Covestro AG
FSX:1COV.DE
54.92 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,690 | 3,510 | 3,346 | 3,568 | 3,720 | 3,743 | 3,964 | 4,618 | 4,703 | 4,683 | 4,338 | 4,302 | 3,956 | 3,307 | 3,007 | 2,760 | 2,156 | 2,783 | 2,864 | 3,162 | 3,211 | 3,175 | 3,272 | 3,702 | 3,863 | 3,779 | 3,522 | 3,532 | 3,498 | 3,586 | 3,017 | 3,022 | 2,990 | 2,875 | 2,798 | 3,020 | 3,210 | 3,054 | 2,980 | 3,062 | 2,859.5 | 2,859.5 |
Cost of Revenue
| 3,050 | 2,906 | 2,914 | 3,011 | 3,022 | 3,124 | 4,066 | 4,058 | 3,783 | 3,497 | 3,335 | 3,066 | 2,813 | 2,261 | 2,101 | 2,057 | 1,817 | 2,232 | 2,342 | 2,460 | 2,449 | 2,407 | 2,591 | 2,499 | 2,480 | 2,348 | 2,264 | 2,298 | 2,358 | 2,388 | 2,255 | 2,136 | 2,143 | 2,077 | 2,333 | 2,273 | 2,418 | 2,414 | 2,498 | 2,485 | 2,303.5 | 2,303.5 |
Gross Profit
| 640 | 604 | 432 | 557 | 698 | 619 | -102 | 560 | 920 | 1,186 | 1,003 | 1,236 | 1,143 | 1,046 | 906 | 703 | 339 | 551 | 522 | 702 | 762 | 768 | 681 | 1,203 | 1,383 | 1,431 | 1,258 | 1,234 | 1,140 | 1,198 | 762 | 886 | 847 | 798 | 465 | 747 | 792 | 640 | 482 | 577 | 556 | 556 |
Gross Profit Ratio
| 0.173 | 0.172 | 0.129 | 0.156 | 0.188 | 0.165 | -0.026 | 0.121 | 0.196 | 0.253 | 0.231 | 0.287 | 0.289 | 0.316 | 0.301 | 0.255 | 0.157 | 0.198 | 0.182 | 0.222 | 0.237 | 0.242 | 0.208 | 0.325 | 0.358 | 0.379 | 0.357 | 0.349 | 0.326 | 0.334 | 0.253 | 0.293 | 0.283 | 0.278 | 0.166 | 0.247 | 0.247 | 0.21 | 0.162 | 0.188 | 0.194 | 0.194 |
Reseach & Development Expenses
| 98 | 91 | 90 | 86 | 93 | 105 | 88 | 83 | 96 | 94 | 86 | 95 | 87 | 73 | 75 | 63 | 59 | 65 | 66 | 64 | 68 | 68 | 75 | 65 | 68 | 68 | 74 | 68 | 68 | 64 | 67 | 67 | 62 | 63 | 69 | 63 | 64 | 61 | 53 | 48 | 55.5 | 55.5 |
General & Administrative Expenses
| 80 | 73 | 97 | 84 | 92 | 87 | 78 | 86 | 96 | 93 | 128 | 104 | 105 | 98 | 71 | 79 | 68 | 92 | 97 | 82 | 97 | 96 | 118 | 126 | 132 | 115 | 134 | 120 | 114 | 113 | 134 | 103 | 100 | 114 | 132 | 139 | 116 | 93 | 86 | 82 | 85.5 | 85.5 |
Selling & Marketing Expenses
| 394 | 382 | 359 | 366 | 385 | 379 | 411 | 396 | 409 | 388 | 383 | 375 | 357 | 313 | 312 | 294 | 268 | 321 | 343 | 347 | 346 | 344 | 354 | 346 | 364 | 344 | 335 | 327 | 344 | 346 | 335 | 330 | 344 | 314 | 321 | 304 | 336 | 296 | 290 | 279 | 256.5 | 256.5 |
