1&1 AG
FSX:1U1.DE
18.5 (EUR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,064.254 | 4,096.701 | 3,963.691 | 3,909.659 | 3,786.788 | 3,674.9 | 3,662.5 | 2,812.313 | 710.012 | 629.546 | 289.648 | 290.469 | 323.692 | 349.097 | 362.491 | 344.537 | 350.116 | 361.523 | 282.211 | 323.204 | 350.422 | 154.816 | 144.462 |
| Cost of Revenue
| 3,022.067 | 2,937.655 | 2,734.5 | 2,709.892 | 2,881.797 | 2,574.677 | 2,555.662 | 1,887.695 | 429.182 | 372.863 | 145.25 | 169.163 | 212.572 | 244.104 | 274.072 | 263.632 | 276.772 | 283.974 | 223.085 | 262.283 | 286.675 | 122.227 | 118.892 |
| Gross Profit
| 1,042.187 | 1,159.046 | 1,229.191 | 1,199.767 | 904.991 | 1,100.223 | 1,106.838 | 924.618 | 280.83 | 256.683 | 144.398 | 121.306 | 111.12 | 104.993 | 88.419 | 80.905 | 73.344 | 77.549 | 59.126 | 60.921 | 63.747 | 32.589 | 25.57 |
| Gross Profit Ratio
| 0.256 | 0.283 | 0.31 | 0.307 | 0.239 | 0.299 | 0.302 | 0.329 | 0.396 | 0.408 | 0.499 | 0.418 | 0.343 | 0.301 | 0.244 | 0.235 | 0.209 | 0.215 | 0.21 | 0.188 | 0.182 | 0.211 | 0.177 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 66.298 | 72.002 | 64.245 | 86.648 | 63.101 | 92.165 | 104.895 | 74.407 | 8.185 | 9.607 | 3.993 | 3.638 | 4.376 | 0 | 0 | 21.446 | 19.498 | 0 | 0 | 18.207 | 18.926 | 11.118 | 8.211 |
| Selling & Marketing Expenses
| 315.602 | 302.077 | 306.868 | 276.408 | 247.062 | 426.467 | 399.037 | 393.728 | 35.798 | 66.53 | 14.8 | 10.575 | 8.445 | 0 | 0 | 0 | 0 | -1.425 | -1.357 | 0 | 0 | 0 | 0 |
| SG&A
| 381.9 | 374.079 | 371.113 | 363.056 | 310.163 | 518.632 | 503.932 | 468.135 | 43.983 | 76.137 | 18.793 | 14.213 | 12.821 | 0 | 0 | 21.446 | 19.498 | -1.425 | -1.357 | 18.207 | 18.926 | 11.118 | 8.211 |
| Other Expenses
| 350.905 | 329.149 | 107.385 | 102.43 | 91.431 | -29.153 | 0.934 | 0.857 | 2.557 | 3.262 | 50.733 | 46.964 | 43.873 | 56.911 | 48.016 | 15.097 | 19.987 | 0 | 0 | 18.75 | 28.688 | 13.076 | 12.946 |
| Operating Expenses
| 732.805 | 703.228 | 478.498 | 465.486 | 401.594 | 489.479 | 457.49 | 471.131 | 225.472 | 191.697 | 69.526 | 61.177 | 56.694 | 56.911 | 48.016 | 36.543 | 39.485 | -1.425 | -1.357 | 36.957 | 47.614 | 24.194 | 21.157 |
| Operating Income
| 309.382 | 455.818 | 756.167 | 736.23 | 505.296 | 528.485 | 567.227 | 439.903 | 58.726 | 69.183 | 75.282 | 61.166 | 55.453 | 48.082 | 40.403 | 44.362 | 33.859 | 34.027 | 28.765 | 23.964 | 16.133 | 8.395 | 4.413 |
