SIM Technology Group Limited
HKEX:2000.HK
0.345 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 543.94 | 638.017 | 724.709 | 938.333 | 1,281.505 | 2,312.23 | 3,258.517 | 2,724.39 | 3,197.289 | 2,352.353 | 1,716.079 | 2,925.316 | 3,334.099 | 4,034.031 | 2,983.532 | 2,988.617 | 2,896.996 | 3,418.864 | 2,719.585 | 1,567.074 |
Cost of Revenue
| 423.611 | 650.107 | 703.207 | 820.37 | 1,121.865 | 2,135.339 | 2,863.306 | 2,322.609 | 2,771.526 | 2,051.264 | 1,528.389 | 2,643.345 | 3,065.219 | 3,541.784 | 2,693.677 | 2,604.75 | 2,486.378 | 2,914.878 | 2,276.848 | 1,311.176 |
Gross Profit
| 120.329 | -12.09 | 21.502 | 117.963 | 159.64 | 176.891 | 395.211 | 401.781 | 425.763 | 301.089 | 187.69 | 281.971 | 268.88 | 492.247 | 289.855 | 383.867 | 410.618 | 503.986 | 442.737 | 255.898 |
Gross Profit Ratio
| 0.221 | -0.019 | 0.03 | 0.126 | 0.125 | 0.077 | 0.121 | 0.147 | 0.133 | 0.128 | 0.109 | 0.096 | 0.081 | 0.122 | 0.097 | 0.128 | 0.142 | 0.147 | 0.163 | 0.163 |
Reseach & Development Expenses
| 136.926 | 245.282 | 178.692 | 66.081 | 79.66 | 52.24 | 90.641 | 102.196 | 148.866 | 144.177 | 201.617 | 184.416 | 183.639 | 146.489 | 79.942 | 95.235 | 98.156 | 76.032 | 79.584 | 17.57 |
General & Administrative Expenses
| 81.618 | 173.806 | 132.081 | 91.815 | 106.52 | 121.201 | 122.238 | 125.17 | 102.879 | 85.911 | 99.79 | 94.836 | 98.773 | 108.102 | 90.26 | 99.355 | 85.635 | 77.098 | 74.802 | 35.077 |
Selling & Marketing Expenses
| 24.368 | 34.724 | 38.504 | 41.855 | 67.453 | 114.45 | 144.433 | 135.938 | 128.313 | 101.582 | 107.374 | 114.745 | 124.507 | 94.818 | 70.253 | 80.505 | 71.897 | 50.019 | 42.569 | 17.367 |
SG&A
| 125.397 | 208.53 | 170.585 | 133.67 | 173.973 | 235.651 | 266.671 | 261.108 | 231.192 | 187.493 | 207.164 | 209.581 | 223.28 | 202.92 | 160.513 | 179.86 | 157.532 | 127.117 | 117.371 | 52.444 |
Other Expenses
| 3.015 | -15.831 | -20.992 | -14.531 | -18.748 | 11.015 | 25.526 | 28.464 | 37.336 | 25.269 | 23.934 | 19.792 | -88.583 | -134.254 | -102.283 | -23.9 | 101.693 | 90.731 | 62.703 | 26.813 |
Operating Expenses
| 259.308 | 437.981 | 328.285 | 185.22 | 234.885 | 349.979 | 320.133 | 328.955 | 342.789 | 299.322 | 394.121 | 341.409 | 318.336 | 215.155 | 138.172 | 186.863 | 255.688 | 203.149 | 196.955 | 70.014 |
Operating Income
| -138.979 | -454.58 | -267.271 | -40.868 | -56.883 | -192.121 | 150.75 | 112.803 | 140.563 | 43.351 | 150.021 | 88.063 | -30.887 | 277.092 | 151.683 | 197.004 | 154.93 | 300.837 | 245.782 | 185.884 |
Operating Income Ratio
| -0.256 | -0.712 | -0.369 | -0.044 | -0.044 | -0.083 | 0.046 | 0.041 | 0.044 | 0.018 | 0.087 | 0.03 | -0.009 | 0.069 | 0.051 | 0.066 | 0.053 | 0.088 | 0.09 | 0.119 |
Total Other Income Expenses Net
| 559.862 | -44.735 | 24.792 | -9.637 | -34.614 | 491.767 | -11.954 | -16.303 | -18.897 | 6.824 | -104.746 | -38.973 | -10.739 | -10.288 | -3.061 | -25.067 | 101.693 | 90.731 | 62.703 | 26.813 |
Income Before Tax
| 420.883 | -499.315 | -242.479 | -50.505 | -91.497 | 299.646 | 138.796 | 96.5 | 89.65 | 50.175 | -266.178 | -95.407 | -41.626 | 266.804 | 148.622 | 171.937 | 256.623 | 391.568 | 308.485 | 212.697 |
Income Before Tax Ratio
| 0.774 | -0.783 | -0.335 | -0.054 | -0.071 | 0.13 | 0.043 | 0.035 | 0.028 | 0.021 | -0.155 | -0.033 | -0.012 | 0.066 | 0.05 | 0.058 | 0.089 | 0.115 | 0.113 | 0.136 |
Income Tax Expense
| 83.769 | 8.507 | -6.788 | -7.516 | -16.636 | 84.607 | 36.19 | 22.067 | 19.775 | 16.029 | -13.797 | 1.492 | -13.574 | 29.18 | 15.002 | 28.12 | 15.908 | 18.695 | 13.424 | 13.475 |
Net Income
| 344.285 | -507.822 | -235.691 | -42.989 | -74.861 | 238.012 | 111.651 | 77.278 | 64.645 | 23.967 | -239.198 | -96.671 | -25.478 | 233.349 | 128.975 | 143.817 | 240.715 | 372.873 | 295.061 | 199.222 |
Net Income Ratio
| 0.633 | -0.796 | -0.325 | -0.046 | -0.058 | 0.103 | 0.034 | 0.028 | 0.02 | 0.01 | -0.139 | -0.033 | -0.008 | 0.058 | 0.043 | 0.048 | 0.083 | 0.109 | 0.108 | 0.127 |
EPS
| 0.16 | -0.23 | -0.1 | -0.018 | -0.03 | 0.093 | 0.044 | 0.03 | 0.025 | 0.009 | -0.094 | -0.049 | -0.014 | 0.13 | 0.073 | 0.081 | 0.14 | 0.21 | 0.19 | 0.12 |
EPS Diluted
| 0.16 | -0.23 | -0.1 | -0.018 | -0.03 | 0.093 | 0.044 | 0.03 | 0.025 | 0.009 | -0.094 | -0.049 | -0.014 | 0.12 | 0.073 | 0.081 | 0.14 | 0.21 | 0.19 | 0.12 |
EBITDA
| -113.457 | -377.627 | -170.677 | 118.238 | 104.918 | 16.753 | 381.911 | 328.912 | 300.901 | 238.07 | 48.326 | 265.612 | 205.365 | 487.392 | 342.13 | 377.498 | 327.19 | 392.086 | 299.593 | 222.595 |
EBITDA Ratio
| -0.209 | -0.592 | -0.236 | 0.126 | 0.082 | 0.007 | 0.117 | 0.121 | 0.094 | 0.101 | 0.028 | 0.091 | 0.062 | 0.121 | 0.115 | 0.126 | 0.113 | 0.115 | 0.11 | 0.142 |