SG&A
| 474 | 455 | 456 | 450 | 477 | 466 | 489 | 482 | 505 | 481 | 511 | 479 | 462 | 411 | 383 | 373 | 336 | 413 | 440 | 429 | 443 | 440 | 472 | 472 | 496 | 459 | 469 | 447 | 458 | 459 | 469 | 433 | 444 | 428 | 453 | 443 | 452 | 389 | 403 | 361 | 342 | 342 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 9 | 8 | -71 | 12 | 22 | 3 | 8 | -13 | 6 | 3 | 2 | 12 | 6 | -81 | -12 | -23 | -4 | 39 | -41 | -7 | -3 | 23 | -14 | -73 | -13 | -6 | -20 | -23 | -33 | 62 | -46 | 9 | -16 | 0 | 0 | 0 | 0 |
Operating Expenses
| 572 | 546 | 546 | 486 | 532 | 580 | 585 | 494 | 613 | 597 | 600 | 582 | 536 | 490 | 461 | 438 | 407 | 484 | 425 | 481 | 488 | 504 | 586 | 496 | 557 | 524 | 566 | 529 | 453 | 510 | 530 | 480 | 483 | 458 | 584 | 460 | 525 | 434 | 469 | 417 | 403 | 403 |
Operating Income
| 68 | 58 | -114 | 80 | 172 | 51 | -645 | 66 | 297 | 584 | 471 | 654 | 607 | 556 | 445 | 265 | -68 | 67 | 93 | 221 | 274 | 264 | 140 | 707 | 826 | 907 | 728 | 705 | 687 | 688 | 221 | 406 | 364 | 340 | -80 | 287 | 267 | 206 | -14 | 177 | 166.5 | 166.5 |
Operating Income Ratio
| 0.018 | 0.017 | -0.034 | 0.022 | 0.046 | 0.014 | -0.163 | 0.014 | 0.063 | 0.125 | 0.109 | 0.152 | 0.153 | 0.168 | 0.148 | 0.096 | -0.032 | 0.024 | 0.032 | 0.07 | 0.085 | 0.083 | 0.043 | 0.191 | 0.214 | 0.24 | 0.207 | 0.2 | 0.196 | 0.192 | 0.073 | 0.134 | 0.122 | 0.118 | -0.029 | 0.095 | 0.083 | 0.067 | -0.005 | 0.058 | 0.058 | 0.058 |
Total Other Income Expenses Net
| -17 | -26 | 14 | -44 | -42 | -41 | -75 | -40 | -34 | -23 | -36 | -20 | -18 | -29 | -26 | -22 | -17 | -39 | -30 | -19 | -23 | -23 | 21 | -25 | -27 | -28 | 9 | -35 | -34 | -54 | -43 | -41 | -45 | -78 | 7 | -56 | -46 | -41 | -3 | -37 | -37.5 | -37.5 |
Income Before Tax
| 51 | 32 | -100 | 36 | 130 | 10 | -720 | 26 | 263 | 561 | 435 | 634 | 589 | 527 | 419 | 243 | -85 | 28 | 67 | 202 | 251 | 241 | 116 | 682 | 799 | 879 | 701 | 670 | 653 | 634 | 189 | 365 | 319 | 262 | -112 | 231 | 221 | 165 | -17 | 140 | 129 | 129 |
Income Before Tax Ratio
| 0.014 | 0.009 | -0.03 | 0.01 | 0.035 | 0.003 | -0.182 | 0.006 | 0.056 | 0.12 | 0.1 | 0.147 | 0.149 | 0.159 | 0.139 | 0.088 | -0.039 | 0.01 | 0.023 | 0.064 | 0.078 | 0.076 | 0.035 | 0.184 | 0.207 | 0.233 | 0.199 | 0.19 | 0.187 | 0.177 | 0.063 | 0.121 | 0.107 | 0.091 | -0.04 | 0.076 | 0.069 | 0.054 | -0.006 | 0.046 | 0.045 | 0.045 |