| Operating Income Ratio
| 0.076 | 0.111 | 0.191 | 0.188 | 0.133 | 0.144 | 0.155 | 0.156 | 0.083 | 0.11 | 0.26 | 0.211 | 0.171 | 0.138 | 0.111 | 0.129 | 0.097 | 0.094 | 0.102 | 0.074 | 0.046 | 0.054 | 0.031 |
| Total Other Income Expenses Net
| -4.186 | 9.065 | -3.354 | -11.593 | -0.494 | -6.049 | -4.652 | -8.573 | -24.743 | -3.386 | -2.676 | 106.504 | -34.677 | -24.048 | 2.219 | 66.524 | -206.232 | -6.32 | -28.765 | 3.89 | 0.513 | -0.66 | -0.399 |
| Income Before Tax
| 305.196 | 464.883 | 531.54 | 535.117 | 312.587 | 522.436 | 562.575 | 431.33 | 55.556 | 65.797 | 72.606 | 177.951 | 20.776 | 52.314 | 42.622 | 110.886 | -172.373 | 0 | 0 | 25.056 | 16.646 | 7.735 | 4.014 |
| Income Before Tax Ratio
| 0.075 | 0.113 | 0.134 | 0.137 | 0.083 | 0.142 | 0.154 | 0.153 | 0.078 | 0.105 | 0.251 | 0.613 | 0.064 | 0.15 | 0.118 | 0.322 | -0.492 | 0 | 0 | 0.078 | 0.048 | 0.05 | 0.028 |
| Income Tax Expense
| 92.432 | 149.933 | 164.212 | 165.095 | 92.994 | 148.816 | 156.543 | 120.959 | 29.122 | 19.998 | 22.531 | 22.177 | -2.677 | 11.272 | 11.648 | 9.687 | 11.702 | 0 | 0 | 10.616 | 6.069 | 5.135 | 2.406 |
| Net Income
| 212.764 | 314.95 | 367.328 | 370.022 | 219.593 | 373.62 | 406.032 | 464.679 | 26.434 | 46.109 | 50.075 | 155.774 | 23.453 | 41.042 | 30.974 | 101.199 | -184.075 | 0 | 0 | 14.44 | 10.577 | 2.6 | 1.608 |
| Net Income Ratio
| 0.052 | 0.077 | 0.093 | 0.095 | 0.058 | 0.102 | 0.111 | 0.165 | 0.037 | 0.073 | 0.173 | 0.536 | 0.072 | 0.118 | 0.085 | 0.294 | -0.526 | 0 | 0 | 0.045 | 0.03 | 0.017 | 0.011 |
| EPS
| 1.21 | 1.79 | 2.08 | 2.1 | 1.25 | 2.12 | 2.3 | 3.42 | 0.48 | 0.85 | 1.03 | 3.24 | 0.46 | 0.77 | 0.58 | 1.98 | -3.58 | 0.66 | 0.54 | 0.45 | 0.31 | 0.1 | 0.07 |
| EPS Diluted
| 1.2 | 1.78 | 2.08 | 2.1 | 1.23 | 2.12 | 2.3 | 3.42 | 0.47 | 0.82 | 0.99 | 3.23 | 0.46 | 0.77 | 0.58 | 1.98 | -3.58 | 0.66 | 0.54 | 0.45 | 0.31 | 0.1 | 0.07 |
| EBITDA
| 607.126 | 673.796 | 698.093 | 712.095 | 469.146 | 684.712 | 722.548 | 504.351 | 387.834 | 105.9 | 86.114 | 226.897 | -16.559 | 31.516 | 50.338 | 121.637 | -160.504 | 41.088 | 33.107 | 27.753 | 23.517 | 13.224 | 8.136 |
| EBITDA Ratio
| 0.149 | 0.164 | 0.176 | 0.182 | 0.124 | 0.186 | 0.197 | 0.179 | 0.546 | 0.168 | 0.297 | 0.781 | -0.051 | 0.09 | 0.139 | 0.353 | -0.458 | 0.114 | 0.117 | 0.086 | 0.067 | 0.085 | 0.056 |