Ta Yang Group Holdings Limited
HKEX:1991.HK
0.11 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.939 | 18.939 | 28.024 | 28.024 | 51.382 | 51.382 | 24.005 | 24.005 | 31.17 | 59.579 | 43.612 | 31.774 | 62.674 | 90.42 | 96.659 | 192.888 | 153.313 | 105.985 | 129.434 | 154.094 | 173.249 | 103.556 | 134.282 | 200.111 | 118.578 | 104.91 | 116.754 | 169.15 | 168.425 | 262.248 | 185.999 | 333.789 | 358.572 | 459.026 | 427.788 | 487.429 |
Short Term Investments
| 0 | 0 | 0 | 0 | -67.289 | 0 | -67.289 | 0 | 0.026 | 0.024 | 0.022 | 0.022 | 0.026 | 0.722 | 0.546 | 0.582 | 0.642 | 35.419 | 20.128 | 25.569 | 48.478 | 138.86 | 127.771 | 90.807 | 186.719 | 164.037 | 122.429 | 48.886 | 113.516 | 24.646 | 91.079 | 0.047 | 47.508 | 0.713 | 0 | 0 |
Cash and Short Term Investments
| 18.939 | 18.939 | 28.024 | 28.024 | 51.382 | 51.382 | 24.005 | 24.005 | 31.196 | 59.603 | 43.634 | 31.796 | 62.7 | 91.142 | 97.205 | 193.47 | 153.955 | 141.404 | 149.562 | 179.663 | 221.727 | 242.416 | 262.053 | 290.918 | 305.297 | 268.947 | 239.183 | 218.036 | 281.941 | 286.894 | 277.078 | 333.836 | 406.08 | 459.739 | 427.788 | 487.429 |
Net Receivables
| 350.298 | 350.298 | 326.939 | 56.307 | 464.223 | 122.102 | 227.184 | 63.596 | 323.865 | 0 | 0 | 0 | 0 | 339.426 | 297.705 | 251.073 | 168.193 | 175.915 | 159.031 | 152.552 | 140.155 | 150.93 | 193.814 | 183.164 | 204.642 | 227.788 | 257.187 | 0 | 227.83 | 295.266 | 277.791 | 0 | 254.991 | 203.563 | 271.554 | 0 |
Inventory
| 38.504 | 38.504 | 38.074 | 38.074 | 55.525 | 55.525 | 59.221 | 59.221 | 76.858 | 63.987 | 45.651 | 34.877 | 38.512 | 44.2 | 44.003 | 46.404 | 44.539 | 35.54 | 31.401 | 29.809 | 52.044 | 62.172 | 69.832 | 73.391 | 96.484 | 153.074 | 152.07 | 166.156 | 186.011 | 180.181 | 173.218 | 165.127 | 136.167 | 108.989 | 161.576 | 137.921 |
Other Current Assets
| 392.338 | 26.113 | 0 | 270.632 | 342.121 | 342.121 | 163.588 | 163.588 | 323.865 | 483.938 | 492.752 | 290.901 | 480.097 | 3.06 | 3.06 | 4.824 | 5.061 | 4.82 | 4.717 | 0.232 | 0.246 | 0.321 | 0.361 | 0.361 | 0.361 | 0.361 | 1.37 | 311.292 | 0.032 | 13.023 | 0.422 | 306.289 | 19.259 | 6.132 | 4.588 | 294.492 |
Total Current Assets
| 433.854 | 433.854 | 393.037 | 393.037 | 571.13 | 571.13 | 310.41 | 310.41 | 431.919 | 607.528 | 582.037 | 357.574 | 581.309 | 477.828 | 441.973 | 495.771 | 371.748 | 357.679 | 344.711 | 362.256 | 414.172 | 455.839 | 526.06 | 547.834 | 606.784 | 650.17 | 649.81 | 695.484 | 695.814 | 775.364 | 728.509 | 805.252 | 816.497 | 778.423 | 865.506 | 919.842 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 166.191 | 166.191 | 190.176 | 190.176 | 199.321 | 199.321 | 236.551 | 236.551 | 278.776 | 114.801 | 74.162 | 287.185 | 68.974 | 154.794 | 166.796 | 171.954 | 270.386 | 249.971 | 249.585 | 68.927 | 72.812 | 100.085 | 159.599 | 173.855 | 251.097 | 265.331 | 279.272 | 293.049 | 314.193 | 313.424 | 336.269 | 322.225 | 320.474 | 322.457 | 331.89 | 302.885 |