Income Tax Expense
| 126 | 68 | 86 | 67 | 85 | 37 | 187 | 15 | 65 | 144 | 134 | 161 | 139 | 132 | 113 | 63 | -32 | 7 | 29 | 53 | 61 | 61 | 36 | 185 | 193 | 233 | 132 | 177 | 167 | 165 | 61 | 104 | 86 | 78 | -31 | 70 | 67 | 47 | 16 | 40 | 40 | 40 |
Net Income
| -72 | -35 | -187 | -31 | 46 | -27 | -907 | 12 | 199 | 416 | 302 | 472 | 449 | 393 | 312 | 179 | -52 | 20 | 37 | 147 | 189 | 179 | 79 | 496 | 604 | 644 | 566 | 491 | 484 | 468 | 124 | 259 | 230 | 182 | -84 | 160 | 152 | 115 | -5 | 99 | 89 | 89 |
Net Income Ratio
| -0.02 | -0.01 | -0.056 | -0.009 | 0.012 | -0.007 | -0.229 | 0.003 | 0.042 | 0.089 | 0.07 | 0.11 | 0.113 | 0.119 | 0.104 | 0.065 | -0.024 | 0.007 | 0.013 | 0.046 | 0.059 | 0.056 | 0.024 | 0.134 | 0.156 | 0.17 | 0.161 | 0.139 | 0.138 | 0.131 | 0.041 | 0.086 | 0.077 | 0.063 | -0.03 | 0.053 | 0.047 | 0.038 | -0.002 | 0.032 | 0.031 | 0.031 |
EPS
| -0.38 | -0.19 | -0.99 | -0.17 | 0.24 | -0.14 | -4.77 | 0.064 | 1.04 | 2.19 | 1.56 | 2.44 | 2.32 | 2.03 | 1.71 | 0.98 | -0.28 | 0.11 | 0.2 | 0.8 | 1.03 | 0.98 | 0.43 | 2.59 | 3.07 | 3.24 | 3.1 | 2.43 | 2.39 | 2.31 | 0.68 | 1.28 | 1.13 | 0.9 | -0.46 | 1.14 | 0.65 | 0.82 | -0.039 | 0.71 | 0.476 | 0.423 |
EPS Diluted
| -0.38 | -0.19 | -0.99 | -0.17 | 0.24 | -0.14 | -4.77 | 0.063 | 1.04 | 2.15 | 1.56 | 2.44 | 2.32 | 2.03 | 1.71 | 0.98 | -0.28 | 0.11 | 0.2 | 0.8 | 1.03 | 0.98 | 0.43 | 2.59 | 3.07 | 3.24 | 3.1 | 2.43 | 2.39 | 2.31 | 0.68 | 1.28 | 1.13 | 0.9 | -0.46 | 1.14 | 0.65 | 0.82 | -0.036 | 0.71 | 0.476 | 0.423 |
EBITDA
| 307 | 270 | 108 | 286 | 391 | 298 | 12 | 296 | 537 | 801 | 688 | 860 | 821 | 733 | 659 | 454 | 126 | 234 | 298 | 427 | 458 | 442 | 322 | 854 | 979 | 1,055 | 902 | 854 | 844 | 833 | 413 | 545 | 511 | 445 | 151 | 423 | 419 | 379 | 123 | 326 | 314.5 | 314.5 |
EBITDA Ratio
| 0.083 | 0.077 | 0.032 | 0.08 | 0.105 | 0.08 | 0.003 | 0.064 | 0.114 | 0.171 | 0.159 | 0.2 | 0.208 | 0.222 | 0.219 | 0.164 | 0.058 | 0.084 | 0.104 | 0.135 | 0.143 | 0.139 | 0.098 | 0.231 | 0.253 | 0.279 | 0.256 | 0.242 | 0.241 | 0.232 | 0.137 | 0.18 | 0.171 | 0.155 | 0.054 | 0.14 | 0.131 | 0.124 | 0.041 | 0.106 | 0.11 | 0.11 |