Tian Ge Interactive Holdings Limited
HKEX:1980.HK
0.57 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.667 | 2.667 | 13.358 | 13.358 | 20.453 | 20.453 | 28.633 | 28.633 | 42.404 | 42.404 | 47.063 | 47.063 | 58.202 | 58.202 | 31.758 | 88.849 | 76.593 | 108.553 | 63.91 | 139.437 | 143.364 | 136.787 | 183.265 | 179.011 | 196.476 | 193.181 | 231.298 | 241.52 | 254.767 | 218.602 | 237.296 | 236.13 | 198.131 | 151.576 | 147.228 | 158.478 | 186.294 | 185.543 | 174.816 | 173.086 | 172.612 | 171.645 | 148.791 | 139.672 | 129.889 | 129.889 |
Cost of Revenue
| 0.594 | 0.594 | 1.779 | 1.779 | 2.608 | 2.608 | 6.603 | 6.603 | 8.623 | 8.623 | 5.955 | 5.955 | 5.604 | 5.604 | 9.39 | 12.059 | 0.154 | 13.904 | 0.293 | 16.532 | 13.439 | 13.282 | 13.42 | 19.464 | 17.261 | 15.145 | 21.955 | 22.461 | 34.439 | 33.562 | 33.573 | 56.405 | 55.596 | 41.49 | 44.736 | 39.216 | 38.329 | 29.054 | 31.268 | 19.986 | 26.711 | 27.343 | 19.552 | 18.382 | 15.106 | 15.106 |
Gross Profit
| 2.073 | 2.073 | 11.579 | 11.579 | 17.846 | 17.846 | 22.03 | 22.03 | 33.781 | 33.781 | 41.108 | 41.108 | 52.598 | 52.598 | 22.368 | 76.79 | 76.439 | 94.649 | 63.617 | 122.905 | 129.925 | 123.505 | 169.845 | 159.547 | 179.215 | 178.036 | 209.343 | 219.059 | 220.328 | 185.04 | 203.723 | 179.725 | 142.535 | 110.086 | 102.492 | 119.262 | 147.965 | 156.489 | 143.548 | 153.1 | 145.901 | 144.302 | 129.239 | 121.29 | 114.783 | 114.783 |
Gross Profit Ratio
| 0.777 | 0.777 | 0.867 | 0.867 | 0.873 | 0.873 | 0.769 | 0.769 | 0.797 | 0.797 | 0.873 | 0.873 | 0.904 | 0.904 | 0.704 | 0.864 | 0.998 | 0.872 | 0.995 | 0.881 | 0.906 | 0.903 | 0.927 | 0.891 | 0.912 | 0.922 | 0.905 | 0.907 | 0.865 | 0.846 | 0.859 | 0.761 | 0.719 | 0.726 | 0.696 | 0.753 | 0.794 | 0.843 | 0.821 | 0.885 | 0.845 | 0.841 | 0.869 | 0.868 | 0.884 | 0.884 |
Reseach & Development Expenses
| 1.91 | 1.91 | 2.785 | 2.785 | 5.991 | 5.991 | 11.007 | 11.007 | 9.625 | 9.625 | 12.294 | 12.294 | 18.532 | 18.532 | 12.658 | 18.011 | 20.209 | 15.324 | 12.839 | 18.23 | 18.986 | 17.84 | 21.935 | 23.895 | 28.937 | 21.218 | 24.143 | 24.152 | 32.095 | 22.869 | 22.192 | 22.223 | 22.965 | 19.144 | 21.636 | 21.945 | 19.518 | 20.529 | 29.086 | 22.984 | 18.849 | 15.128 | 20.885 | 16.632 | 15.79 | 15.79 |
General & Administrative Expenses
| 13.998 | 13.998 | 20.973 | 20.973 | 17.41 | 17.41 | 38.343 | 38.343 | 23.857 | 23.857 | 21.894 | 21.894 | 23.364 | 23.364 | 23.046 | 21.664 | 26.223 | 19.99 | 22.35 | 29.769 | 23.309 | 16.392 | 3.717 | 19.736 | 46.804 | 20.235 | 8.32 | 49.142 | 48.843 | 18.006 | 21.853 | 36.358 | 27.714 | 28.044 | 33.484 | 26.041 | 28.731 | 27.479 | 29.579 | 36.762 | 45.191 | 24.423 | 19.335 | 12.263 | 10.835 | 10.835 |
Selling & Marketing Expenses
| 2.158 | 2.158 | 6.895 | 6.895 | 10.564 | 10.564 | 14.041 | 14.041 | 18.601 | 18.601 | 24.659 | 24.659 | 27.622 | 27.622 | 20.43 | 28.063 | 28.785 | 26.569 | 24.259 | 30.376 | 29.74 | 26.269 | 30.844 | 36.137 | 50.754 | 46.898 | 49.346 | 53.986 | 88.861 | 43.919 | 52.515 | 58.864 | 44.948 | 42.362 | 49.842 | 49.098 | 43.558 | 48.855 | 56.312 | 61.227 | 44.807 | 50.017 | 50.591 | 39.122 | 38.476 | 38.476 |
