1&1 AG (1U1.DE) - Income Statement

Home
1U1.DE
Financials

13.42 (EUR) • At close September 16, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	4,096.701	3,963.691	3,909.659	3,786.788	3,674.9	3,662.5	2,812.313	710.012	629.546	289.648	290.469	323.692	349.097	362.491	344.537	350.116	361.523	282.211	323.204	350.422	154.816	144.462
Cost of Revenue Numbers are in millions	3,039.331	2,734.5	2,709.892	2,881.797	2,574.677	2,555.662	1,887.695	429.182	372.863	145.25	169.163	212.572	244.104	274.072	263.632	276.772	283.974	223.085	262.283	286.675	122.227	118.892
Gross Profit Numbers are in millions	1,057.37	1,229.191	1,199.767	904.991	1,100.223	1,106.838	924.618	280.83	256.683	144.398	121.306	111.12	104.993	88.419	80.905	73.344	77.549	59.126	60.921	63.747	32.589	25.57
Gross Profit Ratio Numbers are in millions	0.258	0.31	0.307	0.239	0.299	0.302	0.329	0.396	0.408	0.499	0.418	0.343	0.301	0.244	0.235	0.209	0.215	0.21	0.188	0.182	0.211	0.177
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	72.002	64.245	86.648	63.101	92.165	104.895	74.407	8.185	9.607	3.993	3.638	4.376	0	0	21.446	19.498	0	0	18.207	18.926	11.118	8.211
Selling & Marketing Expenses Numbers are in millions	302.077	306.868	276.408	247.062	426.467	399.037	393.728	35.798	66.53	14.8	10.575	8.445	0	0	0	0	-1.425	-1.357	0	0	0	0
SG&A Numbers are in millions	632.587	371.113	363.056	310.163	518.632	503.932	468.135	43.983	76.137	18.793	14.213	12.821	0	0	21.446	19.498	-1.425	-1.357	18.207	18.926	11.118	8.211
Other Expenses Numbers are in millions	-0.278	107.385	102.43	91.431	-29.153	0.934	0.857	2.557	3.262	50.733	46.964	43.873	56.911	48.016	15.097	19.987	0	0	18.75	28.688	13.076	12.946
Operating Expenses Numbers are in millions	632.865	478.498	465.486	401.594	489.479	457.49	471.131	225.472	191.697	69.526	61.177	56.694	56.911	48.016	36.543	39.485	-1.425	-1.357	36.957	47.614	24.194	21.157
Operating Income Numbers are in millions	424.505	756.167	736.23	505.296	528.485	567.227	439.903	58.726	69.183	75.282	61.166	55.453	48.082	40.403	44.362	33.859	34.027	28.765	23.964	16.133	8.395	4.413
Operating Income Ratio Numbers are in millions	0.104	0.191	0.188	0.133	0.144	0.155	0.156	0.083	0.11	0.26	0.211	0.171	0.138	0.111	0.129	0.097	0.094	0.102	0.074	0.046	0.054	0.031
Total Other Income Expenses Net Numbers are in millions	40.378	-224.627	-201.113	-192.709	-6.049	-86.773	-22.157	0.198	0.811	-2.266	117.822	-33.65	4.232	2.219	66.524	-206.232	0	0	1.092	0.513	-0.66	-0.399
Income Before Tax Numbers are in millions	464.883	531.54	535.117	312.587	522.436	562.575	431.33	55.556	65.797	72.606	177.951	20.776	52.314	42.622	110.886	-172.373	0	0	25.056	16.646	7.735	4.014
Income Before Tax Ratio Numbers are in millions	0.113	0.134	0.137	0.083	0.142	0.154	0.153	0.078	0.105	0.251	0.613	0.064	0.15	0.118	0.322	-0.492	0	0	0.078	0.048	0.05	0.028
Income Tax Expense Numbers are in millions	149.933	164.212	165.095	92.994	148.816	156.543	120.959	29.122	19.998	22.531	22.177	-2.677	11.272	11.648	9.687	11.702	0	0	10.616	6.069	5.135	2.406
Net Income Numbers are in millions	314.95	367.328	370.022	219.593	373.62	406.032	464.679	26.434	46.109	50.075	155.774	23.453	41.042	30.974	101.199	-184.075	0	0	14.44	10.577	2.6	1.608
Net Income Ratio Numbers are in millions	0.077	0.093	0.095	0.058	0.102	0.111	0.165	0.037	0.073	0.173	0.536	0.072	0.118	0.085	0.294	-0.526	0	0	0.045	0.03	0.017	0.011
EPS Numbers are in millions	1.79	2.08	2.1	1.25	2.12	2.3	3.42	2.08	0.85	1.03	3.24	0.46	0.77	0.58	1.98	-3.58	0.66	0.54	0.45	0.31	0.1	0.07
EPS Diluted Numbers are in millions	1.78	2.08	2.1	1.23	2.12	2.3	3.42	2.08	0.82	0.99	3.23	0.46	0.77	0.58	1.98	-3.58	0.66	0.54	0.45	0.31	0.1	0.07
EBITDA Numbers are in millions	622.534	914.57	900.78	660.691	767.781	805.155	518.843	120.546	104.965	85.704	236.933	37.796	60.364	50.338	121.637	-160.504	84.738	63.699	27.753	23.517	13.224	8.136
EBITDA Ratio Numbers are in millions	0.152	0.231	0.23	0.174	0.209	0.22	0.184	0.17	0.167	0.296	0.816	0.117	0.173	0.139	0.353	-0.458	0.234	0.226	0.086	0.067	0.085	0.056

1&1 AG

FSX:1U1.DE Add to watchlist

FSX:1U1.DE