Goodwill
| 22.718 | 22.718 | 22.718 | 22.718 | 11.929 | 11.929 | 2.166 | 2.166 | 2.166 | 2.166 | 0 | 0 | 8.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 11.929 | 0 | 2.166 | 0 | 2.166 | 24.4 | 0 | 0 | 0 | 128.96 | 136.141 | 134.854 | 251.437 | 242.481 | 239.524 | 19.173 | 19.468 | 24.003 | 32.161 | 32.373 | 34.822 | 30.764 | 76.342 | 0 | 0 | 0 | 0 | 5.171 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 22.718 | 22.718 | 22.718 | 22.718 | 11.929 | 11.929 | 2.166 | 2.166 | 2.166 | 2.166 | 0 | 0 | 8.008 | 128.96 | 136.141 | 134.854 | 251.437 | 242.481 | 239.524 | 19.173 | 19.468 | 24.003 | 32.161 | 32.373 | 34.822 | 30.764 | 76.342 | 0 | 0 | 0 | 0 | 5.171 | 0 | 61.836 | 0 | 0 |
Long Term Investments
| 4.123 | 4.123 | 76.887 | 3.452 | 75.888 | 8.599 | 75.284 | 7.995 | 29.116 | 35.779 | 49.115 | 47.909 | 61.724 | 9.774 | 7.172 | 8.637 | 4.832 | -23.622 | 16.921 | 1.886 | -29.071 | -119.264 | -104.481 | -60.914 | -157.228 | -130.275 | -65.975 | 26.093 | -30.153 | 68.046 | 7.115 | 57.983 | -5.793 | 29.635 | 0 | 0 |
Tax Assets
| 0.441 | 0 | 0.441 | 0 | 0.464 | 0 | 0.448 | 0 | 0.509 | 0.545 | 0 | 0 | -61.724 | -9.774 | -7.172 | -8.637 | -4.832 | 23.622 | -16.921 | -1.886 | 29.071 | 119.264 | 104.481 | 60.914 | 157.228 | 130.275 | 65.975 | 0 | 0 | 0 | 0 | -57.983 | 0 | 0.888 | 1.815 | 0.556 |
Other Non-Current Assets
| 89.361 | 89.802 | 15.927 | 89.803 | 16.658 | 84.411 | 16.658 | 84.395 | 15.29 | 27.63 | 94.772 | 93.672 | 147.37 | 85.143 | 111.051 | 111.661 | 103.684 | 104.372 | 124.658 | 117.39 | 110.906 | 74.243 | 55.415 | 61.761 | 65.29 | 66.144 | 95.706 | 165.076 | 233.912 | 125.692 | 170.897 | 115.136 | 104.922 | -3.066 | 61.753 | 75.919 |
Total Non-Current Assets
| 282.834 | 282.834 | 306.149 | 306.149 | 304.26 | 304.26 | 331.107 | 331.107 | 325.857 | 180.921 | 218.049 | 428.766 | 224.352 | 368.897 | 413.988 | 418.469 | 625.507 | 596.824 | 613.767 | 205.49 | 203.186 | 198.331 | 247.175 | 267.989 | 351.209 | 362.239 | 451.32 | 484.218 | 517.952 | 507.162 | 514.281 | 442.532 | 419.603 | 411.75 | 395.458 | 379.36 |
Total Assets
| 716.688 | 716.688 | 699.186 | 699.186 | 875.39 | 875.39 | 641.517 | 641.517 | 757.776 | 788.449 | 800.086 | 786.34 | 805.661 | 846.725 | 855.961 | 914.24 | 997.255 | 954.503 | 958.478 | 567.746 | 617.358 | 654.17 | 773.235 | 815.823 | 957.993 | 1,012.409 | 1,101.13 | 1,179.702 | 1,213.766 | 1,282.526 | 1,242.79 | 1,247.784 | 1,236.1 | 1,190.173 | 1,260.964 | 1,299.202 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 70.623 | 382.75 | 61.967 | 61.967 | 64.41 | 64.41 | 67.119 | 67.119 | 85.306 | 62.652 | 59.442 | 65.588 | 59.916 | 36.451 | 98.7 | 33.308 | 112.619 | 31.799 | 91.333 | 27.734 | 86.826 | 31.952 | 96.148 | 31.752 | 72.478 | 36.339 | 88.848 | 106.966 | 94.039 | 100.507 | 92.341 | 118.909 | 122.58 | 68.139 | 76.485 | 148.659 |
