Asiaray Media Group Limited
HKEX:1993.HK
0.9 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,777.703 | 1,653.226 | 2,285.084 | 1,557.103 | 1,878.361 | 1,928.866 | 1,759.244 | 1,470.795 | 1,406.293 | 1,320.686 | 1,211.309 |
| Cost of Revenue
| 1,401.152 | 1,384.062 | 1,853.296 | 1,209.582 | 1,480.557 | 1,444.746 | 1,396.511 | 1,180.312 | 1,115.897 | 875.313 | 846.764 |
| Gross Profit
| 376.551 | 269.164 | 431.788 | 347.521 | 397.804 | 484.12 | 362.733 | 290.483 | 290.396 | 445.373 | 364.545 |
| Gross Profit Ratio
| 0.212 | 0.163 | 0.189 | 0.223 | 0.212 | 0.251 | 0.206 | 0.198 | 0.206 | 0.337 | 0.301 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 182.841 | 175.838 | 223.163 | 167.842 | 187.774 | 188.404 | 71.632 | 42.944 | 60.132 | 34.543 | 28.234 |
| Selling & Marketing Expenses
| 132.759 | 149.306 | 178.366 | 147.575 | 183.793 | 163.982 | 4.609 | 41.828 | 6.959 | 81.977 | 74.684 |
| SG&A
| 330.924 | 325.144 | 401.529 | 315.417 | 371.567 | 352.386 | 76.241 | 84.772 | 67.091 | 116.52 | 102.918 |
| Other Expenses
| 24.26 | -31.665 | -41.348 | -38.128 | -25.311 | -10.029 | 197.272 | 0.213 | 0.169 | 64.559 | 53.796 |
| Operating Expenses
| 330.924 | 293.479 | 360.181 | 277.289 | 346.256 | 342.357 | 273.513 | 239.391 | 238.366 | 181.079 | 156.714 |
| Operating Income
| 45.628 | -5.16 | 85.58 | 91.621 | 68.988 | 144.818 | 85.529 | 49.099 | -16.536 | 229.564 | 203.82 |
| Operating Income Ratio
| 0.026 | -0.003 | 0.037 | 0.059 | 0.037 | 0.075 | 0.049 | 0.033 | -0.012 | 0.174 | 0.168 |
| Total Other Income Expenses Net
| -44.818 | -78.515 | -255.442 | -241.531 | -193.751 | 8.45 | 5.061 | 5.579 | -69.527 | -9.721 | 0.8 |
| Income Before Tax
| 0.81 | -83.675 | -169.862 | -149.91 | -124.763 | 153.268 | 90.59 | 54.678 | -6.005 | 219.843 | 204.62 |
| Income Before Tax Ratio
| 0 | -0.051 | -0.074 | -0.096 | -0.066 | 0.079 | 0.051 | 0.037 | -0.004 | 0.166 | 0.169 |
| Income Tax Expense
| 0.43 | 6.074 | -23.794 | -8.501 | -16.084 | 26.553 | 19.388 | 14.573 | -3.809 | 27.531 | 37.817 |
| Net Income
| -21.67 | -127.505 | -176.261 | -163.362 | -126.411 | 62.953 | 44.69 | 16.883 | -39.616 | 142.555 | 129.261 |
| Net Income Ratio
| -0.012 | -0.068 | -0.076 | -0.105 | -0.067 | 0.033 | 0.025 | 0.011 | -0.028 | 0.108 | 0.107 |
| EPS
| -0.072 | -0.3 | -0.39 | -0.35 | -0.3 | 0.14 | 0.1 | 0.038 | -0.091 | 0.43 | 0.39 |
| EPS Diluted
| -0.046 | -0.3 | -0.39 | -0.35 | -0.3 | 0.14 | 0.1 | 0.038 | -0.091 | 0.43 | 0.39 |
| EBITDA
| 837.225 | 1,024.608 | 1,230.911 | 1,045.953 | 818.722 | 200.556 | 140.32 | 94.679 | 95.912 | 289.73 | 246.693 |
| EBITDA Ratio
| 0.471 | 0.62 | 0.539 | 0.672 | 0.436 | 0.104 | 0.08 | 0.064 | 0.068 | 0.219 | 0.204 |