China New Higher Education Group Limited
HKEX:2001.HK
1.76 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 215.993 | 215.993 | 156.394 | 156.394 | 195.251 | 195.251 | 137.301 | 137.301 | 172.701 | 172.701 | 136.61 | 136.61 | 147.302 | 147.302 | 119.343 | 119.343 | 92.715 | 92.715 | 100.508 | 100.508 | 46.252 | 46.252 | 75.013 | 75.013 | 61.545 | 61.545 | 55.14 | 55.14 | 15.693 | 15.693 | 40.185 | 40.185 | 25.956 | 25.956 | 25.956 | 20.327 | 20.327 | 20.327 |
Depreciation & Amortization
| 0 | 0 | 59.749 | 59.749 | 62.685 | 62.685 | 49.243 | 49.243 | 58.804 | 58.804 | 46.086 | 46.086 | 39.542 | 39.542 | 38.376 | 38.376 | 36.362 | 36.362 | 28.795 | 28.795 | 13.246 | 13.246 | 9.874 | 9.874 | 8.432 | 8.432 | 8.209 | 8.209 | 8.281 | 8.281 | 8.801 | 8.801 | 7.709 | 7.709 | 7.709 | 6.499 | 6.499 | 6.499 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -320.382 | 0 | -267.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.128 | 0.128 | 0.857 | 0.857 | 0.771 | 0.771 | 0.892 | 0.892 | 0.916 | 0.916 | 2.334 | 2.334 | 0.415 | 0.415 | 0.839 | 0.839 | 1.386 | 1.386 | 1.861 | 1.861 | 1.025 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 10.668 | 10.668 | -21.758 | -21.758 | 28.282 | 28.282 | -4.974 | -4.974 | 10.68 | 10.68 | -8.594 | -8.594 | -4.207 | -4.207 | 29.07 | 29.07 | 36.349 | 36.349 | 188.701 | 188.701 | -35.611 | -35.611 | -7.577 | -7.577 | -13.06 | -13.06 | 6.867 | 6.867 | -88.742 | -88.742 | 24.341 | 24.341 | 24.341 | 8.37 | 8.37 | 8.37 |
Accounts Receivables
| 0 | 0 | -13.638 | -13.638 | -48.668 | 0 | 26.649 | 26.649 | 0 | 0 | 2.087 | 2.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 24.305 | 24.305 | -21.758 | -21.758 | 1.634 | 1.634 | -4.974 | -4.974 | 8.594 | 8.594 | -8.594 | -8.594 | -4.207 | -4.207 | 29.07 | 29.07 | 36.349 | 36.349 | 188.701 | 188.701 | -35.611 | -35.611 | -7.577 | -7.577 | -13.06 | -13.06 | 6.867 | 6.867 | -88.742 | -88.742 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -215.993 | -215.993 | 265.324 | 265.324 | -17.873 | -17.873 | 139.033 | 139.033 | 185.044 | 185.044 | -190.418 | -190.418 | 179.932 | 179.932 | -250.352 | -250.352 | 245.984 | 245.984 | -156.553 | -156.553 | 55.554 | 55.554 | -127.547 | -127.547 | 161.767 | 161.767 | -130.925 | -130.925 | 133.366 | 133.366 | -11.899 | -11.899 | 5.585 | 5.585 | 5.585 | 3.844 | 3.844 | 3.844 |
Operating Cash Flow
| 0 | 0 | 492.262 | 492.262 | 219.162 | 219.162 | 354.629 | 354.629 | 412.466 | 412.466 | 3.874 | 3.874 | 360.516 | 360.516 | -96.425 | -96.425 | 404.97 | 404.97 | 10.485 | 10.485 | 305.614 | 305.614 | -77.246 | -77.246 | 224.166 | 224.166 | -80.636 | -80.636 | 164.206 | 164.206 | -51.656 | -51.656 | 63.591 | 63.591 | 63.591 | 39.04 | 39.04 | 39.04 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -212.167 | -212.167 | -95.509 | -95.509 | -136.66 | -136.66 | -145.759 | -145.759 | -60.445 | -60.445 | -88.385 | -88.385 | -55.096 | -55.096 | -102.895 | -102.895 | -66.341 | -66.341 | -58.077 | -58.077 | -99.177 | -99.177 | -75.985 | -75.985 | -3.643 | -3.643 | -27.604 | -27.604 | -50.125 | -50.125 | -43.257 | -43.257 | -43.257 | -36.072 | -36.072 | -36.072 |
Acquisitions Net
| 0 | 0 | -20 | -20 | -153.765 | 0 | -45 | -45 | 23.621 | 23.621 | -235.621 | -235.621 | -0.207 | -0.207 | -18.787 | -18.787 | 37.874 | 37.874 | 3.418 | 3.418 | -95.349 | -95.349 | 0 | 0 | -35.5 | -35.5 | 0 | 0 | -0.285 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 178.188 | 0 | -228.693 | 0 | -11.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.005 | -63.005 | 0 | 0 | -126.786 | -126.786 | 0 | 0 | -92.062 | -92.062 | 0 | 0 | -126.956 | -126.956 | -40.412 | -40.412 | -40.412 | -17.75 | -17.75 | -17.75 |
