Luzhou Bank Co., Ltd.
HKEX:1983.HK
1.92 (HKD) • At close August 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,012.713 | 579.484 | 815.281 | 693.104 | 889.502 | 426.835 | 665.159 | 689.206 | 701.073 | 701.073 | 701.073 | 483.494 | 483.494 | 483.494 | 420.063 | 420.063 | 420.063 | 324.636 | 324.636 | 324.636 | 235.557 | 235.557 | 235.557 | 235.557 |
| Cost of Revenue
| 0 | 0 | 0 | -4,316.42 | 0 | -3,799.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,012.713 | 579.484 | 815.281 | 5,009.524 | 889.502 | 4,225.96 | 665.159 | 689.206 | 701.073 | 701.073 | 701.073 | 483.494 | 483.494 | 483.494 | 420.063 | 420.063 | 420.063 | 324.636 | 324.636 | 324.636 | 235.557 | 235.557 | 235.557 | 235.557 |
| Gross Profit Ratio
| 1 | 1 | 1 | 7.228 | 1 | 9.901 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 562.523 | 1,145.009 | 1,166.965 | 9.937 | 0 | 30.183 | 11.603 | 11.603 | 66.043 | 66.043 | 66.043 | 44.345 | 44.345 | 44.345 | 41.847 | 41.847 | 41.847 | 33.594 | 33.594 | 33.594 | 16.285 | 16.285 | 16.285 | 16.285 |
| Selling & Marketing Expenses
| 0 | -692.758 | -667.295 | 424.728 | 0 | 510.724 | 295.476 | 400.851 | -52.979 | -52.979 | -52.979 | -36.676 | -36.676 | -36.676 | -35.375 | -35.375 | -35.375 | -21.616 | -21.616 | -21.616 | -3.969 | -3.969 | -3.969 | -3.969 |
| SG&A
| 562.523 | 452.251 | 499.67 | 434.665 | 242.567 | 540.907 | 307.079 | 412.454 | 13.063 | 13.063 | 13.063 | 7.669 | 7.669 | 7.669 | 6.472 | 6.472 | 6.472 | 11.977 | 11.977 | 11.977 | 12.317 | 12.317 | 12.317 | 12.317 |
| Other Expenses
| 0 | 0 | 0 | -217.13 | 0 | -441.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 298.23 | 495.264 | 509.008 | 467.319 | 254.99 | 584.376 | 322.46 | 431.42 | 13.063 | 13.063 | 13.063 | 7.669 | 7.669 | 7.669 | 6.472 | 6.472 | 6.472 | 11.977 | 11.977 | 11.977 | 12.317 | 12.317 | 12.317 | 12.317 |
| Operating Income
| 419.489 | 96.434 | 301.791 | 233.563 | 634.197 | -154.154 | 345.435 | 256.759 | 880.895 | 880.895 | 880.895 | 770.077 | 770.077 | 770.077 | 642.156 | 642.156 | 642.156 | 395.5 | 395.5 | 395.5 | 286.637 | 286.637 | 286.637 | 286.637 |
| Operating Income Ratio
| 0.414 | 0.166 | 0.37 | 0.337 | 0.713 | -0.361 | 0.519 | 0.373 | 1.256 | 1.256 | 1.256 | 1.593 | 1.593 | 1.593 | 1.529 | 1.529 | 1.529 | 1.218 | 1.218 | 1.218 | 1.217 | 1.217 | 1.217 | 1.217 |
| Total Other Income Expenses Net
| 294.994 | -12.214 | 4.482 | -7.778 | 0.315 | -3.387 | -2.736 | 1.027 | -673.483 | -673.483 | -673.483 | -556.579 | -556.579 | -556.579 | -438.535 | -438.535 | -438.535 | -216.3 | -216.3 | -216.3 | -139.725 | -139.725 | -139.725 | -139.725 |
| Income Before Tax
| 714.483 | 84.22 | 306.273 | 225.785 | 634.512 | -157.541 | 342.699 | 257.786 | 207.412 | 207.412 | 207.412 | 213.498 | 213.498 | 213.498 | 203.622 | 203.622 | 203.622 | 179.2 | 179.2 | 179.2 | 146.912 | 146.912 | 146.912 | 146.912 |
| Income Before Tax Ratio
| 0.706 | 0.145 | 0.376 | 0.326 | 0.713 | -0.369 | 0.515 | 0.374 | 0.296 | 0.296 | 0.296 | 0.442 | 0.442 | 0.442 | 0.485 | 0.485 | 0.485 | 0.552 | 0.552 | 0.552 | 0.624 | 0.624 | 0.624 | 0.624 |
| Income Tax Expense
| 173.399 | 28.199 | 99.727 | 21.906 | 163.119 | 73.929 | 95.181 | 44.345 | 48.934 | 48.934 | 48.934 | 48.921 | 48.921 | 48.921 | 48.946 | 48.946 | 48.946 | 43.679 | 43.679 | 43.679 | 34.043 | 34.043 | 34.043 | 34.043 |
| Net Income
| 541.084 | 17.319 | 301.646 | 108.779 | 471.393 | -178.712 | 342.618 | 118.341 | 158.478 | 158.478 | 158.478 | 164.577 | 164.577 | 164.577 | 154.676 | 154.676 | 154.676 | 135.521 | 135.521 | 135.521 | 112.869 | 112.869 | 112.869 | 112.869 |
| Net Income Ratio
| 0.534 | 0.03 | 0.37 | 0.157 | 0.53 | -0.419 | 0.515 | 0.172 | 0.226 | 0.226 | 0.226 | 0.34 | 0.34 | 0.34 | 0.368 | 0.368 | 0.368 | 0.417 | 0.417 | 0.417 | 0.479 | 0.479 | 0.479 | 0.479 |
| EPS
| 0.17 | 0.006 | 0.11 | 0.037 | 0.17 | -0.068 | 0.13 | 0.042 | 0.059 | 0.058 | 0.058 | 0.083 | 0.084 | 0.084 | 0.059 | 0.059 | 0.059 | 0.052 | 0.052 | 0.052 | 0.043 | 0.043 | 0.043 | 0.043 |
| EPS Diluted
| 0.2 | 0.006 | 0.11 | 0.04 | 0.17 | -0.066 | 0.13 | 0.044 | 0.058 | 0.058 | 0.058 | 0.083 | 0.083 | 0.083 | 0.059 | 0.059 | 0.059 | 0.052 | 0.052 | 0.052 | 0.043 | 0.043 | 0.043 | 0.043 |
| EBITDA
| 294.994 | -50.916 | 99.582 | -102.878 | 0.315 | 49.371 | 92.364 | -94.073 | 911.838 | 911.838 | 911.838 | 784.645 | 784.645 | 784.645 | 652.654 | 652.654 | 652.654 | 401.616 | 401.616 | 401.616 | 292.484 | 292.484 | 292.484 | 292.484 |
| EBITDA Ratio
| 0.291 | -0.088 | 0.122 | -0.148 | 0 | 0.116 | 0.139 | -0.136 | 1.301 | 1.301 | 1.301 | 1.623 | 1.623 | 1.623 | 1.554 | 1.554 | 1.554 | 1.237 | 1.237 | 1.237 | 1.242 | 1.242 | 1.242 | 1.242 |