SG&A
| 16.156 | 16.156 | 27.986 | 27.986 | 27.974 | 27.974 | 52.745 | 52.745 | 42.458 | 42.458 | 45.846 | 46.553 | 50.986 | 50.986 | 43.515 | 49.727 | 55.008 | 46.559 | 46.609 | 60.145 | 53.049 | 42.661 | 34.561 | 55.873 | 97.558 | 67.133 | 41.026 | 103.128 | 137.704 | 61.925 | 74.368 | 95.222 | 72.662 | 70.406 | 83.326 | 75.139 | 72.289 | 76.334 | 85.891 | 97.989 | 89.998 | 74.44 | 69.926 | 51.385 | 49.311 | 49.311 |
Other Expenses
| -36.923 | -36.923 | 50.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | 0 | 0 | 0 | -1.034 | 0 | 0 | 0 | -5.77 | 0 | 0 | 0 | -5.577 | 0 | 0 | 0 | -3.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -18.858 | -18.858 | 81.321 | 82.311 | 13.342 | 13.342 | 128.983 | 128.983 | 188.553 | 188.553 | 64.837 | 64.837 | 12.941 | 12.941 | 80.704 | 41.735 | 66.152 | 72.691 | 112.89 | 84.426 | 71.055 | 32.516 | 329.295 | 46.107 | 125.461 | 52.984 | 147.631 | 112.425 | 164.029 | 71.116 | 140.264 | 96.728 | 90.05 | 76.702 | 140.31 | 82.708 | 87.994 | 81.854 | 122.052 | 127.652 | 104.398 | 106.559 | 67.212 | 143.462 | 137.446 | 137.446 |
Operating Income
| 20.931 | 20.931 | -69.743 | 7.935 | -8.41 | -8.41 | -129.849 | -129.849 | -25.996 | -25.996 | -12.133 | -18.557 | -19.076 | -19.076 | -33.603 | 33.279 | 11.215 | 24.158 | -71.296 | 47.829 | 120.83 | 93.892 | -143.064 | 113.749 | 296.977 | 123.577 | 122.603 | 112.544 | 69.049 | 110.672 | 82.096 | 83.462 | 60.557 | 34.166 | -26.349 | 36.904 | 68.704 | 74.886 | 26.418 | 48.505 | 45.137 | 60.728 | 46.443 | 56.862 | 53.348 | 53.348 |
Operating Income Ratio
| 7.849 | 7.849 | -5.221 | 0.594 | -0.411 | -0.411 | -4.535 | -4.535 | -0.613 | -0.613 | -0.258 | -0.394 | -0.328 | -0.328 | -1.058 | 0.375 | 0.146 | 0.223 | -1.116 | 0.343 | 0.843 | 0.686 | -0.781 | 0.635 | 1.512 | 0.64 | 0.53 | 0.466 | 0.271 | 0.506 | 0.346 | 0.353 | 0.306 | 0.225 | -0.179 | 0.233 | 0.369 | 0.404 | 0.151 | 0.28 | 0.261 | 0.354 | 0.312 | 0.407 | 0.411 | 0.411 |
Total Other Income Expenses Net
| 0.57 | 0.57 | 3.739 | -73.939 | 12.525 | 12.525 | 20.099 | 20.099 | -127.895 | -127.895 | -10.495 | -4.071 | 85.881 | 85.881 | 5.521 | 2.643 | 7.881 | 1.365 | 34.508 | -14.606 | -25.153 | 0.69 | 10.8 | -3.329 | -46.075 | 6.789 | -17.526 | -3.42 | 2.416 | 3.547 | 25.193 | -0.355 | -2.302 | -0.51 | 30.241 | -0.351 | 2.669 | -2.246 | 27.567 | -20.457 | -236.873 | -22.475 | -6.596 | -78.286 | -90.775 | -90.775 |
Income Before Tax
| 21.5 | 21.5 | -66.004 | -66.004 | 4.115 | 4.115 | -109.75 | -109.75 | -153.891 | -153.891 | -22.627 | -22.627 | 66.805 | 66.805 | -28.082 | 35.922 | 19.096 | 25.523 | -36.788 | 33.223 | 95.677 | 94.582 | -132.264 | 110.42 | 250.902 | 130.366 | 105.077 | 109.124 | 71.465 | 114.219 | 107.289 | 83.107 | 58.255 | 33.656 | 3.892 | 36.553 | 71.373 | 72.64 | 53.985 | 28.048 | -191.736 | 38.253 | 39.847 | -21.424 | -37.427 | -37.427 |
Income Before Tax Ratio
