 170,592 | 136,947 | 144,415 | 133,158 | 104,169 | 93,091 | 84,785 | 91,958 | 108,133 | 135,364 | 104,926 | 103,901 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 344,037 | 365,944 | 359,988 | 350,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 | 17,117 |
Retained Earnings
| 344,428 | 325,181 | 347,165 | 341,241 | 332,342 | 319,705 | 306,415 | 293,165 | 281,324 | 275,194 | 266,581 | 256,453 | 247,736 | 239,380 | 230,661 | 218,543 | 209,221 | 207,550 | 200,487 | 190,699 | 179,241 |
Accumulated Other Comprehensive Income/Loss
| 136,917 | 79,839 | 83,322 | 73,214 | 44,207 | 65,801 | 74,735 | 72,640 | 64,534 | 68,037 | 34,941 | 29,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,841 | -342,298 | -364,282 | -358,358 | -349,459 | 1,479 | 1,199 | 10,873 | 10,545 | 6,911 | 6,394 | 6,269 | 26,725 | 22,441 | 25,060 | 21,420 | 32,846 | 46,306 | 46,931 | 33,466 | 34,197 |
Total Shareholders Equity
| 500,303 | 423,876 | 449,266 | 433,202 | 395,131 | 404,102 | 399,466 | 393,795 | 373,520 | 367,259 | 325,033 | 309,283 | 291,578 | 278,938 | 272,838 | 257,080 | 259,184 | 270,973 | 264,535 | 241,282 | 230,555 |
Total Equity
| 516,381 | 438,497 | 460,639 | 444,771 | 409,039 | 418,845 | 413,793 | 406,804 | 386,482 | 378,713 | 334,090 | 317,433 | 298,798 | 285,249 | 303,226 | 286,094 | 289,837 | 300,304 | 264,535 | 268,042 | 255,919 |
Total Liabilities & Shareholders Equity
| 826,698 | 699,251 | 711,696 | 675,843 | 652,304 | 580,008 | 593,492 | 544,558 | 537,340 | 537,851 | 461,980 | 453,698 | 431,956 | 389,418 | 396,317 | 370,879 | 381,795 | 408,437 | 399,899 | 372,968 | 359,820 |