Dai-Dan Co., Ltd.
TSE:1980.T
3555 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 22,666 | 25,379 | 16,065 | 31,775 | 21,643 | 12,803 | 27,885 | 26,576 | 23,563 | 24,385 | 24,626 | 22,447 | 22,663 | 23,938 | 29,963 | 28,680 | 22,067 |
Short Term Investments
| -17,485 | -12,938 | -12,112 | -11,764 | -9,019 | -10,030 | 27 | 27 | -7,866 | -9,633 | -6,921 | 49 | 99 | 100 | 100 | 100 | 100 |
Cash and Short Term Investments
| 22,696 | 25,379 | 16,065 | 31,775 | 21,643 | 12,803 | 27,885 | 26,576 | 23,563 | 24,385 | 24,626 | 22,496 | 22,762 | 24,038 | 30,063 | 28,780 | 22,167 |
Net Receivables
| 86,301 | 69,625 | 68,903 | 53,163 | 59,071 | 58,088 | 53,956 | 50,392 | 57,549 | 54,080 | 58,462 | 57,327 | 58,662 | 49,931 | 47,036 | 51,660 | 55,879 |
Inventory
| 726 | 671 | 464 | 374 | 455 | 509 | 500 | 478 | 385 | 424 | 152 | 314 | 466 | 387 | 464 | 609 | 6,632 |
Other Current Assets
| 2,367 | 12,445 | 19,414 | 11,604 | 12,945 | 17,513 | 14,737 | 10,070 | 10,207 | 1,942 | 2,484 | 2,444 | 1,864 | 2,156 | 1,614 | 1,025 | 1,463 |
Total Current Assets
| 112,090 | 108,120 | 104,846 | 96,916 | 94,114 | 88,913 | 97,078 | 87,516 | 91,704 | 80,831 | 85,724 | 82,581 | 83,754 | 76,512 | 79,177 | 82,074 | 86,141 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 8,396 | 7,516 | 5,893 | 5,190 | 5,136 | 5,198 | 4,704 | 4,694 | 4,178 | 3,919 | 3,788 | 3,970 | 3,267 | 3,391 | 3,465 | 3,533 | 3,379 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,390 | 1,178 | 409 | 342 | 335 | 457 | 557 | 682 | 594 | 156 | 260 | 417 | 590 | 763 | 754 | 357 | 221 |
Goodwill and Intangible Assets
| 1,390 | 1,178 | 409 | 342 | 335 | 457 | 557 | 682 | 594 | 156 | 260 | 417 | 590 | 763 | 754 | 357 | 221 |
Long Term Investments
| 38,675 | 31,728 | 27,949 | 29,762 | 23,462 | 26,159 | 18,602 | 16,386 | 24,409 | 27,127 | 20,150 | 10,958 | 8,019 | 6,933 | 7,478 | 6,643 | 7,739 |
Tax Assets
| 2,113 | -1,479 | -1,484 | -1,379 | -1,387 | -1,355 | -18,602 | -16,386 | 1 | 1 | 1 | 2 | 6,028 | 1,350 | 1,337 | 1,419 | 1,172 |
Other Non-Current Assets
| 2 | 1,478 | 1,484 | 1,377 | 1,388 | 1,353 | 28,984 | 25,561 | 1,424 | 1,405 | 1,421 | 8,226 | 1,687 | 7,357 | 6,662 | 6,549 | 6,180 |
Total Non-Current Assets
| 50,576 | 40,421 | 34,251 | 35,292 | 28,934 | 31,812 | 34,245 | 30,937 | 30,606 | 32,608 | 25,620 | 23,573 | 19,591 | 19,794 | 19,696 | 18,501 | 18,691 |
Total Assets
| 160,553 | 148,544 | 139,099 | 132,210 | 123,049 | 120,728 | 131,326 | 118,454 | 122,312 | 113,440 | 111,347 | 106,155 | 103,345 | 96,306 | 98,873 | 100,575 | 104,832 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 33,410 | 23,294 | 24,025 | 19,778 | 20,668 | 20,763 | 21,996 | 20,051 | 42,067 | 37,937 | 40,007 | 39,979 | 41,235 | 36,344 | 36,643 | 37,478 | 40,864 |
Short Term Debt
| 2,788 | 2,901 | 3,229 | 4,449 | 3,735 | 3,826 | 4,026 | 3,880 | 4,519 | 4,379 | 5,686 | 6,251 | 6,233 | 6,645 | 6,932 | 8,225 | 7,611 |
