Nameson Holdings Limited

HKEX:1982.HK

0.68 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 717.4041,120.724717.027778.917610.718569.032793.201806.364713.128587.884414.844801.2411,009.4771,022.318643.197734.645221.637381.41333.74
Short Term Investments 000000000000050.43750.22950000
Cash and Short Term Investments 717.4041,120.724717.027778.917610.718569.032793.201806.364713.128587.884414.844801.2411,009.4771,072.755693.426784.645221.637381.41333.74
Net Receivables 167.149453.085132.752637.854146.266600.725146.836568.005181.812701.614141.188540.389149.403460.027104.913286.71342.55319.42238.697
Inventory 910.552658.5021,032.006802.4471,161.246822.032721.606561.872806.451704.0031,110.733603.398812.172401.129417.97326.376422.244350.271475.821
Other Current Assets 253.826200.953165.041203.882124.847148.981124.605211.045340.045457.364417.455295.263155.25386.79855.91540.14640.099654.07420.686
Total Current Assets 2,048.9312,433.2642,046.8262,423.12,043.0772,140.771,786.2482,147.2862,041.4362,450.8652,084.222,240.2912,126.3052,020.7091,272.2241,437.88726.531,705.1731,268.944
Non-Current Assets:
Property, Plant & Equipment, Net 2,075.7692,100.7742,114.8822,374.6512,515.6852,588.5062,600.9262,542.962,512.622,341.1372,087.8631,985.1541,943.4421,219.5981,227.8211,014.144847.841788.171874.91
Goodwill 00000000000493.91493.91000000
Intangible Assets 112.9370115.6760121.2060120.7150121.6959.922173.723190.957201.85995.36542.62443.71944.87145.43148.792
Goodwill and Intangible Assets 112.9370115.6760121.2060120.7150121.6959.922173.723684.867695.76995.36542.62443.71944.87145.43148.792
Long Term Investments 199.791195.432192.085188.476185.503182.11183.246179.981177.277173.656161.852158.725157.094146.973144.8141.778139.867157.123154.49
Tax Assets 0.7040.6910.6760.6760.6940.680.6910.6560.6080.5050.55700000.5920.3340.7850
Other Non-Current Assets 9.97166.237-41.04466.528-51.90868.005-36.21693.819-27.266130.399-0.557-2,828.746-2,796.305-1,461.936-1,415.245-0.592-0.334-0.78537.893
Total Non-Current Assets 2,399.1722,363.1342,382.2752,630.3312,771.182,839.3012,869.3622,817.4162,784.9292,705.6192,423.4382,828.7462,796.3051,461.9361,415.2451,199.6411,032.579990.7251,116.085
Total Assets 4,448.1034,796.3984,429.1015,053.4314,814.2574,980.0714,655.614,964.7024,826.3655,156.4844,623.5975,109.644,983.6013,543.2092,732.0612,702.3051,811.6272,732.762,385.029
Liabilities & Equity:
Current Liabilities:
Account Payables 335.457291.438363.392303.258415.942318.508314.378302.795390.416380.277312.635297.024208.937248.76174.999177.311128.276179.166141.002
Short Term Debt 395.514721.137481.891592.9329.565670.8721,063.615796.911569.534385.8941,005.8041,143.1411,202.389777.516415.569385.469684.691,042.709744.889
Tax Payables 274.275293.471262.475280.491236.048249.905219.224220.483183.174197.842159.419175.328137.257157.243107.226130.21592.906108.8440
Deferred Revenue 28.142293.47112.623280.49112.244249.90518.272220.4839.642197.842-1,005.804-1,143.141-1,202.389-777.516-415.569-385.469-684.69-1,042.7090
Other Current Liabilities 501.965254.988474.488269.688463.866258.638384.75174.442332.125174.5061,327.7641,492.4711,474.4621,067.135605.787665.859855.0981,271.312234.235
Total Current Liabilities 1,261.0781,561.0341,332.3941,446.3371,221.6171,497.9231,781.0151,494.6311,301.7171,138.5191,640.3991,789.4951,683.3991,315.895780.786843.17983.3741,450.4781,120.126
Non-Current Liabilities:
Long Term Debt 458.17387.163536.697730.915939.613800.13342.967885.0331,136.11,381648.122455.244551.367301.389165.111218.83384.605100.006142.716
Deferred Revenue Non-Current 120.675104.90981.68381.66947.95487.626112.757225.699288.7131,673.298636.758442.989534.869298.868162.668218.26884.17199.5060
Deferred Tax Liabilities Non-Current 4.8120.1540.1660.2121.7531.92.3552.5622.5629.31111.36412.25516.4982.5212.4430.5650.4340.50
Other Non-Current Liabilities 4.4092.80.4870.4870.4260.4050.3810.3570.659-1,381-648.122-455.244-551.367-301.389-165.111-218.833-84.605-100.0060.852
Total Non-Current Liabilities 588.066495.026619.033813.283989.746890.061458.461,113.6511,428.0341,682.609648.122455.244551.367301.389165.111218.83384.605100.006143.568
Total Liabilities 1,849.1442,056.061,951.4272,259.622,211.3632,387.9842,239.4752,608.2822,729.7512,821.1282,576.632,558.8772,535.7991,703.3071,162.0651,160.0491,154.3341,621.7841,263.694
Equity:
Preferred Stock 0000000000000000000
Common Stock 22.79422.79422.79422.79422.79422.79422.79422.79422.79422.79422.79422.79422.79420.75620.7520.750337.3350
Retained Earnings 779.607923.538647.933861.655659.262684.232517.779529.065290.579502.483231.548848.098625.793694.804444.19420.296194.909560.452525.022
Accumulated Other Comprehensive Income/Loss 1,580.7071,581.1911,604.3271,698.0251,726.3481,699.1091,700.6181,633.8081,660.5871,678.3611,689.621,679.8711,799.2151,124.3421,105.0561,101.21462.384113.189258.978
Other Total Stockholders Equity 00000000000000000100337.335
Total Shareholders Equity 2,383.1082,527.5232,275.0542,582.4742,408.4042,406.1352,241.1912,185.6671,973.962,203.6381,943.9622,550.7632,447.8021,839.9021,569.9961,542.256657.2931,110.9761,121.335
Total Equity 2,598.9592,740.3382,477.6742,793.8112,602.8942,592.0872,416.1352,356.422,096.6142,335.3562,046.9672,550.7632,447.8021,839.9021,569.9961,542.256657.2931,110.9761,121.335
Total Liabilities & Shareholders Equity 4,448.1034,796.3984,429.1015,053.4314,814.2574,980.0714,655.614,964.7024,826.3655,156.4844,623.5975,109.644,983.6013,543.2092,732.0612,702.3051,811.6272,732.762,385.029