Short Term Debt
| 164.937 | 164.937 | 165.642 | 148.351 | 171.511 | 157.59 | 205.02 | 192.176 | 58.581 | 27.585 | 62.713 | 242.58 | 67.809 | 274.625 | 278.585 | 322.605 | 133.244 | 63.739 | 67.097 | 33.282 | 33.282 | 33.282 | 33.282 | 45.666 | 45.666 | 20.124 | 31.734 | 31.734 | 11.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 |
Tax Payables
| 16.069 | 0 | 0 | 0 | 36.125 | 0 | 25.361 | 0 | 25.464 | 23.16 | 27.411 | 51.818 | 23.417 | 51.344 | 40.776 | 50.517 | 21.623 | 28.104 | 20.309 | 28.203 | 21.185 | 29.818 | 22.523 | 30.401 | 22.335 | 22.244 | 29.82 | 29.347 | 40.163 | 40.517 | 44.295 | 44.997 | 51.254 | 50.083 | 51.933 | 1.588 |
Deferred Revenue
| 14.163 | 0 | 16.711 | 17.291 | 168.952 | 0 | 1.275 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.709 | 96.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 327.292 | 29.328 | 299.024 | 316.315 | 259.898 | 442.771 | 170.806 | 184.925 | 156.441 | 402.782 | 333.354 | 172.919 | 364.662 | 133.102 | 40.776 | 97.047 | 21.623 | 128.332 | 27.744 | 83.084 | 42.291 | 105.255 | 9.686 | 6.043 | 22.335 | 81.429 | 29.82 | 29.347 | 40.163 | 40.517 | 49.728 | 44.997 | 51.254 | 50.083 | 51.933 | 1.588 |
Total Current Liabilities
| 577.015 | 577.015 | 526.633 | 526.633 | 664.771 | 664.771 | 444.22 | 444.22 | 300.454 | 493.019 | 455.509 | 481.087 | 492.387 | 444.178 | 418.061 | 452.96 | 267.486 | 223.87 | 186.174 | 144.1 | 162.399 | 170.489 | 190.825 | 180.362 | 140.479 | 137.892 | 150.402 | 168.047 | 145.812 | 141.024 | 142.069 | 163.906 | 173.834 | 118.222 | 128.418 | 151.074 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 47.506 | 60.147 | 45.568 | 45.568 | 59.841 | 59.841 | 56.243 | 56.243 | 231.449 | 51.211 | 2.53 | 9.015 | 2.222 | 0 | 0 | 0 | 253.76 | 273.7 | 268.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.76 | 0 | 1.76 | 0 | 1.955 | 0 | 1.89 | 0 | 2.136 | 2.281 | 3.196 | 3.165 | 2.98 | 3.276 | 3.402 | 3.453 | 3.809 | 3.614 | 3.551 | 3.668 | 3.763 | 3.946 | 3.978 | 3.971 | 4.067 | 4.061 | 3.639 | 1.028 | 1.04 | 1.04 | 1.026 | 1.014 | 1.014 | 1.026 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.809 | 0 | 2.784 | 0 | 2.784 | 0 | 2.784 | 0 | 1.332 | 0 | 15.047 | 14.871 | 13.63 | 10.464 | 11.535 | 11.443 | 9.925 | 9.433 | 8.483 | 8.816 | 8.971 | 4.074 | 0.733 | 1.064 | 1.324 | 2.668 | 2.937 | 2.738 | 2.435 | 2.309 | 2.564 | 2.614 | 0.178 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 47.449 | 39.377 | 109.73 | 59.409 | 0 | 4.739 | 0 | 4.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 99.524 | 99.524 | 104.977 | 104.977 | 64.58 | 64.58 | 60.917 | 60.917 | 234.917 | 53.492 | 20.773 | 27.051 | 18.832 | 13.74 | 14.937 | 14.896 | 267.494 | 286.747 | 280.974 | 12.484 | 12.734 | 8.02 | 4.711 | 5.035 | 5.391 | 6.729 | 6.576 | 3.766 | 3.475 | 3.349 | 3.59 | 3.628 | 1.192 | 1.026 | 76.485 | 149.486 |
Total Liabilities
