Tian Ge Interactive Holdings Limited

HKEX:1980.HK

0.64 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 364.107364.107627.603627.603497.659497.659669.452669.452593.319593.319814.721814.721973.253-2,020.915919.442-1,888.0181,033.006-1,558.363549.432-1,417.444432.588244.812-1,410.175273.652179.225-1,679.462290.30699.892-1,389.638232.848441.303189.17273.28289.083386.81265.553-471.909171.896-433.375
Short Term Investments 584.615271.201334.26510.147583.284583.284826.42424.9821,078.56959.081,142.25446.246960.9314,041.831,099.7273,776.036108.0773,116.7261,007.7682,834.888112.9851,153.2572,820.351,121.0051,371.33,358.9241,389.1561,316.3122,779.2761,156.79919.7081,015.864963.728915.9461,013.258382.525943.818300.013866.75
Cash and Short Term Investments 948.722948.722961.868961.8681,080.9431,080.9431,495.8761,500.5841,671.8881,676.4081,956.9751,961.2041,934.1842,020.9152,019.1691,888.0181,888.0181,558.3631,557.21,417.4441,417.4441,398.0691,410.1751,410.1751,550.5251,679.4621,679.4621,416.2041,389.6381,389.6381,497.331,205.0361,245.451,314.511,400.07448.078471.909471.909433.375
Net Receivables 3.43.46.2986.29810.15110.15110.34610.3465.3095.3095.8335.8336.013023.575027.068034.902064.29834.856028.862-410.258025.834280.726032.00625.419-237.65127.71714.04919.10621.117020.8040
Inventory -313.414-313.414-324.118-324.118-583.284-583.284-806.15-806.15-1,024.009-1,024.009-1,100.237-1,100.237-697.2940-615.1220-746.9350-1,007.7680-871.871-961.8760-15.5181.55701.0823.365010.30713.23810.121-208.442-109.481041.239077.9150
Other Current Assets 415.248415.248397.718397.718735.651736.773108.168899.264105.8581,120.038160.9021,251.077438.6940146.570815.9910137.5960974.126196.8470181.579568.0610112.8462.6140247.501490.17482.471366.903268.51355.894100021.8730
Total Current Assets 1,053.9561,053.9561,041.7661,041.7661,244.5831,244.5831,604.0441,604.0441,777.7461,777.7462,117.8772,117.8772,372.8782,020.9152,165.7391,888.0181,984.1421,558.3631,694.7961,417.4441,583.9971,594.9161,410.1751,605.0981,709.8851,679.4621,819.2241,702.9091,389.6381,679.4521,889.8381,459.9771,431.6281,487.5911,475.07610.434471.909592.501433.375
Non-Current Assets:
Property, Plant & Equipment, Net 57.41857.41896.39191.39199.80294.802140.252135.252134.769129.769175.086170.086174.2080172.9950172.9710243.1130186.582191.1070193.444198.240182.908188.4230190.843184.571184.495185.943142.28142.677122.92016.7360
Goodwill 00002.1522.1528.4948.49429.71529.71529.74151.72629.7610233.6780233.6460233.6150233.611233.536029.563129.4110139.16575.255044.843044.72601.89101.90101.8840
Intangible Assets 002.2332.2330.310.3119.00413.06519.01313.37147.64519.94349.886053.703052.18057.363062.788124.457067.637108.6460111.83892.984076.469124.26181.23975.29947.11148.2147.10203.980
Goodwill and Intangible Assets -0.05302.2332.2332.4622.46227.49821.55948.72843.08677.38671.66979.6470287.3810285.8260290.9780296.399357.993097.2238.0570251.003168.2390121.312124.261125.96575.29949.00248.2149.00305.8640
Long Term Investments 1,298.5261,298.5261,116.3381,450.603812.1631,383.48724.5461,528.905341.1181,397.729170.2861,291.71-112.5050-136.3370953.9120-23.8330929.846-70.9460783.17-874.5590359.975-1,079.4260320.224122.474-487.383521.57510.508508.111-377.0290-292.8130
Tax Assets 0.053015.875015.896016.323016.26017.886014.358016.07600020.220046.5910082.4540037.63500028.03700023.254024.3480
Other Non-Current Assets 150.183150.183471.444158.054730.153179.732952.594175.4971,208.269178.561,242.614149.7931,017.382-2,020.9151,166.528-1,888.018105.913-1,558.3631,077.497-1,417.444159.7161,298.995-1,410.175285.2351,697.288-1,679.462293.9321,712.035-1,389.638188.377109.2191,041.54356.70973.2150.492493.216-471.909497.75-433.375
Total Non-Current Assets 1,506.1271,506.1271,702.2811,702.2811,660.4761,660.4761,861.2131,861.2131,749.1441,749.1441,683.2581,683.2581,173.09-2,020.9151,506.643-1,888.0181,518.622-1,558.3631,607.975-1,417.4441,572.5431,823.74-1,410.1751,359.0491,341.48-1,679.4621,087.8181,026.906-1,389.638820.756540.525892.657839.521775749.49311.364-471.909251.885-433.375
Total Assets 2,560.0832,560.0832,744.0472,744.0472,905.0592,905.0593,465.2573,465.2573,526.893,526.893,801.1353,801.1353,545.96803,672.38203,502.76403,302.77103,156.543,418.65602,964.1473,051.36502,907.0422,729.81502,500.2082,430.3632,352.6342,271.1492,262.5912,224.56921.7980844.3860