| 8.063 | 8.063 | -4.941 | -4.941 | 0.201 | 0.201 | -3.833 | -3.833 | -3.629 | -3.629 | -0.481 | -0.481 | 1.148 | 1.148 | -0.884 | 0.404 | 0.249 | 0.235 | -0.576 | 0.238 | 0.667 | 0.691 | -0.722 | 0.617 | 1.277 | 0.675 | 0.454 | 0.452 | 0.281 | 0.522 | 0.452 | 0.352 | 0.294 | 0.222 | 0.026 | 0.231 | 0.383 | 0.391 | 0.309 | 0.162 | -1.111 | 0.223 | 0.268 | -0.153 | -0.288 | -0.288 |
Income Tax Expense
| 0.494 | 0.494 | 5.312 | 5.312 | 0.325 | 0.325 | 0.381 | 0.381 | 2.699 | 2.699 | 1.044 | 1.044 | 5.737 | 5.737 | 19.861 | 3.327 | 24.62 | 11.395 | 44.744 | 8.951 | 127.146 | 15.515 | 19.266 | 15.801 | 77.622 | 31.073 | 19.466 | 18.794 | 21.32 | 19.689 | 15.395 | 19.274 | 10.453 | 7.123 | 0.583 | 6.952 | 13.018 | 14.155 | 8.269 | 7.189 | 9.869 | 10.824 | 10.154 | 8.938 | 8.543 | 8.543 |
Net Income
| 22.04 | 22.04 | -71.226 | -71.226 | 3.891 | 3.891 | -109.739 | -109.739 | -156.584 | -156.584 | -21.55 | -21.55 | 60.143 | 60.143 | -10.269 | 38.486 | -6.673 | 37.024 | 5.825 | 22.006 | -31.469 | 77.778 | -149.825 | 93.201 | 175.546 | 99.354 | 85.789 | 94.03 | 48.735 | 93.374 | 91.976 | 64.126 | 49.049 | 27.65 | 6.918 | 29.963 | 56.982 | 57.929 | 46.268 | 20.582 | -202.014 | 27.661 | 29.518 | -30.18 | -45.97 | -45.97 |
Net Income Ratio
| 8.265 | 8.265 | -5.332 | -5.332 | 0.19 | 0.19 | -3.833 | -3.833 | -3.693 | -3.693 | -0.458 | -0.458 | 1.033 | 1.033 | -0.323 | 0.433 | -0.087 | 0.341 | 0.091 | 0.158 | -0.22 | 0.569 | -0.818 | 0.521 | 0.893 | 0.514 | 0.371 | 0.389 | 0.191 | 0.427 | 0.388 | 0.272 | 0.248 | 0.182 | 0.047 | 0.189 | 0.306 | 0.312 | 0.265 | 0.119 | -1.17 | 0.161 | 0.198 | -0.216 | -0.354 | -0.354 |
EPS
| 0.019 | 0.019 | -0.061 | -0.061 | 0.003 | 0.003 | -0.092 | -0.092 | -0.13 | -0.13 | -0.017 | -0.016 | 0.047 | 0.047 | -0.008 | 0.03 | -0.005 | 0.029 | 0.005 | 0.017 | -0.025 | 0.061 | -0.12 | 0.071 | 0.14 | 0.076 | 0.067 | 0.07 | 0.038 | 0.071 | 0.069 | 0.048 | 0.038 | 0.021 | 0.006 | 0.023 | 0.046 | 0.044 | 0.036 | 0.016 | -0.17 | 0.037 | 0.046 | -0.047 | -0.072 | -0.072 |
EPS Diluted
| 0.019 | 0.019 | -0.061 | -0.061 | 0.003 | 0.003 | -0.092 | -0.092 | -0.13 | -0.13 | -0.018 | -0.018 | 0.047 | 0.047 | 1.71 | 0.03 | 1.46 | 0.029 | -0.89 | 0.017 | -0.025 | 0.061 | -0.12 | 0.071 | 0.13 | 0.076 | 0.065 | 0.07 | 0.036 | 0.071 | 25.78 | 0.048 | 0.037 | 0.021 | 0.005 | 0.023 | 0.043 | 0.044 | 0.036 | 0.016 | -0.17 | 0.037 | 0.046 | -0.047 | -0.072 | -0.072 |
EBITDA
| -9.828 | -9.828 | 10.914 | 10.914 | -6.568 | -6.568 | -107.123 | -107.123 | -22.907 | -22.907 | -9.483 | -15.907 | -16.79 | -16.79 | -32.234 | 37.893 | 15.038 | 28.772 | -66.792 | 52.234 | 53.771 | 98.297 | -138.659 | 122.855 | -111.125 | 132.683 | 131.709 | 119.004 | 56.276 | 117.132 | 94.711 | 87.87 | 47.767 | 38.574 | -24.83 | 46.153 | 72.739 | 80.088 | 27.895 | 54.692 | 46.934 | 64.115 | 47.799 | 61.048 | 56.19 | 56.19 |
EBITDA Ratio
| -3.686 | -3.686 | 0.817 | 0.817 | -0.321 | -0.321 | -3.741 | -3.741 | -0.54 | -0.54 | -0.201 | -0.338 | -0.288 | -0.288 | -1.015 | 0.426 | 0.196 | 0.265 | -1.045 | 0.375 | 0.375 | 0.719 | -0.757 | 0.686 | -0.566 | 0.687 | 0.569 | 0.493 | 0.221 | 0.536 | 0.399 | 0.372 | 0.241 | 0.254 | -0.169 | 0.291 | 0.39 | 0.432 | 0.16 | 0.316 | 0.272 | 0.374 | 0.321 | 0.437 | 0.433 | 0.433 |