Sales Maturities Of Investments
| 0 | 0 | -1.391 | 0 | 145.523 | 0 | -62.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.19 | 13.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.287 | 6.287 | 3.198 | 3.198 | 3.198 | 15.994 | 15.994 | 15.994 |
Other Investing Activites
| 0 | 0 | 70.666 | 70.666 | -58.988 | -58.988 | -65.195 | -65.195 | 4.558 | 4.558 | 205.587 | 205.587 | -331.692 | -331.692 | 76.614 | 76.614 | -38.349 | -38.349 | -135.52 | -135.52 | -116.694 | -116.694 | -171.044 | -171.044 | -198.687 | -198.687 | -34.686 | -34.686 | -201.423 | -201.423 | -53.836 | -53.836 | 80.47 | 80.47 | 80.47 | 37.828 | 37.828 | 37.828 |
Investing Cash Flow
| 0 | 0 | -161.501 | -161.501 | -154.497 | -154.497 | -246.854 | -246.854 | -117.581 | -117.581 | -90.479 | -90.479 | -420.283 | -420.283 | 2.731 | 2.731 | -103.37 | -103.37 | -198.443 | -198.443 | -270.119 | -270.119 | -270.221 | -270.221 | -310.172 | -310.172 | -38.329 | -38.329 | -229.312 | -229.312 | -103.961 | -103.961 | -85.995 | -85.995 | -85.995 | -34.078 | -34.078 | -34.078 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -3.046 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.899 | 83.899 | 0 | 0 | 0 | 0 | 0 | 0 | 175.701 | 175.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0.207 | 0 | -10.7 | -10.7 | 1.85 | 0 | -27.25 | -27.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -72.588 | -72.588 | 0 | 0 | -148.312 | -148.312 | 0 | 0 | -42.81 | -42.81 | -32.128 | -32.128 | -24.658 | -24.658 | -27.74 | -27.74 | -13.596 | -13.596 | -19.32 | -19.32 | -17.889 | -17.889 | -15.027 | -15.027 | -7.513 | -7.513 | 0 | 0 | 0 | 0 | -34.25 | -34.25 | -34.25 | -3 | -3 | -3 |
Other Financing Activities
| 0 | 0 | -32.696 | -32.696 | -392.728 | -392.728 | 291.885 | 291.885 | -366.329 | -366.329 | 99.96 | 99.96 | 205.336 | 205.336 | 175.825 | 175.825 | -175.571 | -175.571 | 207.899 | 207.899 | -125.599 | -125.599 | 590.054 | 590.054 | -152.742 | -152.742 | 342.809 | 342.809 | 95.273 | 95.273 | 173.412 | 173.412 | 86.625 | 86.625 | 86.625 | 32.275 | 32.275 | 32.275 |
Financing Cash Flow
| 0 | 0 | -105.283 | -105.283 | -403.428 | -403.428 | 143.573 | 143.573 | -393.578 | -393.578 | 57.15 | 57.15 | 173.208 | 173.208 | 151.167 | 151.167 | -203.311 | -203.311 | 194.304 | 194.304 | -144.919 | -144.919 | 572.165 | 572.165 | -167.768 | -167.768 | 342.809 | 342.809 | 95.273 | 95.273 | 173.412 | 173.412 | -83.402 | -83.402 | -83.402 | -29.896 | -29.896 | -29.896 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.04 | 0.04 | 0.051 | 0.051 | 0.336 | 0.336 | -0.16 | -0.16 | -0.098 | -0.098 | -0.111 | -0.111 | 0.014 | 0.014 | 0.04 | 0.04 | 0.014 | 0.014 | -0.304 | -0.304 | 0.52 | 0.52 | 2.777 | 2.777 | -2.916 | -2.916 | -0.059 | -0.059 | 170.835 | 170.835 | 51.759 | 51.759 | 51.759 | 73.803 | 73.803 | 73.803 |
Net Change In Cash
| 0 | 0 | 148.323 | 225.518 | -590.402 | -338.713 | 376.939 | 251.684 | -98.853 | -98.853 | -29.553 | -29.553 | 113.329 | 113.329 | 57.487 | 57.487 | 98.329 | 98.329 | 274.943 | 52.344 | -109.728 | -109.728 | 539.423 | 57.746 | -250.997 | -250.997 | 575.946 | -15.034 | 30.108 | 30.108 | 97.824 | 23.952 | -54.048 | -54.048 | -54.048 | 48.868 | 48.868 | 48.868 |
Cash At End Of Period
| 0 | 0 | 1,077.396 | 225.518 | 929.073 | -338.713 | 1,519.475 | 829.766 | 578.082 | -98.853 | -29.553 | 805.34 | 834.892 | 113.329 | 673.981 | 57.487 | 98.329 | 460.679 | 362.35 | 139.752 | -109.728 | 459.358 | 569.085 | 87.408 | -250.997 | 369.645 | 620.642 | 29.662 | 30.108 | 148.677 | 118.569 | 44.696 | 20.745 | 20.745 | 20.745 | 74.793 | 74.793 | 74.793 |