Liabilities & Equity:
Current Liabilities:
Account Payables 1.141.141.1371.1370.9010.9010.9770.9771.581.581.2671.2671.37402.46902.47703.17305.0494.633011.05417.348029.43530.552023.21220.67618.01420.79724.27831.32228.48013.8830
Short Term Debt 136.582135.083121.657116.983321.624318.613440.643436.638291.794287.165405.629397.643149.2610118.1280000.99000000000000000092.292068.8950
Tax Payables 81.844091.23092.311095.547091.9720114.9730118.312091.73700097.3720093.24800131.0360055.91400051.57200044.729045.4790
Deferred Revenue -1.49900000000000202.6230203.3230000000000000000000077.3720213.9940
Other Current Liabilities 148.715148.715150.325154.999184.199187.21162.087166.092140.94145.569207.032215.018238.7290277.2620516.8770242.3290194.722303.7230217.945272.8350237.383302.7620161.829135.824137.773153.603148.075151.6279.92302.9470
Total Current Liabilities 284.938284.938273.119273.119506.724506.724603.707603.707434.314434.314613.928613.928591.9870601.1820519.3540246.4920199.771308.3560228.999290.1830266.818333.3140185.041156.5155.787174.4172.353182.942278.0670299.7190
Non-Current Liabilities:
Long Term Debt 1.1281.1280.5110.5110.5640.5641.9841.9840.1820.1821.3021.3025.07701.00201.99601.056000000000000000079.986079.260
Deferred Revenue Non-Current 0000000000000000000000000000000000040.30402.9230
Deferred Tax Liabilities Non-Current 19.29024.468023.885027.199027.607030.215034.933098.611000186.80500111.9070013.778009.7030005.4040000.48200.5950
Other Non-Current Liabilities 1.74321.0331.76426.2321.78525.671.80629.0051.09128.6981.11231.3271.13301.1550116.67104.244001.24001.283001.3250001.368000773.4530545.5480
Total Non-Current Liabilities 22.16122.16126.74326.74326.23426.23430.98930.98928.8828.8832.62932.62941.1430100.7680118.6670192.10500113.1470015.0610011.0280006.772000894.2250628.3260
Total Liabilities 307.099307.099299.862299.862532.958532.958634.696634.696463.194463.194646.557646.557633.130701.950638.0210438.5970199.771421.5030228.999305.2440266.818344.3420185.041156.5162.559174.4172.353182.9421,172.2920928.0450
Equity:
Preferred Stock 135.27700000000000000000000000000000000000000
Common Stock 0.7610.7610.7640.7640.7640.7640.7790.7790.7790.7790.7870.7870.79500.79100.7800.77700.7890.79800.7870.80900.8040.80100.7970.7920.7940.7760.7790.7810.04600.0420
Retained Earnings 164.987300.264307.439442.716279.244434.934498.721654.411811.888967.578856.8391,010.677682.4140638.8230758.1330562.4430664.4593.7270321.63757.5490-2.867-216.220-236.08-278.435-306.162-363.144-385.6360-468.3590-294.0060
Accumulated Other Comprehensive Income/Loss 618.935618.935655.019655.019590.553590.553507.162507.162405.892405.892422.446422.446195.7582,859.849-90.3792,754.957235.3252,849.555-87.52,831.408363.005-80.4842,717.175442.258-71.2932,588.331340.013-62.0092,286.712216.586215.052-47.896143.48987.0362,033.664-34.779-88.556-33.43472.426
Other Total Stockholders Equity 1,333.4061,333.4061,481.1521,345.8751,501.5651,345.8751,823.1841,667.4941,844.4611,688.7711,874.7011,720.8631,919.266110.5832,310.614109.7861,760.71914.6192,373.83512.7621,803.2142,467.55211.5821,952.4932,722.74935.6412,250.3812,638.04921.962,305.4092,305.1292,518.2222,306.1612,381.510247.5244.897238.8420
Total Shareholders Equity 2,253.3662,253.3662,444.3742,444.3742,372.1262,372.1262,829.8462,829.8463,063.023,063.023,154.7733,154.7732,798.2332,970.4322,859.8492,864.7432,754.9572,864.1742,849.5552,844.172,831.4082,981.5932,728.7572,717.1752,709.8142,623.9722,588.3312,360.6212,308.6722,286.7122,242.5382,164.9582,087.2822,083.6892,034.445-255.568-83.659-88.55672.426
Total Equity 2,252.9842,252.9842,444.1852,444.1852,372.1012,372.1012,830.5612,830.5613,063.6963,063.6963,154.5783,154.5782,912.8382,970.4322,970.4322,864.7432,864.7432,864.1742,864.1742,844.172,844.172,997.1532,728.7572,728.7572,746.1212,623.9722,623.9722,385.4732,308.6722,308.6722,267.2932,190.0752,093.5552,088.4882,039.796-250.494-83.659-83.65972.426
Total Liabilities & Shareholders Equity 2,560.0832,560.0832,744.0472,744.0472,905.0592,905.0593,465.2573,465.2573,526.893,526.893,801.1353,801.1353,545.9682,970.4323,672.3822,864.7433,502.7642,864.1743,302.7712,844.173,043.9413,418.6562,728.7572,957.7563,051.3652,623.9722,890.792,729.8152,308.6722,493.7132,423.7932,352.6342,267.9552,260.8412,222.738921.798-83.659844.38672.426