Wharf Real Estate Investment Company Limited

HKEX:1997.HK

22.65 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 9721,1249771,3402,1981,8002,9482,2605,5352,9073,3982,6751,6843,0762,1715,212
Short Term Investments 00000000000034000
Cash and Short Term Investments 9721,1249771,3402,1981,8002,9482,2605,5352,9073,3982,6751,7183,0762,1715,212
Net Receivables 2571,2211,2411,3841,5271,2111,2481,7241,5121,199950468318291275288
Inventory 1,0791,1351,6531,8091,9742,3254,1065,2266,6215,1393,8943,7391071569411,968
Other Current Assets 1,756-3,480-3,871-4,533-5,699-5,336-8,302-9,210-13,668-9,245-8,2424757823683,5551,340
Total Current Assets 3,0923,4824,1894,8166,2415,3538,4369,28413,7908,9538,2827,3572,8913,8914,7718,520
Non-Current Assets:
Property, Plant & Equipment, Net 230,2427,4067,1907,3157,4687,7947,8697,7007,4797,9288,163267,261267,545262,376253,0617,000
Goodwill 0000000000000000
Intangible Assets 0000000000000000
Goodwill and Intangible Assets 0227,584226,843227,986237,058243,011244,138245,030251,024259,734260,515272,276272,835268,02400
Long Term Investments 5,5486,5639,52114,22414,07315,47016,66615,04013,9136,8425,7355,3515,6406,0016,1865,526
Tax Assets 022521922624824912530326337441933635035300
Other Non-Current Assets 6062377392426711921881797988-272,612-273,185-268,377-259,247244,416
Total Non-Current Assets 235,850241,840244,150250,143259,273266,595268,990268,261272,858274,957274,920272,612273,185268,377259,247256,942
Total Assets 238,942245,322248,617255,249266,103272,268278,303277,914286,968284,341283,669280,356276,478272,675264,057265,462
Liabilities & Equity:
Current Liabilities:
Account Payables 791,268911038110896317258151108161189130801,344
Short Term Debt 11,5867,5935,7023,5805,2504,5002,0756,10716,70312,3002,1903,0707,57020,8006851,232
Tax Payables 03868885498075186455408183,0792,6682,1612,7122,8161,438533
Deferred Revenue 01,1581,2441,5021,6271,9752,1222,2452,073615-2,190-3,070-7,570-20,800-68517,527
Other Current Liabilities 6,3334,6586,5986,1436,4196,3967,2078,43311,23013,86914,96714,18617,96732,30425,2745,030
Total Current Liabilities 17,99814,67713,63511,32813,37712,97911,50017,10230,26426,93515,07514,34718,15632,43425,35425,133
Non-Current Liabilities:
Long Term Debt 26,46429,83234,41242,90943,79644,83451,27548,17141,42433,23637,63139,06835,56624,75227,20234,130
Deferred Revenue Non-Current 1,1801,5101,5881,8441,9662,3092,4552,5782,40694833136,79033,30822,54525,3800
Deferred Tax Liabilities Non-Current 2,5522,6662,6782,7152,6232,5992,5872,5342,4492,4032,3222,2782,2582,2071,8221,762
Other Non-Current Liabilities -8241,030-1,649-1,485-2,528-4,262-4,603-4,747-4,855-3,331-2,653-39,068-35,566-24,752-27,202300
Total Non-Current Liabilities 29,37235,03837,02945,98345,85745,48051,71448,53641,42433,25637,63139,06835,56624,75227,20236,192
Total Liabilities 47,37049,71553,68660,36862,19661,39266,13468,50574,52762,92755,35956,02456,30959,70754,68461,325
Equity:
Preferred Stock 0000000000000000
Common Stock 30430430430430430430430430430430430430430400
Retained Earnings 0191,122190,595189,362198,881202,129202,638201,729207,475214,751221,082217,279212,623205,328203,313198,413
Accumulated Other Comprehensive Income/Loss 187,211190,412189,559189,364198,329205,106206,197203,551206,884215,164221,700518935990887-2,454
Other Total Stockholders Equity 0-190,426-189,899-188,666-198,185-201,433-201,942-201,033-206,779-214,055-220,38669669669602,951
Total Shareholders Equity 187,515191,412190,559190,364199,329206,106207,197204,551207,884216,164222,700218,797214,558207,318204,200198,910
Total Equity 191,572195,607194,931194,881203,907210,876212,169209,409212,441221,414228,310224,332220,169212,968209,373204,137
Total Liabilities & Shareholders Equity 238,942245,322248,617255,249266,103272,268278,303277,914286,968284,341283,669280,356276,478272,675264,057265,462