| 676.539 | 676.539 | 631.61 | 631.61 | 729.351 | 729.351 | 505.137 | 505.137 | 535.371 | 546.511 | 476.282 | 508.138 | 511.219 | 457.918 | 432.998 | 467.856 | 534.98 | 510.617 | 467.148 | 156.584 | 175.133 | 178.509 | 195.536 | 185.397 | 145.87 | 144.621 | 156.978 | 171.813 | 149.287 | 144.373 | 145.659 | 167.534 | 175.026 | 119.248 | 128.418 | 151.074 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,013.665 | 0 | 0 | 0 | 774.71 | 0 | 761.333 | 0 | 675.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 130.677 | 130.677 | 130.677 | 130.677 | 130.677 | 130.677 | 130.677 | 130.677 | 130.677 | 130.677 | 130.677 | 87.118 | 87.118 | 87.118 | 87.118 | 87.118 | 87.118 | 87.118 | 87.118 | 78.473 | 78.012 | 77.892 | 77.854 | 77.854 | 77.854 | 77.854 | 77.854 | 77.854 | 77.854 | 77.854 | 77.854 | 77.801 | 80 | 80 | 80 | 0 |
Retained Earnings
| -1,020.404 | 0 | 0 | 0 | -934.457 | -898.528 | -913.536 | -877.607 | -858.538 | 0 | 0 | 0 | 0 | -629.378 | -600.06 | -575.987 | -573.124 | -574.817 | -533.996 | -501.874 | -474.295 | -437.876 | -335.347 | -283.816 | -127.329 | -69.199 | 23.329 | 0 | 146.13 | 0 | 216.527 | 0 | 201.403 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -71.462 | -71.462 | 0 | -56.245 | 159.747 | 130.557 | 152.203 | 123.013 | 182.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6.739 | 0 | -56.245 | -0 | -6.591 | 761.38 | 6.786 | 761.38 | 92.287 | 111.783 | 189.987 | 187.942 | 204.168 | 927.556 | 932.232 | 931.042 | 948.689 | 931.981 | 938.163 | 833.91 | 838.508 | 835.645 | 833.917 | 834.869 | 850.816 | 854.273 | 842.969 | 930.035 | 840.495 | 1,060.299 | 802.75 | 1,002.449 | 779.671 | 990.925 | 1,052.546 | 1,148.128 |
Total Shareholders Equity
| 59.215 | 59.215 | 74.432 | 74.432 | 124.086 | 124.086 | 137.463 | 137.463 | 222.964 | 242.46 | 320.664 | 275.06 | 291.286 | 385.296 | 419.29 | 442.173 | 462.683 | 444.282 | 491.285 | 410.509 | 442.225 | 475.661 | 576.424 | 628.907 | 801.341 | 862.928 | 944.152 | 1,007.889 | 1,064.479 | 1,138.153 | 1,097.131 | 1,080.25 | 1,061.074 | 1,070.925 | 1,132.546 | 1,148.128 |
Total Equity
| 40.149 | 40.149 | 67.576 | 67.576 | 146.039 | 146.039 | 136.38 | 136.38 | 222.405 | 241.938 | 323.804 | 278.202 | 291.286 | 385.296 | 419.29 | 442.173 | 462.683 | 444.282 | 491.285 | 410.509 | 442.225 | 475.661 | 576.424 | 628.907 | 801.341 | 862.928 | 944.152 | 1,007.889 | 1,064.479 | 1,138.153 | 1,097.131 | 1,080.25 | 1,061.074 | 1,070.925 | 1,132.546 | 1,148.128 |
Total Liabilities & Shareholders Equity
| 716.688 | 716.688 | 699.186 | 699.186 | 875.39 | 875.39 | 641.517 | 641.517 | 757.776 | 788.449 | 800.086 | 786.34 | 805.661 | 846.725 | 855.961 | 914.24 | 997.255 | 954.503 | 958.478 | 567.746 | 617.358 | 654.17 | 773.235 | 815.823 | 957.993 | 1,012.409 | 1,101.13 | 1,179.702 | 1,213.766 | 1,282.526 | 1,242.79 | 1,247.784 | 1,236.1 | 1,190.173 | 1,260.964 | 1,299.202 |