Tax Payables
| 3,336 | 2,258 | 701 | 1,677 | 2,119 | 1,149 | 1,880 | 1,143 | 1,622 | 990 | 1,381 | 788 | 489 | 2 | 799 | 914 | 638 |
Deferred Revenue
| 1,531 | 4,747 | 3,470 | 4,756 | 3,910 | 2,946 | 4,040 | 4,501 | 5,127 | 3,445 | 5,498 | 3,714 | 4,213 | 2,661 | 3,587 | 4,663 | 4,801 |
Other Current Liabilities
| -13,580 | 5,038 | 2,033 | 2,445 | 529 | 131 | 5,951 | 4,079 | -33,968 | -32,376 | -34,040 | -34,306 | -36,038 | -31,264 | -31,595 | -33,058 | -37,248 |
Total Current Liabilities
| 60,895 | 61,532 | 57,483 | 52,883 | 51,629 | 49,578 | 59,889 | 53,705 | 61,434 | 52,312 | 58,539 | 56,405 | 57,367 | 50,732 | 53,009 | 55,700 | 57,530 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 369 | 720 | 675 | 734 | 1,947 | 1,543 | 1,299 | 2,054 | 1,401 | 1,583 | 1,903 | 1,378 | 1,623 | 2,095 | 1,513 | 1,393 | 2,162 |
Deferred Revenue Non-Current
| 0 | 1,153 | 1,256 | 1,245 | 1,303 | 1,310 | 1,625 | 1,642 | 1,684 | 1,842 | 1,988 | 1,926 | 2,091 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,266 | 2,660 | 2,419 | 2,492 | 752 | 1,903 | 4,094 | 3,046 | 3,208 | 4,237 | 2,304 | 1,455 | 63 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,146 | 56 | 26 | 21 | 10 | 7 | 4 | 5 | 4 | 7 | 6 | 5 | 4 | 2,220 | 2,507 | 2,268 | 2,480 |
Total Non-Current Liabilities
| 7,781 | 4,589 | 4,376 | 4,492 | 4,012 | 4,763 | 7,022 | 6,747 | 6,297 | 7,669 | 6,201 | 4,764 | 3,781 | 4,315 | 4,020 | 3,661 | 4,642 |
Total Liabilities
| 68,676 | 66,121 | 61,859 | 57,375 | 55,641 | 54,341 | 66,911 | 60,452 | 67,731 | 59,981 | 64,740 | 61,169 | 61,148 | 55,047 | 57,029 | 59,361 | 62,172 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 74,822 | 70,097 | 66,214 | 62,836 | 60,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 |
Retained Earnings
| 75,360 | 68,638 | 63,946 | 60,103 | 55,857 | 51,412 | 47,307 | 43,290 | 39,588 | 36,186 | 34,597 | 33,774 | 32,889 | 32,428 | 32,578 | 32,518 | 32,784 |
Accumulated Other Comprehensive Income/Loss
| 12,176 | 7,419 | 6,983 | 8,416 | 4,363 | 6,204 | 8,336 | 5,916 | 6,176 | 8,431 | 3,201 | 2,454 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,740 | -73,117 | -68,425 | -64,582 | -60,336 | -55,891 | 4,122 | 4,131 | 4,135 | 4,138 | 4,141 | 4,148 | 4,756 | 4,287 | 4,707 | 4,214 | 5,393 |
Total Shareholders Equity
| 93,755 | 82,241 | 77,080 | 74,630 | 67,199 | 66,215 | 64,244 | 57,816 | 54,378 | 53,234 | 46,418 | 44,855 | 42,124 | 41,194 | 41,764 | 41,211 | 42,656 |
Total Equity
| 93,987 | 82,423 | 77,240 | 74,835 | 67,408 | 66,387 | 64,415 | 58,002 | 54,581 | 53,459 | 46,607 | 44,986 | 42,197 | 41,259 | 41,844 | 41,214 | 42,660 |
Total Liabilities & Shareholders Equity
| 162,663 | 148,544 | 139,099 | 132,210 | 123,049 | 120,728 | 131,326 | 118,454 | 122,312 | 113,440 | 111,347 | 106,155 | 103,345 | 96,306 | 98,873 | 100,575 | 104,832 |